KISAN MOULDINGS
|
KISAN MOULDINGS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹119 Cr | ₹119 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹119 Cr | ₹119 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity Paid Up | ₹119 Cr | ₹119 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹86 Cr | ₹83 Cr | ₹-97 Cr | ₹-43 Cr | ₹42 Cr |
| Securities Premium | ₹176 Cr | ₹176 Cr | ₹103 Cr | ₹103 Cr | ₹103 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-143 Cr | ₹-147 Cr | ₹-205 Cr | ₹-150 Cr | ₹-65 Cr |
| General Reserves | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr | ₹3.67 Cr |
| Other Reserves | ₹50 Cr | ₹50 Cr | ₹0.61 Cr | ₹0.30 Cr | ₹0.07 Cr |
| Reserve excluding Revaluation Reserve | ₹37 Cr | ₹34 Cr | ₹-97 Cr | ₹-43 Cr | ₹42 Cr |
| Revaluation reserve | ₹49 Cr | ₹49 Cr | - | - | - |
| Shareholder's Funds | ₹206 Cr | ₹203 Cr | ₹-64 Cr | ₹-9.32 Cr | ₹76 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹13 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.33 Cr |
| Unsecured Loans | ₹1.48 Cr | ₹1.73 Cr | ₹2.52 Cr | ₹2.58 Cr | ₹2.73 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.48 Cr | ₹1.73 Cr | ₹2.52 Cr | ₹2.58 Cr | ₹2.73 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-38 Cr | ₹-38 Cr | ₹-38 Cr | ₹-38 Cr | ₹-38 Cr |
| Deferred Tax Assets | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹0.04 Cr | ₹0.14 Cr | ₹0.73 Cr | ₹1.71 Cr | ₹1.87 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.10 Cr | ₹3.63 Cr | ₹3.26 Cr | ₹3.17 Cr | ₹3.19 Cr |
| Total Non-Current Liabilities | ₹-33 Cr | ₹-33 Cr | ₹-32 Cr | ₹-31 Cr | ₹-17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹49 Cr | ₹50 Cr | ₹54 Cr | ₹56 Cr | ₹64 Cr |
| Sundry Creditors | ₹49 Cr | ₹50 Cr | ₹54 Cr | ₹56 Cr | ₹64 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9.70 Cr | ₹30 Cr | ₹69 Cr | ₹70 Cr | ₹72 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.92 Cr | ₹5.36 Cr | ₹9.65 Cr | ₹7.47 Cr | ₹10 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.78 Cr | ₹24 Cr | ₹60 Cr | ₹63 Cr | ₹62 Cr |
| Short Term Borrowings | ₹30 Cr | ₹0.25 Cr | ₹196 Cr | ₹184 Cr | ₹177 Cr |
| Secured ST Loans repayable on Demands | ₹30 Cr | - | ₹192 Cr | ₹179 Cr | ₹172 Cr |
| Working Capital Loans- Sec | ₹30 Cr | - | ₹192 Cr | ₹179 Cr | ₹172 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-30 Cr | ₹0.25 Cr | ₹-189 Cr | ₹-174 Cr | ₹-168 Cr |
| Short Term Provisions | ₹11 Cr | ₹6.94 Cr | ₹34 Cr | ₹32 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | ₹3.69 Cr | ₹4.07 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹11 Cr | ₹6.94 Cr | ₹34 Cr | ₹29 Cr | ₹16 Cr |
| Total Current Liabilities | ₹100 Cr | ₹87 Cr | ₹354 Cr | ₹342 Cr | ₹333 Cr |
| Total Liabilities | ₹274 Cr | ₹257 Cr | ₹258 Cr | ₹302 Cr | ₹391 Cr |
| ASSETS | |||||
| Gross Block | ₹220 Cr | ₹210 Cr | ₹167 Cr | ₹166 Cr | ₹166 Cr |
| Less: Accumulated Depreciation | ₹74 Cr | ₹69 Cr | ₹65 Cr | ₹57 Cr | ₹49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹147 Cr | ₹141 Cr | ₹102 Cr | ₹109 Cr | ₹117 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.14 Cr | ₹0.03 Cr | ₹0.10 Cr |
| Non Current Investments | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Investment | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Long Term Loans & Advances | ₹2.13 Cr | ₹2.55 Cr | ₹4.76 Cr | ₹4.77 Cr | ₹4.29 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.58 Cr |
| Total Non-Current Assets | ₹149 Cr | ₹144 Cr | ₹107 Cr | ₹114 Cr | ₹122 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹55 Cr | ₹38 Cr | ₹68 Cr | ₹89 Cr | ₹157 Cr |
| Raw Materials | ₹7.34 Cr | ₹4.92 Cr | ₹4.46 Cr | ₹3.94 Cr | ₹7.05 Cr |
| Work-in Progress | ₹7.27 Cr | ₹13 Cr | ₹41 Cr | ₹54 Cr | ₹73 Cr |
| Finished Goods | ₹36 Cr | ₹17 Cr | ₹18 Cr | ₹26 Cr | ₹68 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.50 Cr | ₹1.41 Cr | ₹1.79 Cr | ₹2.34 Cr | ₹4.53 Cr |
| Other Inventory | - | ₹2.35 Cr | ₹3.17 Cr | ₹3.42 Cr | ₹4.50 Cr |
| Sundry Debtors | ₹49 Cr | ₹27 Cr | ₹58 Cr | ₹70 Cr | ₹72 Cr |
| Debtors more than Six months | ₹36 Cr | ₹36 Cr | ₹43 Cr | - | - |
| Debtors Others | ₹42 Cr | ₹20 Cr | ₹16 Cr | ₹75 Cr | ₹95 Cr |
| Cash and Bank | ₹8.68 Cr | ₹36 Cr | ₹1.64 Cr | ₹4.56 Cr | ₹9.52 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.20 Cr |
| Balances at Bank | ₹8.68 Cr | ₹36 Cr | ₹1.56 Cr | ₹4.46 Cr | ₹9.32 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.29 Cr | ₹0.30 Cr | ₹0.55 Cr | ₹13 Cr | ₹14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.09 Cr | ₹0.10 Cr | ₹0.35 Cr | ₹0.13 Cr | ₹0.81 Cr |
| Other current_assets | ₹0.20 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹13 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹11 Cr | ₹8.25 Cr | ₹10 Cr | ₹11 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹4.22 Cr | ₹2.99 Cr | ₹4.59 Cr | ₹5.19 Cr | ₹9.42 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.52 Cr | ₹5.26 Cr | ₹5.42 Cr | ₹6.16 Cr | ₹8.38 Cr |
| Total Current Assets | ₹124 Cr | ₹110 Cr | ₹138 Cr | ₹188 Cr | ₹270 Cr |
| Net Current Assets (Including Current Investments) | ₹23 Cr | ₹23 Cr | ₹-215 Cr | ₹-154 Cr | ₹-64 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹274 Cr | ₹257 Cr | ₹258 Cr | ₹302 Cr | ₹391 Cr |
| Contingent Liabilities | ₹16 Cr | ₹19 Cr | ₹15 Cr | ₹17 Cr | ₹16 Cr |
| Total Debt | ₹32 Cr | ₹2.00 Cr | ₹245 Cr | ₹230 Cr | ₹227 Cr |
| Book Value | - | 12.83 | -18.76 | -2.75 | 22.30 |
| Adjusted Book Value | 13.11 | 12.83 | -18.76 | -2.75 | 22.30 |
Compare Balance Sheet of peers of KISAN MOULDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KISAN MOULDINGS | ₹382.0 Cr | -3.9% | -10% | -46.6% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,418.8 Cr | -4.7% | -9.7% | -12.1% | Stock Analytics | |
| ASTRAL | ₹38,927.9 Cr | 1% | 6% | -18.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,671.2 Cr | -1.2% | -6% | -34.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,771.6 Cr | -0.5% | 2.4% | 3.9% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,938.2 Cr | -4.8% | 16.2% | -2.8% | Stock Analytics | |
KISAN MOULDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KISAN MOULDINGS | -3.9% |
-10% |
-46.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses