KIRLOSKAR ELECTRIC COMPANY
|
KIRLOSKAR ELECTRIC COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Issued | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Paid Up | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr | ₹66 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹48 Cr | ₹16 Cr | ₹25 Cr | ₹9.56 Cr | ₹-33 Cr |
| Securities Premium | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Profit & Loss Account Balance | ₹-378 Cr | ₹-382 Cr | ₹-396 Cr | ₹-427 Cr | ₹-495 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹382 Cr | ₹353 Cr | ₹377 Cr | ₹392 Cr | ₹417 Cr |
| Reserve excluding Revaluation Reserve | ₹-301 Cr | ₹-305 Cr | ₹-319 Cr | ₹-350 Cr | ₹-418 Cr |
| Revaluation reserve | ₹349 Cr | ₹321 Cr | ₹344 Cr | ₹360 Cr | ₹385 Cr |
| Shareholder's Funds | ₹115 Cr | ₹82 Cr | ₹92 Cr | ₹76 Cr | ₹34 Cr |
| Minority Interest | - | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹19 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹21 Cr |
| Term Loans - Institutions | - | - | - | - | ₹21 Cr |
| Other Secured | - | - | - | - | ₹-23 Cr |
| Unsecured Loans | - | - | - | - | ₹4.50 Cr |
| Fixed Deposits - Public | - | - | - | - | ₹4.89 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-0.39 Cr |
| Deferred Tax Assets / Liabilities | ₹49 Cr | ₹78 Cr | ₹54 Cr | ₹40 Cr | ₹47 Cr |
| Deferred Tax Assets | ₹4.76 Cr | ₹5.41 Cr | ₹6.30 Cr | ₹6.98 Cr | ₹7.74 Cr |
| Deferred Tax Liability | ₹54 Cr | ₹83 Cr | ₹61 Cr | ₹47 Cr | ₹55 Cr |
| Other Long Term Liabilities | ₹6.30 Cr | ₹6.29 Cr | ₹5.96 Cr | ₹6.05 Cr | ₹6.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹27 Cr | ₹27 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹83 Cr | ₹110 Cr | ₹88 Cr | ₹73 Cr | ₹102 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹178 Cr | ₹187 Cr | ₹164 Cr | ₹154 Cr | ₹139 Cr |
| Sundry Creditors | ₹136 Cr | ₹142 Cr | ₹117 Cr | ₹111 Cr | ₹103 Cr |
| Acceptances | ₹42 Cr | ₹45 Cr | ₹47 Cr | ₹43 Cr | ₹36 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹92 Cr | ₹103 Cr | ₹101 Cr | ₹137 Cr | ₹189 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.59 Cr |
| Advances received from customers | ₹24 Cr | ₹26 Cr | ₹26 Cr | ₹41 Cr | ₹31 Cr |
| Interest Accrued But Not Due | ₹6.27 Cr | ₹6.33 Cr | ₹4.35 Cr | ₹6.47 Cr | ₹48 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹61 Cr | ₹71 Cr | ₹71 Cr | ₹89 Cr | ₹109 Cr |
| Short Term Borrowings | ₹116 Cr | ₹126 Cr | ₹133 Cr | ₹142 Cr | ₹132 Cr |
| Secured ST Loans repayable on Demands | ₹36 Cr | ₹38 Cr | ₹70 Cr | ₹78 Cr | ₹56 Cr |
| Working Capital Loans- Sec | ₹36 Cr | ₹38 Cr | ₹70 Cr | ₹78 Cr | ₹56 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹44 Cr | ₹51 Cr | ₹-7.01 Cr | ₹-14 Cr | ₹20 Cr |
| Short Term Provisions | ₹18 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr | ₹30 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.19 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹12 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹17 Cr | ₹31 Cr | ₹34 Cr | ₹32 Cr | ₹19 Cr |
| Total Current Liabilities | ₹404 Cr | ₹447 Cr | ₹433 Cr | ₹465 Cr | ₹491 Cr |
| Total Liabilities | ₹601 Cr | ₹640 Cr | ₹612 Cr | ₹614 Cr | ₹627 Cr |
| ASSETS | |||||
| Gross Block | ₹668 Cr | ₹667 Cr | ₹666 Cr | ₹664 Cr | ₹698 Cr |
| Less: Accumulated Depreciation | ₹232 Cr | ₹229 Cr | ₹227 Cr | ₹222 Cr | ₹217 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹435 Cr | ₹438 Cr | ₹439 Cr | ₹442 Cr | ₹481 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.83 Cr | ₹0.53 Cr | ₹0.67 Cr | ₹0.35 Cr |
| Non Current Investments | ₹2.03 Cr | ₹1.90 Cr | ₹1.78 Cr | ₹1.66 Cr | ₹1.58 Cr |
| Long Term Investment | ₹2.03 Cr | ₹1.90 Cr | ₹1.78 Cr | ₹1.66 Cr | ₹1.58 Cr |
| Quoted | ₹0.80 Cr | ₹0.65 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.35 Cr |
| Unquoted | ₹1.23 Cr | ₹1.25 Cr | ₹1.26 Cr | ₹1.22 Cr | ₹1.23 Cr |
| Long Term Loans & Advances | ₹22 Cr | ₹21 Cr | ₹25 Cr | ₹25 Cr | ₹28 Cr |
| Other Non Current Assets | ₹0.58 Cr | ₹2.39 Cr | ₹2.25 Cr | ₹1.70 Cr | ₹1.62 Cr |
| Total Non-Current Assets | ₹460 Cr | ₹464 Cr | ₹469 Cr | ₹471 Cr | ₹512 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹45 Cr | ₹48 Cr | ₹52 Cr | ₹47 Cr | ₹40 Cr |
| Raw Materials | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹9.64 Cr | ₹11 Cr |
| Work-in Progress | ₹26 Cr | ₹34 Cr | ₹30 Cr | ₹36 Cr | ₹23 Cr |
| Finished Goods | ₹8.34 Cr | ₹2.82 Cr | ₹11 Cr | ₹2.04 Cr | ₹5.99 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.56 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹1.45 Cr |
| Other Inventory | ₹-1.17 Cr | ₹-1.04 Cr | ₹-1.09 Cr | ₹-1.08 Cr | ₹-1.00 Cr |
| Sundry Debtors | ₹59 Cr | ₹86 Cr | ₹54 Cr | ₹38 Cr | ₹48 Cr |
| Debtors more than Six months | ₹56 Cr | ₹59 Cr | ₹63 Cr | ₹67 Cr | ₹26 Cr |
| Debtors Others | ₹60 Cr | ₹66 Cr | ₹34 Cr | ₹16 Cr | ₹64 Cr |
| Cash and Bank | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹48 Cr | ₹18 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.19 Cr | ₹0.08 Cr |
| Balances at Bank | ₹29 Cr | ₹29 Cr | ₹25 Cr | ₹47 Cr | ₹18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹8.15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹7.90 Cr |
| Advances recoverable in cash or in kind | ₹7.73 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.42 Cr | ₹-0.03 Cr | ₹-0.07 Cr | ₹-3.19 Cr | ₹-3.25 Cr |
| Total Current Assets | ₹141 Cr | ₹176 Cr | ₹143 Cr | ₹143 Cr | ₹114 Cr |
| Net Current Assets (Including Current Investments) | ₹-262 Cr | ₹-271 Cr | ₹-289 Cr | ₹-322 Cr | ₹-376 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹601 Cr | ₹640 Cr | ₹612 Cr | ₹614 Cr | ₹627 Cr |
| Contingent Liabilities | ₹43 Cr | ₹73 Cr | ₹66 Cr | ₹83 Cr | ₹37 Cr |
| Total Debt | ₹116 Cr | ₹126 Cr | ₹133 Cr | ₹142 Cr | ₹179 Cr |
| Book Value | -35.31 | -35.94 | -38.00 | -42.73 | -52.90 |
| Adjusted Book Value | -35.31 | -35.94 | -38.00 | -42.73 | -52.90 |
Compare Balance Sheet of peers of KIRLOSKAR ELECTRIC COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KIRLOSKAR ELECTRIC COMPANY | ₹750.0 Cr | -4.3% | -5.2% | -42.8% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹115,415.0 Cr | -0.5% | -2% | 1.5% | Stock Analytics | |
| SIEMENS | ₹108,082.0 Cr | -2% | -6.7% | -55.6% | Stock Analytics | |
| ABB INDIA | ₹106,247.0 Cr | -3.9% | -4% | -29.7% | Stock Analytics | |
| HAVELLS INDIA | ₹90,902.1 Cr | -2.9% | -3.5% | -12.5% | Stock Analytics | |
| SUZLON ENERGY | ₹78,680.6 Cr | -3.3% | 6.2% | -12.5% | Stock Analytics | |
KIRLOSKAR ELECTRIC COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KIRLOSKAR ELECTRIC COMPANY | -4.3% |
-5.2% |
-42.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses