Home > Balance Sheet > KIRLOSKAR FERROUS INDUSTRIES

KIRLOSKAR FERROUS INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KIRLOSKAR FERROUS INDUSTRIES
Please provide your vote to see the results

KIRLOSKAR FERROUS INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹82 Cr₹82 Cr₹82 Cr₹82 Cr₹69 Cr
    Equity - Authorised ₹264 Cr₹264 Cr₹264 Cr₹264 Cr₹105 Cr
    Equity - Issued ₹82 Cr₹82 Cr₹82 Cr₹82 Cr₹69 Cr
    Equity Paid Up ₹82 Cr₹82 Cr₹82 Cr₹82 Cr₹69 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹15 Cr₹16 Cr₹14 Cr₹12 Cr₹3.15 Cr
Total Reserves ₹3,765 Cr₹3,337 Cr₹3,135 Cr₹2,915 Cr₹1,693 Cr
    Securities Premium ₹231 Cr₹223 Cr₹215 Cr₹208 Cr₹206 Cr
    Capital Reserves ₹1,357 Cr₹1,357 Cr₹1,357 Cr₹1,347 Cr₹488 Cr
    Profit & Loss Account Balance ₹2,087 Cr₹1,669 Cr₹1,480 Cr₹1,284 Cr₹926 Cr
    General Reserves ₹90 Cr₹85 Cr₹80 Cr₹75 Cr₹70 Cr
    Other Reserves ₹0.34 Cr₹2.35 Cr₹2.55 Cr₹1.10 Cr₹2.88 Cr
Reserve excluding Revaluation Reserve ₹3,765 Cr₹3,337 Cr₹3,135 Cr₹2,915 Cr₹1,693 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,863 Cr₹3,435 Cr₹3,231 Cr₹3,008 Cr₹1,765 Cr
Minority Interest --₹-0.01 Cr₹0.11 Cr₹870 Cr
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹237 Cr₹417 Cr₹521 Cr₹370 Cr₹447 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹237 Cr₹417 Cr₹521 Cr₹245 Cr₹197 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹125 Cr₹250 Cr
Deferred Tax Assets / Liabilities ₹235 Cr₹245 Cr₹230 Cr₹207 Cr₹190 Cr
    Deferred Tax Assets ₹99 Cr₹72 Cr₹69 Cr₹59 Cr₹90 Cr
    Deferred Tax Liability ₹334 Cr₹317 Cr₹298 Cr₹265 Cr₹280 Cr
Other Long Term Liabilities ₹1.35 Cr₹1.58 Cr₹3.88 Cr₹5.69 Cr₹2.91 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹12 Cr₹13 Cr₹11 Cr₹11 Cr
Total Non-Current Liabilities ₹494 Cr₹676 Cr₹768 Cr₹593 Cr₹650 Cr
Current Liabilities -----
Trade Payables ₹1,180 Cr₹1,070 Cr₹857 Cr₹1,032 Cr₹1,072 Cr
    Sundry Creditors ₹544 Cr₹751 Cr₹306 Cr₹384 Cr₹393 Cr
    Acceptances ₹636 Cr₹319 Cr₹551 Cr₹648 Cr₹679 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹486 Cr₹534 Cr₹593 Cr₹494 Cr₹235 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹71 Cr₹62 Cr₹50 Cr₹55 Cr₹42 Cr
    Interest Accrued But Not Due ₹1.25 Cr₹2.19 Cr₹1.35 Cr₹2.28 Cr₹2.26 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹414 Cr₹470 Cr₹541 Cr₹437 Cr₹191 Cr
Short Term Borrowings ₹525 Cr₹598 Cr₹423 Cr₹320 Cr₹689 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹65 Cr₹192 Cr₹136 Cr₹44 Cr
    Working Capital Loans- Sec ₹15 Cr₹65 Cr₹166 Cr₹136 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹495 Cr₹468 Cr₹65 Cr₹48 Cr₹645 Cr
Short Term Provisions ₹41 Cr₹36 Cr₹23 Cr₹34 Cr₹32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.09 Cr₹0.11 Cr₹23 Cr₹13 Cr
    Provision for post retirement benefits -₹0.27 Cr--₹2.24 Cr
    Preference Dividend -----
    Other Provisions ₹41 Cr₹36 Cr₹23 Cr₹11 Cr₹16 Cr
Total Current Liabilities ₹2,232 Cr₹2,238 Cr₹1,896 Cr₹1,880 Cr₹2,028 Cr
Total Liabilities ₹6,589 Cr₹6,349 Cr₹5,895 Cr₹5,482 Cr₹5,314 Cr
ASSETS
Gross Block ₹6,524 Cr₹6,194 Cr₹5,653 Cr₹5,049 Cr₹4,632 Cr
Less: Accumulated Depreciation ₹2,854 Cr₹2,621 Cr₹2,375 Cr₹1,982 Cr₹1,894 Cr
Less: Impairment of Assets ₹59 Cr₹59 Cr₹59 Cr-₹3.59 Cr
Net Block ₹3,610 Cr₹3,513 Cr₹3,219 Cr₹3,067 Cr₹2,734 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹312 Cr₹337 Cr₹458 Cr₹170 Cr₹203 Cr
Non Current Investments ₹0.94 Cr₹0.94 Cr₹1.13 Cr₹1.03 Cr₹4.30 Cr
Long Term Investment ₹0.94 Cr₹0.94 Cr₹1.13 Cr₹1.03 Cr₹4.30 Cr
    Quoted -----
    Unquoted ₹0.94 Cr₹0.94 Cr₹1.13 Cr₹1.03 Cr₹4.30 Cr
Long Term Loans & Advances ₹163 Cr₹123 Cr₹89 Cr₹101 Cr₹132 Cr
Other Non Current Assets ₹1.55 Cr₹1.22 Cr₹4.06 Cr₹1.12 Cr₹2.86 Cr
Total Non-Current Assets ₹4,108 Cr₹3,977 Cr₹3,808 Cr₹3,375 Cr₹3,096 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,073 Cr₹1,127 Cr₹1,027 Cr₹1,078 Cr₹992 Cr
    Raw Materials ₹519 Cr₹566 Cr₹501 Cr₹591 Cr₹544 Cr
    Work-in Progress ₹195 Cr₹191 Cr₹173 Cr₹184 Cr₹167 Cr
    Finished Goods ₹104 Cr₹139 Cr₹124 Cr₹91 Cr₹108 Cr
    Packing Materials -----
    Stores  and Spare ₹192 Cr₹188 Cr₹202 Cr₹175 Cr₹157 Cr
    Other Inventory ₹62 Cr₹43 Cr₹27 Cr₹38 Cr₹16 Cr
Sundry Debtors ₹1,090 Cr₹1,044 Cr₹897 Cr₹818 Cr₹809 Cr
    Debtors more than Six months ₹42 Cr₹42 Cr₹32 Cr₹37 Cr₹33 Cr
    Debtors Others ₹1,059 Cr₹1,013 Cr₹877 Cr₹827 Cr₹798 Cr
Cash and Bank ₹122 Cr₹69 Cr₹46 Cr₹63 Cr₹327 Cr
    Cash in hand --₹0.93 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹122 Cr₹69 Cr₹45 Cr₹63 Cr₹327 Cr
    Other cash and bank balances -----
Other Current Assets ₹31 Cr₹19 Cr₹17 Cr₹21 Cr₹23 Cr
    Interest accrued on Investments ₹2.59 Cr₹1.54 Cr₹1.38 Cr₹0.92 Cr₹1.25 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹14 Cr₹17 Cr₹12 Cr₹10 Cr₹8.87 Cr
    Other current_assets ₹14 Cr₹1.17 Cr₹3.52 Cr₹10 Cr₹13 Cr
Short Term Loans and Advances ₹165 Cr₹112 Cr₹101 Cr₹126 Cr₹68 Cr
    Advances recoverable in cash or in kind ₹58 Cr₹55 Cr₹61 Cr₹84 Cr₹45 Cr
    Advance income tax and TDS ₹18 Cr₹9.26 Cr₹13 Cr₹22 Cr₹9.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹89 Cr₹48 Cr₹27 Cr₹20 Cr₹14 Cr
Total Current Assets ₹2,481 Cr₹2,371 Cr₹2,087 Cr₹2,106 Cr₹2,219 Cr
Net Current Assets (Including Current Investments) ₹249 Cr₹134 Cr₹191 Cr₹226 Cr₹190 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,589 Cr₹6,349 Cr₹5,895 Cr₹5,482 Cr₹5,314 Cr
Contingent Liabilities ₹670 Cr₹544 Cr₹195 Cr₹209 Cr₹99 Cr
Total Debt ₹1,034 Cr₹1,276 Cr₹1,218 Cr₹964 Cr₹1,204 Cr
Book Value 233.31207.73195.89182.88127.04
Adjusted Book Value 233.31207.73195.89182.88127.04

Compare Balance Sheet of peers of KIRLOSKAR FERROUS INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES ₹7,342.5 Cr -5.8% -1.6% -21.1% Stock Analytics
JSW STEEL ₹316,319.0 Cr 3% 7.3% 28.2% Stock Analytics
TATA STEEL ₹234,689.0 Cr -0.3% 0.6% 18.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹72,800.5 Cr 5.3% 9.9% 41.3% Stock Analytics
JINDAL STAINLESS ₹60,570.1 Cr -0.3% 5.3% 9.3% Stock Analytics
APL APOLLO TUBES ₹54,532.1 Cr 7.3% 7.8% 24.5% Stock Analytics


KIRLOSKAR FERROUS INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KIRLOSKAR FERROUS INDUSTRIES

-5.8%

-1.6%

-21.1%

SENSEX

0.5%

2.6%

-3.7%


You may also like the below Video Courses