Home > Balance Sheet > KISAN MOULDINGS

KISAN MOULDINGS
Balance Sheet

COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹119 Cr₹119 Cr₹119 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹119 Cr₹119 Cr₹119 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹119 Cr₹119 Cr₹119 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹74 Cr₹86 Cr₹83 Cr₹-97 Cr₹-43 Cr
    Securities Premium ₹176 Cr₹176 Cr₹176 Cr₹103 Cr₹103 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-149 Cr₹-142 Cr₹-147 Cr₹-205 Cr₹-150 Cr
    General Reserves ₹2.80 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr
    Other Reserves ₹45 Cr₹49 Cr₹50 Cr₹0.61 Cr₹0.30 Cr
Reserve excluding Revaluation Reserve ₹29 Cr₹37 Cr₹34 Cr₹-97 Cr₹-43 Cr
Revaluation reserve ₹45 Cr₹49 Cr₹49 Cr--
Shareholder's Funds ₹194 Cr₹206 Cr₹203 Cr₹-64 Cr₹-9.32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.22 Cr₹1.48 Cr---
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹1.49 Cr₹1.74 Cr---
    Other Secured ₹-0.27 Cr₹-0.25 Cr---
Unsecured Loans --₹1.73 Cr₹2.52 Cr₹2.58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹1.73 Cr₹2.52 Cr₹2.58 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-38 Cr₹-38 Cr₹-38 Cr₹-38 Cr₹-38 Cr
    Deferred Tax Assets ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities ₹0.02 Cr₹0.04 Cr₹0.14 Cr₹0.73 Cr₹1.71 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.70 Cr₹4.10 Cr₹3.63 Cr₹3.26 Cr₹3.17 Cr
Total Non-Current Liabilities ₹-32 Cr₹-33 Cr₹-33 Cr₹-32 Cr₹-31 Cr
Current Liabilities -----
Trade Payables ₹73 Cr₹59 Cr₹50 Cr₹54 Cr₹56 Cr
    Sundry Creditors ₹73 Cr₹59 Cr₹50 Cr₹54 Cr₹56 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.69 Cr₹9.91 Cr₹30 Cr₹69 Cr₹70 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.26 Cr₹2.92 Cr₹5.36 Cr₹9.65 Cr₹7.47 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.43 Cr₹6.99 Cr₹24 Cr₹60 Cr₹63 Cr
Short Term Borrowings ₹30 Cr₹31 Cr₹0.25 Cr₹196 Cr₹184 Cr
    Secured ST Loans repayable on Demands ₹30 Cr₹30 Cr-₹192 Cr₹179 Cr
    Working Capital Loans- Sec ₹30 Cr₹30 Cr-₹192 Cr₹179 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹-29 Cr₹0.25 Cr₹-189 Cr₹-174 Cr
Short Term Provisions ₹0.50 Cr₹0.64 Cr₹6.94 Cr₹34 Cr₹32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ----₹3.69 Cr
    Preference Dividend -----
    Other Provisions ₹0.50 Cr₹0.64 Cr₹6.94 Cr₹34 Cr₹29 Cr
Total Current Liabilities ₹109 Cr₹100 Cr₹87 Cr₹354 Cr₹342 Cr
Total Liabilities ₹270 Cr₹274 Cr₹257 Cr₹258 Cr₹302 Cr
ASSETS
Gross Block ₹216 Cr₹220 Cr₹210 Cr₹167 Cr₹166 Cr
Less: Accumulated Depreciation ₹75 Cr₹74 Cr₹69 Cr₹65 Cr₹57 Cr
Less: Impairment of Assets -----
Net Block ₹141 Cr₹147 Cr₹141 Cr₹102 Cr₹109 Cr
Lease Adjustment A/c -----
Capital Work in Progress ---₹0.14 Cr₹0.03 Cr
Non Current Investments ₹1.26 Cr--₹0.07 Cr₹0.07 Cr
Long Term Investment ₹1.26 Cr--₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted ₹1.26 Cr--₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹5.41 Cr₹2.79 Cr₹2.55 Cr₹4.76 Cr₹4.77 Cr
Other Non Current Assets ₹0.77 Cr----
Total Non-Current Assets ₹148 Cr₹149 Cr₹144 Cr₹107 Cr₹114 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹70 Cr₹55 Cr₹38 Cr₹68 Cr₹89 Cr
    Raw Materials ₹17 Cr₹7.34 Cr₹4.92 Cr₹4.46 Cr₹3.94 Cr
    Work-in Progress ₹9.27 Cr₹7.04 Cr₹13 Cr₹41 Cr₹54 Cr
    Finished Goods ₹32 Cr₹33 Cr₹17 Cr₹18 Cr₹26 Cr
    Packing Materials -----
    Stores  and Spare ₹6.75 Cr₹4.50 Cr₹1.41 Cr₹1.79 Cr₹2.34 Cr
    Other Inventory ₹3.93 Cr₹3.18 Cr₹2.35 Cr₹3.17 Cr₹3.42 Cr
Sundry Debtors ₹43 Cr₹49 Cr₹27 Cr₹58 Cr₹70 Cr
    Debtors more than Six months ₹37 Cr₹36 Cr₹36 Cr₹43 Cr-
    Debtors Others ₹33 Cr₹42 Cr₹20 Cr₹16 Cr₹75 Cr
Cash and Bank ₹2.01 Cr₹8.68 Cr₹36 Cr₹1.64 Cr₹4.56 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.08 Cr₹0.11 Cr
    Balances at Bank ₹2.00 Cr₹8.68 Cr₹36 Cr₹1.56 Cr₹4.46 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.25 Cr₹2.56 Cr₹0.30 Cr₹0.55 Cr₹13 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.31 Cr₹0.09 Cr₹0.10 Cr₹0.35 Cr₹0.13 Cr
    Other current_assets ₹1.94 Cr₹2.46 Cr₹0.20 Cr₹0.21 Cr₹13 Cr
Short Term Loans and Advances ₹5.76 Cr₹7.82 Cr₹8.25 Cr₹10 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹1.07 Cr₹2.79 Cr₹2.99 Cr₹4.59 Cr₹5.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.69 Cr₹5.03 Cr₹5.26 Cr₹5.42 Cr₹6.16 Cr
Total Current Assets ₹122 Cr₹123 Cr₹110 Cr₹138 Cr₹188 Cr
Net Current Assets (Including Current Investments) ₹13 Cr₹22 Cr₹23 Cr₹-215 Cr₹-154 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹270 Cr₹274 Cr₹257 Cr₹258 Cr₹302 Cr
Contingent Liabilities ₹19 Cr₹16 Cr₹19 Cr₹15 Cr₹17 Cr
Total Debt ₹32 Cr₹32 Cr₹2.00 Cr₹245 Cr₹230 Cr
Book Value -13.1112.83-18.76-2.75
Adjusted Book Value 12.4413.1112.83-18.76-2.75

Compare Balance Sheet of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹360.4 Cr -18.5% -11.2% -21.1% Stock Analytics
SUPREME INDUSTRIES ₹41,584.8 Cr -4.4% -7.9% -26.9% Stock Analytics
ASTRAL ₹36,658.7 Cr -8.2% -10.6% -9.5% Stock Analytics
GARWARE HITECH FILMS ₹16,115.8 Cr 3.9% 18% 68.2% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹13,528.6 Cr 3.2% -3.2% 70.4% Stock Analytics
FINOLEX INDUSTRIES ₹10,939.0 Cr NA 0.2% -18.8% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

-18.5%

-11.2%

-21.1%

SENSEX

0.7%

4.4%

-5.6%


You may also like the below Video Courses