KIRLOSKAR FERROUS INDUSTRIES
|
KIRLOSKAR FERROUS INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹69 Cr |
| Equity - Authorised | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹105 Cr |
| Equity - Issued | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹69 Cr |
| Equity Paid Up | ₹82 Cr | ₹82 Cr | ₹82 Cr | ₹69 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹3.15 Cr |
| Total Reserves | ₹3,337 Cr | ₹3,135 Cr | ₹2,915 Cr | ₹1,693 Cr |
| Securities Premium | ₹223 Cr | ₹215 Cr | ₹208 Cr | ₹206 Cr |
| Capital Reserves | ₹1,357 Cr | ₹1,357 Cr | ₹1,347 Cr | ₹488 Cr |
| Profit & Loss Account Balance | ₹1,669 Cr | ₹1,480 Cr | ₹1,284 Cr | ₹926 Cr |
| General Reserves | ₹85 Cr | ₹80 Cr | ₹75 Cr | ₹70 Cr |
| Other Reserves | ₹2.35 Cr | ₹2.55 Cr | ₹1.10 Cr | ₹2.88 Cr |
| Reserve excluding Revaluation Reserve | ₹3,337 Cr | ₹3,135 Cr | ₹2,915 Cr | ₹1,693 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹3,435 Cr | ₹3,231 Cr | ₹3,008 Cr | ₹1,765 Cr |
| Minority Interest | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.11 Cr | ₹870 Cr |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | - | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | - | - | - |
| Unsecured Loans | ₹417 Cr | ₹521 Cr | ₹370 Cr | ₹447 Cr |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | ₹417 Cr | ₹521 Cr | ₹245 Cr | ₹197 Cr |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | ₹125 Cr | ₹250 Cr |
| Deferred Tax Assets / Liabilities | ₹245 Cr | ₹230 Cr | ₹207 Cr | ₹190 Cr |
| Deferred Tax Assets | ₹72 Cr | ₹69 Cr | ₹59 Cr | ₹90 Cr |
| Deferred Tax Liability | ₹317 Cr | ₹298 Cr | ₹265 Cr | ₹280 Cr |
| Other Long Term Liabilities | ₹1.58 Cr | ₹3.88 Cr | ₹5.69 Cr | ₹2.91 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
| Total Non-Current Liabilities | ₹676 Cr | ₹768 Cr | ₹593 Cr | ₹650 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹1,070 Cr | ₹857 Cr | ₹1,032 Cr | ₹1,072 Cr |
| Sundry Creditors | ₹751 Cr | ₹306 Cr | ₹384 Cr | ₹393 Cr |
| Acceptances | ₹319 Cr | ₹551 Cr | ₹648 Cr | ₹679 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹534 Cr | ₹593 Cr | ₹494 Cr | ₹235 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹62 Cr | ₹50 Cr | ₹55 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹2.19 Cr | ₹1.35 Cr | ₹2.28 Cr | ₹2.26 Cr |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹470 Cr | ₹541 Cr | ₹437 Cr | ₹191 Cr |
| Short Term Borrowings | ₹598 Cr | ₹423 Cr | ₹320 Cr | ₹689 Cr |
| Secured ST Loans repayable on Demands | ₹65 Cr | ₹192 Cr | ₹136 Cr | ₹44 Cr |
| Working Capital Loans- Sec | ₹65 Cr | ₹166 Cr | ₹136 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹468 Cr | ₹65 Cr | ₹48 Cr | ₹645 Cr |
| Short Term Provisions | ₹36 Cr | ₹23 Cr | ₹34 Cr | ₹32 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.09 Cr | ₹0.11 Cr | ₹23 Cr | ₹13 Cr |
| Provision for post retirement benefits | - | - | - | ₹2.24 Cr |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹36 Cr | ₹23 Cr | ₹11 Cr | ₹16 Cr |
| Total Current Liabilities | ₹2,238 Cr | ₹1,896 Cr | ₹1,880 Cr | ₹2,028 Cr |
| Total Liabilities | ₹6,349 Cr | ₹5,895 Cr | ₹5,482 Cr | ₹5,314 Cr |
| ASSETS | ||||
| Gross Block | ₹6,184 Cr | ₹5,653 Cr | ₹5,049 Cr | ₹4,632 Cr |
| Less: Accumulated Depreciation | ₹2,612 Cr | ₹2,375 Cr | ₹1,982 Cr | ₹1,894 Cr |
| Less: Impairment of Assets | ₹59 Cr | ₹59 Cr | - | ₹3.59 Cr |
| Net Block | ₹3,513 Cr | ₹3,219 Cr | ₹3,067 Cr | ₹2,734 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹337 Cr | ₹458 Cr | ₹170 Cr | ₹203 Cr |
| Non Current Investments | ₹0.94 Cr | ₹1.13 Cr | ₹1.03 Cr | ₹4.30 Cr |
| Long Term Investment | ₹0.94 Cr | ₹1.13 Cr | ₹1.03 Cr | ₹4.30 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹0.94 Cr | ₹1.13 Cr | ₹1.03 Cr | ₹4.30 Cr |
| Long Term Loans & Advances | ₹123 Cr | ₹89 Cr | ₹101 Cr | ₹132 Cr |
| Other Non Current Assets | ₹1.22 Cr | ₹4.06 Cr | ₹1.12 Cr | ₹2.86 Cr |
| Total Non-Current Assets | ₹3,977 Cr | ₹3,808 Cr | ₹3,375 Cr | ₹3,096 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | ₹1,127 Cr | ₹1,027 Cr | ₹1,078 Cr | ₹992 Cr |
| Raw Materials | ₹566 Cr | ₹501 Cr | ₹591 Cr | ₹544 Cr |
| Work-in Progress | ₹191 Cr | ₹173 Cr | ₹184 Cr | ₹167 Cr |
| Finished Goods | ₹139 Cr | ₹124 Cr | ₹91 Cr | ₹108 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹188 Cr | ₹202 Cr | ₹175 Cr | ₹157 Cr |
| Other Inventory | ₹43 Cr | ₹27 Cr | ₹38 Cr | ₹16 Cr |
| Sundry Debtors | ₹1,044 Cr | ₹897 Cr | ₹818 Cr | ₹809 Cr |
| Debtors more than Six months | ₹42 Cr | ₹32 Cr | ₹37 Cr | ₹33 Cr |
| Debtors Others | ₹1,013 Cr | ₹877 Cr | ₹827 Cr | ₹798 Cr |
| Cash and Bank | ₹69 Cr | ₹46 Cr | ₹63 Cr | ₹327 Cr |
| Cash in hand | - | ₹0.93 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹69 Cr | ₹45 Cr | ₹63 Cr | ₹327 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹17 Cr | ₹21 Cr | ₹23 Cr |
| Interest accrued on Investments | ₹1.54 Cr | ₹1.38 Cr | ₹0.92 Cr | ₹1.25 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹12 Cr | ₹10 Cr | ₹8.87 Cr |
| Other current_assets | ₹1.18 Cr | ₹3.52 Cr | ₹10 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹112 Cr | ₹101 Cr | ₹126 Cr | ₹68 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹61 Cr | ₹84 Cr | ₹45 Cr |
| Advance income tax and TDS | ₹9.26 Cr | ₹13 Cr | ₹22 Cr | ₹9.24 Cr |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹48 Cr | ₹27 Cr | ₹20 Cr | ₹14 Cr |
| Total Current Assets | ₹2,371 Cr | ₹2,087 Cr | ₹2,106 Cr | ₹2,219 Cr |
| Net Current Assets (Including Current Investments) | ₹134 Cr | ₹191 Cr | ₹226 Cr | ₹190 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹6,349 Cr | ₹5,895 Cr | ₹5,482 Cr | ₹5,314 Cr |
| Contingent Liabilities | ₹273 Cr | ₹195 Cr | ₹209 Cr | ₹99 Cr |
| Total Debt | ₹1,276 Cr | ₹1,218 Cr | ₹964 Cr | ₹1,204 Cr |
| Book Value | 207.73 | 195.89 | 182.88 | 127.04 |
| Adjusted Book Value | 207.73 | 195.89 | 182.88 | 127.04 |
Compare Balance Sheet of peers of KIRLOSKAR FERROUS INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR FERROUS INDUSTRIES | ₹7,801.4 Cr | -0.9% | -7% | -24.8% | Stock Analytics | |
| AIA ENGINEERING | ₹34,445.5 Cr | 6.9% | 14.3% | 1.1% | Stock Analytics | |
| PTC INDUSTRIES | ₹25,409.4 Cr | -2.1% | 2.6% | 48.8% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹4,985.0 Cr | -5.9% | -12.9% | -47.1% | Stock Analytics | |
| STEELCAST | ₹2,205.2 Cr | 4.2% | 0.4% | 35.1% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,440.9 Cr | 1.3% | 5.2% | -31.8% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR FERROUS INDUSTRIES | -0.9% |
-7% |
-24.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses