Home > Balance Sheet > KISAN MOULDINGS

KISAN MOULDINGS
Balance Sheet

COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹119 Cr₹119 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹119 Cr₹119 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹119 Cr₹119 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹86 Cr₹83 Cr₹-97 Cr₹-43 Cr₹42 Cr
    Securities Premium ₹176 Cr₹176 Cr₹103 Cr₹103 Cr₹103 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-143 Cr₹-147 Cr₹-205 Cr₹-150 Cr₹-65 Cr
    General Reserves ₹3.67 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr
    Other Reserves ₹50 Cr₹50 Cr₹0.61 Cr₹0.30 Cr₹0.07 Cr
Reserve excluding Revaluation Reserve ₹37 Cr₹34 Cr₹-97 Cr₹-43 Cr₹42 Cr
Revaluation reserve ₹49 Cr₹49 Cr---
Shareholder's Funds ₹206 Cr₹203 Cr₹-64 Cr₹-9.32 Cr₹76 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ----₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹13 Cr
    Term Loans - Institutions -----
    Other Secured ----₹0.33 Cr
Unsecured Loans ₹1.48 Cr₹1.73 Cr₹2.52 Cr₹2.58 Cr₹2.73 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.48 Cr₹1.73 Cr₹2.52 Cr₹2.58 Cr₹2.73 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-38 Cr₹-38 Cr₹-38 Cr₹-38 Cr₹-38 Cr
    Deferred Tax Assets ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
Other Long Term Liabilities ₹0.04 Cr₹0.14 Cr₹0.73 Cr₹1.71 Cr₹1.87 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.10 Cr₹3.63 Cr₹3.26 Cr₹3.17 Cr₹3.19 Cr
Total Non-Current Liabilities ₹-33 Cr₹-33 Cr₹-32 Cr₹-31 Cr₹-17 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹50 Cr₹54 Cr₹56 Cr₹64 Cr
    Sundry Creditors ₹49 Cr₹50 Cr₹54 Cr₹56 Cr₹64 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.70 Cr₹30 Cr₹69 Cr₹70 Cr₹72 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.92 Cr₹5.36 Cr₹9.65 Cr₹7.47 Cr₹10 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.78 Cr₹24 Cr₹60 Cr₹63 Cr₹62 Cr
Short Term Borrowings ₹30 Cr₹0.25 Cr₹196 Cr₹184 Cr₹177 Cr
    Secured ST Loans repayable on Demands ₹30 Cr-₹192 Cr₹179 Cr₹172 Cr
    Working Capital Loans- Sec ₹30 Cr-₹192 Cr₹179 Cr₹172 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹0.25 Cr₹-189 Cr₹-174 Cr₹-168 Cr
Short Term Provisions ₹11 Cr₹6.94 Cr₹34 Cr₹32 Cr₹20 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹3.69 Cr₹4.07 Cr
    Preference Dividend -----
    Other Provisions ₹11 Cr₹6.94 Cr₹34 Cr₹29 Cr₹16 Cr
Total Current Liabilities ₹100 Cr₹87 Cr₹354 Cr₹342 Cr₹333 Cr
Total Liabilities ₹274 Cr₹257 Cr₹258 Cr₹302 Cr₹391 Cr
ASSETS
Gross Block ₹220 Cr₹210 Cr₹167 Cr₹166 Cr₹166 Cr
Less: Accumulated Depreciation ₹74 Cr₹69 Cr₹65 Cr₹57 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹147 Cr₹141 Cr₹102 Cr₹109 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.14 Cr₹0.03 Cr₹0.10 Cr
Non Current Investments --₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Investment --₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted --₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹2.13 Cr₹2.55 Cr₹4.76 Cr₹4.77 Cr₹4.29 Cr
Other Non Current Assets ----₹0.58 Cr
Total Non-Current Assets ₹149 Cr₹144 Cr₹107 Cr₹114 Cr₹122 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹55 Cr₹38 Cr₹68 Cr₹89 Cr₹157 Cr
    Raw Materials ₹7.34 Cr₹4.92 Cr₹4.46 Cr₹3.94 Cr₹7.05 Cr
    Work-in Progress ₹7.27 Cr₹13 Cr₹41 Cr₹54 Cr₹73 Cr
    Finished Goods ₹36 Cr₹17 Cr₹18 Cr₹26 Cr₹68 Cr
    Packing Materials -----
    Stores  and Spare ₹4.50 Cr₹1.41 Cr₹1.79 Cr₹2.34 Cr₹4.53 Cr
    Other Inventory -₹2.35 Cr₹3.17 Cr₹3.42 Cr₹4.50 Cr
Sundry Debtors ₹49 Cr₹27 Cr₹58 Cr₹70 Cr₹72 Cr
    Debtors more than Six months ₹36 Cr₹36 Cr₹43 Cr--
    Debtors Others ₹42 Cr₹20 Cr₹16 Cr₹75 Cr₹95 Cr
Cash and Bank ₹8.68 Cr₹36 Cr₹1.64 Cr₹4.56 Cr₹9.52 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.08 Cr₹0.11 Cr₹0.20 Cr
    Balances at Bank ₹8.68 Cr₹36 Cr₹1.56 Cr₹4.46 Cr₹9.32 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.29 Cr₹0.30 Cr₹0.55 Cr₹13 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.09 Cr₹0.10 Cr₹0.35 Cr₹0.13 Cr₹0.81 Cr
    Other current_assets ₹0.20 Cr₹0.20 Cr₹0.21 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹11 Cr₹8.25 Cr₹10 Cr₹11 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹4.22 Cr₹2.99 Cr₹4.59 Cr₹5.19 Cr₹9.42 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.52 Cr₹5.26 Cr₹5.42 Cr₹6.16 Cr₹8.38 Cr
Total Current Assets ₹124 Cr₹110 Cr₹138 Cr₹188 Cr₹270 Cr
Net Current Assets (Including Current Investments) ₹23 Cr₹23 Cr₹-215 Cr₹-154 Cr₹-64 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹274 Cr₹257 Cr₹258 Cr₹302 Cr₹391 Cr
Contingent Liabilities ₹16 Cr₹19 Cr₹15 Cr₹17 Cr₹16 Cr
Total Debt ₹32 Cr₹2.00 Cr₹245 Cr₹230 Cr₹227 Cr
Book Value -12.83-18.76-2.7522.30
Adjusted Book Value 13.1112.83-18.76-2.7522.30

Compare Balance Sheet of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹382.0 Cr -3.9% -10% -46.6% Stock Analytics
SUPREME INDUSTRIES ₹48,418.8 Cr -4.7% -9.7% -12.1% Stock Analytics
ASTRAL ₹38,927.9 Cr 1% 6% -18.5% Stock Analytics
FINOLEX INDUSTRIES ₹11,671.2 Cr -1.2% -6% -34.2% Stock Analytics
TIME TECHNOPLAST ₹9,771.6 Cr -0.5% 2.4% 3.9% Stock Analytics
GARWARE HITECH FILMS ₹7,938.2 Cr -4.8% 16.2% -2.8% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

-3.9%

-10%

-46.6%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses