Home > Balance Sheet > KISAN MOULDINGS

KISAN MOULDINGS
Balance Sheet

KISAN MOULDINGS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KISAN MOULDINGS
Please provide your vote to see the results

KISAN MOULDINGS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Paid Up ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-97 Cr₹-43 Cr₹42 Cr₹89 Cr₹131 Cr
    Securities Premium ₹103 Cr₹103 Cr₹103 Cr₹103 Cr₹103 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-205 Cr₹-150 Cr₹-65 Cr₹-18 Cr₹24 Cr
    General Reserves ₹3.67 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr₹3.67 Cr
    Other Reserves ₹0.61 Cr₹0.30 Cr₹0.07 Cr₹0.52 Cr₹0.21 Cr
Reserve excluding Revaluation Reserve ₹-97 Cr₹-43 Cr₹42 Cr₹89 Cr₹131 Cr
Revaluation reserve -----
Shareholder's Funds ₹-64 Cr₹-9.32 Cr₹76 Cr₹123 Cr₹165 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹13 Cr₹32 Cr₹61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹13 Cr₹31 Cr₹60 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.33 Cr₹0.69 Cr₹1.15 Cr
Unsecured Loans ₹2.52 Cr₹2.58 Cr₹2.73 Cr₹2.87 Cr₹2.96 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.52 Cr₹2.58 Cr₹2.73 Cr₹2.87 Cr₹2.96 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-38 Cr₹-38 Cr₹-38 Cr₹-37 Cr₹-23 Cr
    Deferred Tax Assets ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹33 Cr
    Deferred Tax Liability ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹9.57 Cr
Other Long Term Liabilities ₹0.73 Cr₹1.71 Cr₹1.87 Cr₹2.34 Cr₹3.47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.26 Cr₹3.17 Cr₹3.19 Cr₹2.33 Cr₹2.27 Cr
Total Non-Current Liabilities ₹-32 Cr₹-31 Cr₹-17 Cr₹2.10 Cr₹47 Cr
Current Liabilities -----
Trade Payables ₹54 Cr₹56 Cr₹64 Cr₹122 Cr₹133 Cr
    Sundry Creditors ₹54 Cr₹56 Cr₹64 Cr₹122 Cr₹133 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹69 Cr₹70 Cr₹72 Cr₹49 Cr₹59 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹9.65 Cr₹7.47 Cr₹10 Cr₹7.59 Cr₹10 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹60 Cr₹63 Cr₹62 Cr₹41 Cr₹49 Cr
Short Term Borrowings ₹196 Cr₹184 Cr₹177 Cr₹133 Cr₹126 Cr
    Secured ST Loans repayable on Demands ₹192 Cr₹179 Cr₹172 Cr₹129 Cr₹121 Cr
    Working Capital Loans- Sec ₹192 Cr₹179 Cr₹172 Cr₹129 Cr₹121 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-189 Cr₹-174 Cr₹-168 Cr₹-124 Cr₹-116 Cr
Short Term Provisions ₹34 Cr₹32 Cr₹20 Cr₹14 Cr₹9.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.02 Cr
    Provision for post retirement benefits ₹3.16 Cr₹3.69 Cr₹4.07 Cr₹3.67 Cr₹4.71 Cr
    Preference Dividend -----
    Other Provisions ₹31 Cr₹29 Cr₹16 Cr₹10 Cr₹5.10 Cr
Total Current Liabilities ₹354 Cr₹342 Cr₹333 Cr₹318 Cr₹328 Cr
Total Liabilities ₹258 Cr₹302 Cr₹391 Cr₹443 Cr₹540 Cr
ASSETS
Gross Block ₹167 Cr₹166 Cr₹166 Cr₹165 Cr₹192 Cr
Less: Accumulated Depreciation ₹65 Cr₹57 Cr₹49 Cr₹38 Cr₹39 Cr
Less: Impairment of Assets -----
Net Block ₹102 Cr₹109 Cr₹117 Cr₹126 Cr₹153 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.14 Cr₹0.03 Cr₹0.10 Cr₹0.10 Cr₹0.21 Cr
Non Current Investments ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Investment ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Quoted -----
    Unquoted ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
Long Term Loans & Advances ₹4.76 Cr₹4.77 Cr₹4.29 Cr₹6.73 Cr₹4.12 Cr
Other Non Current Assets --₹0.58 Cr₹1.02 Cr₹1.12 Cr
Total Non-Current Assets ₹107 Cr₹114 Cr₹122 Cr₹134 Cr₹158 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹68 Cr₹89 Cr₹157 Cr₹165 Cr₹181 Cr
    Raw Materials ₹4.46 Cr₹3.94 Cr₹7.05 Cr₹26 Cr₹20 Cr
    Work-in Progress ₹41 Cr₹54 Cr₹73 Cr₹55 Cr₹24 Cr
    Finished Goods ₹18 Cr₹26 Cr₹68 Cr₹76 Cr₹127 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.79 Cr₹2.34 Cr₹4.53 Cr₹5.07 Cr₹5.25 Cr
    Other Inventory ₹3.17 Cr₹3.42 Cr₹4.50 Cr₹4.63 Cr₹3.63 Cr
Sundry Debtors ₹58 Cr₹70 Cr₹72 Cr₹93 Cr₹147 Cr
    Debtors more than Six months -----
    Debtors Others ₹59 Cr₹75 Cr₹95 Cr₹116 Cr₹169 Cr
Cash and Bank ₹1.64 Cr₹4.56 Cr₹9.52 Cr₹9.27 Cr₹15 Cr
    Cash in hand ₹0.08 Cr₹0.11 Cr₹0.20 Cr₹0.19 Cr₹0.15 Cr
    Balances at Bank ₹1.56 Cr₹4.46 Cr₹9.32 Cr₹9.09 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹13 Cr₹13 Cr₹14 Cr₹16 Cr₹21 Cr
    Interest accrued on Investments ---₹0.00 Cr₹0.04 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.35 Cr₹0.13 Cr₹0.81 Cr₹1.41 Cr₹3.26 Cr
    Other current_assets ₹13 Cr₹13 Cr₹13 Cr₹15 Cr₹18 Cr
Short Term Loans and Advances ₹10 Cr₹11 Cr₹18 Cr₹25 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹4.59 Cr₹5.19 Cr₹9.42 Cr₹15 Cr₹6.12 Cr
    Advance income tax and TDS ----₹0.00 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.42 Cr₹6.16 Cr₹8.38 Cr₹10 Cr₹12 Cr
Total Current Assets ₹151 Cr₹188 Cr₹270 Cr₹309 Cr₹382 Cr
Net Current Assets (Including Current Investments) ₹-203 Cr₹-154 Cr₹-64 Cr₹-9.12 Cr₹53 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹258 Cr₹302 Cr₹391 Cr₹443 Cr₹540 Cr
Contingent Liabilities ₹15 Cr₹17 Cr₹16 Cr₹39 Cr₹65 Cr
Total Debt ₹245 Cr₹230 Cr₹227 Cr₹179 Cr₹207 Cr
Book Value -18.76-2.7522.3036.3148.65
Adjusted Book Value -18.76-2.7522.3036.3148.65

Compare Balance Sheet of peers of KISAN MOULDINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KISAN MOULDINGS ₹1,004.8 Cr -7.8% 23.4% 886.1% Stock Analytics
SUPREME INDUSTRIES ₹67,000.3 Cr 0.1% 22.6% 92.8% Stock Analytics
ASTRAL ₹58,012.7 Cr 2.4% 6.7% 34.4% Stock Analytics
FINOLEX INDUSTRIES ₹16,966.9 Cr 0.4% 7.2% 54.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,699.7 Cr -1.9% -3% 84.6% Stock Analytics
PRINCE PIPES AND FITTINGS ₹7,060.4 Cr 2.5% 4.8% 2.7% Stock Analytics


KISAN MOULDINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KISAN MOULDINGS

-7.8%

23.4%

886.1%

SENSEX

-1.6%

-2.1%

19%


You may also like the below Video Courses