KIRLOSKAR INDUSTRIES
|
KIRLOSKAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹10 Cr | ₹9.93 Cr | ₹9.88 Cr | ₹9.78 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹11 Cr | ₹10 Cr | ₹9.93 Cr | ₹9.88 Cr | ₹9.78 Cr |
| Equity Paid Up | ₹11 Cr | ₹10 Cr | ₹9.93 Cr | ₹9.88 Cr | ₹9.78 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹13 Cr | ₹24 Cr | ₹61 Cr | ₹19 Cr | ₹23 Cr |
| Total Reserves | ₹6,226 Cr | ₹6,261 Cr | ₹4,920 Cr | ₹3,225 Cr | ₹2,296 Cr |
| Securities Premium | ₹231 Cr | ₹222 Cr | ₹117 Cr | ₹108 Cr | ₹6.92 Cr |
| Capital Reserves | ₹470 Cr | ₹471 Cr | ₹473 Cr | ₹567 Cr | ₹292 Cr |
| Profit & Loss Account Balance | ₹1,837 Cr | ₹1,625 Cr | ₹1,533 Cr | ₹1,329 Cr | ₹987 Cr |
| General Reserves | ₹352 Cr | ₹350 Cr | ₹348 Cr | ₹344 Cr | ₹347 Cr |
| Other Reserves | ₹3,335 Cr | ₹3,594 Cr | ₹2,450 Cr | ₹876 Cr | ₹664 Cr |
| Reserve excluding Revaluation Reserve | ₹6,226 Cr | ₹6,261 Cr | ₹4,920 Cr | ₹3,225 Cr | ₹2,296 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,250 Cr | ₹6,295 Cr | ₹4,991 Cr | ₹3,253 Cr | ₹2,329 Cr |
| Minority Interest | ₹2,097 Cr | ₹1,861 Cr | ₹1,747 Cr | ₹1,670 Cr | ₹1,737 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹71 Cr | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹71 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹509 Cr | ₹678 Cr | ₹795 Cr | ₹519 Cr | ₹266 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹509 Cr | ₹678 Cr | ₹795 Cr | ₹519 Cr | ₹266 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹698 Cr | ₹750 Cr | ₹473 Cr | ₹249 Cr | ₹198 Cr |
| Deferred Tax Assets | ₹103 Cr | ₹76 Cr | ₹73 Cr | ₹61 Cr | ₹92 Cr |
| Deferred Tax Liability | ₹801 Cr | ₹826 Cr | ₹546 Cr | ₹310 Cr | ₹290 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹69 Cr | ₹53 Cr | ₹57 Cr | ₹51 Cr | ₹47 Cr |
| Total Non-Current Liabilities | ₹1,347 Cr | ₹1,481 Cr | ₹1,325 Cr | ₹819 Cr | ₹511 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,182 Cr | ₹1,072 Cr | ₹863 Cr | ₹1,041 Cr | ₹1,072 Cr |
| Sundry Creditors | ₹546 Cr | ₹753 Cr | ₹311 Cr | ₹393 Cr | ₹393 Cr |
| Acceptances | ₹636 Cr | ₹319 Cr | ₹551 Cr | ₹648 Cr | ₹679 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹286 Cr | ₹342 Cr | ₹410 Cr | ₹304 Cr | ₹199 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹71 Cr | ₹62 Cr | ₹50 Cr | ₹101 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹1.58 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹214 Cr | ₹280 Cr | ₹360 Cr | ₹202 Cr | ₹156 Cr |
| Short Term Borrowings | ₹525 Cr | ₹598 Cr | ₹423 Cr | ₹445 Cr | ₹939 Cr |
| Secured ST Loans repayable on Demands | ₹15 Cr | ₹65 Cr | ₹192 Cr | ₹261 Cr | ₹294 Cr |
| Working Capital Loans- Sec | - | - | - | ₹12 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹510 Cr | ₹533 Cr | ₹231 Cr | ₹172 Cr | ₹645 Cr |
| Short Term Provisions | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹1,993 Cr | ₹2,011 Cr | ₹1,696 Cr | ₹1,789 Cr | ₹2,210 Cr |
| Total Liabilities | ₹11,690 Cr | ₹11,651 Cr | ₹9,761 Cr | ₹7,534 Cr | ₹6,786 Cr |
| ASSETS | |||||
| Gross Block | ₹6,581 Cr | ₹6,277 Cr | ₹5,686 Cr | ₹5,080 Cr | ₹4,691 Cr |
| Less: Accumulated Depreciation | ₹2,857 Cr | ₹2,625 Cr | ₹2,384 Cr | ₹1,990 Cr | ₹1,926 Cr |
| Less: Impairment of Assets | ₹59 Cr | ₹59 Cr | ₹59 Cr | - | ₹3.59 Cr |
| Net Block | ₹3,665 Cr | ₹3,593 Cr | ₹3,243 Cr | ₹3,090 Cr | ₹2,762 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹733 Cr | ₹651 Cr | ₹728 Cr | ₹388 Cr | ₹398 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹364 Cr | ₹260 Cr | ₹232 Cr | ₹209 Cr | ₹195 Cr |
| Other Non Current Assets | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹22 Cr | ₹19 Cr |
| Total Non-Current Assets | ₹4,805 Cr | ₹4,528 Cr | ₹4,277 Cr | ₹3,760 Cr | ₹3,412 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4,399 Cr | ₹4,730 Cr | ₹3,392 Cr | ₹1,575 Cr | ₹1,190 Cr |
| Quoted | ₹4,302 Cr | ₹4,603 Cr | ₹3,240 Cr | ₹1,464 Cr | ₹1,184 Cr |
| Unquoted | ₹97 Cr | ₹127 Cr | ₹153 Cr | ₹112 Cr | ₹6.24 Cr |
| Inventories | ₹1,073 Cr | ₹1,127 Cr | ₹1,027 Cr | ₹1,135 Cr | ₹992 Cr |
| Raw Materials | ₹519 Cr | ₹566 Cr | ₹501 Cr | ₹591 Cr | ₹544 Cr |
| Work-in Progress | ₹195 Cr | ₹191 Cr | ₹173 Cr | ₹240 Cr | ₹167 Cr |
| Finished Goods | ₹104 Cr | ₹139 Cr | ₹147 Cr | ₹91 Cr | ₹108 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹192 Cr | ₹188 Cr | ₹203 Cr | ₹175 Cr | ₹157 Cr |
| Other Inventory | ₹62 Cr | ₹43 Cr | ₹3.38 Cr | ₹38 Cr | ₹16 Cr |
| Sundry Debtors | ₹1,090 Cr | ₹1,044 Cr | ₹912 Cr | ₹818 Cr | ₹809 Cr |
| Debtors more than Six months | ₹42 Cr | ₹42 Cr | ₹32 Cr | ₹37 Cr | ₹33 Cr |
| Debtors Others | ₹1,059 Cr | ₹1,013 Cr | ₹893 Cr | ₹827 Cr | ₹798 Cr |
| Cash and Bank | ₹238 Cr | ₹170 Cr | ₹115 Cr | ₹202 Cr | ₹344 Cr |
| Cash in hand | - | ₹0.01 Cr | ₹0.93 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹238 Cr | ₹170 Cr | ₹114 Cr | ₹202 Cr | ₹344 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹13 Cr | ₹0.07 Cr | - | - | ₹3.37 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.06 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹12 Cr | ₹0.07 Cr | - | - | ₹3.37 Cr |
| Short Term Loans and Advances | ₹47 Cr | ₹49 Cr | ₹36 Cr | ₹41 Cr | ₹35 Cr |
| Advances recoverable in cash or in kind | - | - | ₹3.86 Cr | ₹3.86 Cr | ₹4.02 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹47 Cr | ₹49 Cr | ₹32 Cr | ₹37 Cr | ₹31 Cr |
| Total Current Assets | ₹6,859 Cr | ₹7,120 Cr | ₹5,482 Cr | ₹3,770 Cr | ₹3,374 Cr |
| Net Current Assets (Including Current Investments) | ₹4,866 Cr | ₹5,109 Cr | ₹3,786 Cr | ₹1,981 Cr | ₹1,164 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,690 Cr | ₹11,651 Cr | ₹9,761 Cr | ₹7,534 Cr | ₹6,786 Cr |
| Contingent Liabilities | ₹704 Cr | ₹571 Cr | ₹222 Cr | ₹235 Cr | ₹111 Cr |
| Total Debt | ₹1,105 Cr | ₹1,276 Cr | ₹1,218 Cr | ₹964 Cr | ₹1,204 Cr |
| Book Value | - | 6,023.99 | 4,965.15 | 3,273.86 | 2,357.88 |
| Adjusted Book Value | 5,933.87 | 6,023.99 | 4,965.15 | 3,273.86 | 2,357.88 |
Compare Balance Sheet of peers of KIRLOSKAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR INDUSTRIES | ₹3,949.4 Cr | -4.6% | -6.2% | -9.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹143,113.0 Cr | 1% | 8.8% | 69.9% | Stock Analytics | |
| THERMAX | ₹47,546.9 Cr | -7.7% | -13.4% | 5.7% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,650.9 Cr | 2.4% | -1.3% | 144.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹20,551.9 Cr | 7.5% | 5.3% | 2.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹19,689.2 Cr | 7% | 14.8% | -17.7% | Stock Analytics | |
KIRLOSKAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR INDUSTRIES | -4.6% |
-6.2% |
-9.5% |
| SENSEX | 1.3% |
1% |
-2.9% |
You may also like the below Video Courses