KHADIM INDIA
|
KHADIM INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹0.63 Cr | ₹3.23 Cr | ₹1.07 Cr | ₹1.07 Cr | ₹1.02 Cr |
Total Reserves | ₹232 Cr | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr |
Securities Premium | ₹137 Cr | ₹128 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr |
Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
Profit & Loss Account Balance | ₹72 Cr | ₹67 Cr | ₹61 Cr | ₹43 Cr | ₹36 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Reserve excluding Revaluation Reserve | ₹232 Cr | ₹218 Cr | ₹206 Cr | ₹188 Cr | ₹182 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹251 Cr | ₹240 Cr | ₹225 Cr | ₹208 Cr | ₹201 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹11 Cr | ₹6.25 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹11 Cr | ₹6.25 Cr | ₹12 Cr | ₹15 Cr | ₹19 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-12 Cr | ₹-14 Cr | ₹-18 Cr | ₹-20 Cr |
Deferred Tax Assets | ₹14 Cr | ₹15 Cr | ₹18 Cr | ₹24 Cr | ₹26 Cr |
Deferred Tax Liability | ₹3.12 Cr | ₹3.74 Cr | ₹4.59 Cr | ₹5.44 Cr | ₹6.19 Cr |
Other Long Term Liabilities | ₹158 Cr | ₹175 Cr | ₹169 Cr | ₹100 Cr | ₹117 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Total Non-Current Liabilities | ₹184 Cr | ₹195 Cr | ₹193 Cr | ₹122 Cr | ₹143 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹197 Cr | ₹156 Cr | ₹181 Cr | ₹180 Cr | ₹167 Cr |
Sundry Creditors | ₹197 Cr | ₹156 Cr | ₹181 Cr | ₹180 Cr | ₹167 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹44 Cr | ₹45 Cr | ₹41 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.25 Cr | ₹1.09 Cr | ₹2.13 Cr | ₹2.03 Cr | ₹3.14 Cr |
Interest Accrued But Not Due | ₹0.09 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.17 Cr | ₹0.10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹44 Cr | ₹43 Cr | ₹42 Cr | ₹39 Cr | ₹40 Cr |
Short Term Borrowings | ₹97 Cr | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr |
Secured ST Loans repayable on Demands | ₹97 Cr | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr |
Working Capital Loans- Sec | ₹97 Cr | ₹111 Cr | ₹103 Cr | ₹107 Cr | ₹82 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-97 Cr | ₹-111 Cr | ₹-103 Cr | ₹-107 Cr | ₹-82 Cr |
Short Term Provisions | ₹1.22 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.16 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.06 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.12 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹341 Cr | ₹311 Cr | ₹329 Cr | ₹328 Cr | ₹292 Cr |
Total Liabilities | ₹776 Cr | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr |
ASSETS | |||||
Gross Block | ₹416 Cr | ₹416 Cr | ₹396 Cr | ₹331 Cr | ₹346 Cr |
Less: Accumulated Depreciation | ₹190 Cr | ₹173 Cr | ₹152 Cr | ₹130 Cr | ₹116 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹226 Cr | ₹244 Cr | ₹244 Cr | ₹201 Cr | ₹230 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.02 Cr | ₹0.15 Cr | ₹0.44 Cr | ₹0.85 Cr | ₹0.95 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹48 Cr | ₹49 Cr | ₹46 Cr | ₹46 Cr | ₹49 Cr |
Other Non Current Assets | ₹12 Cr | ₹8.75 Cr | ₹12 Cr | ₹9.57 Cr | ₹8.41 Cr |
Total Non-Current Assets | ₹287 Cr | ₹302 Cr | ₹303 Cr | ₹258 Cr | ₹289 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹217 Cr | ₹194 Cr | ₹180 Cr | ₹168 Cr | ₹141 Cr |
Raw Materials | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹27 Cr | ₹17 Cr |
Work-in Progress | ₹6.18 Cr | ₹6.09 Cr | ₹13 Cr | ₹9.00 Cr | ₹4.89 Cr |
Finished Goods | ₹56 Cr | ₹31 Cr | ₹27 Cr | ₹27 Cr | ₹18 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹137 Cr | ₹140 Cr | ₹127 Cr | ₹105 Cr | ₹102 Cr |
Sundry Debtors | ₹221 Cr | ₹185 Cr | ₹188 Cr | ₹133 Cr | ₹121 Cr |
Debtors more than Six months | ₹80 Cr | ₹59 Cr | ₹85 Cr | ₹84 Cr | ₹47 Cr |
Debtors Others | ₹151 Cr | ₹132 Cr | ₹109 Cr | ₹55 Cr | ₹79 Cr |
Cash and Bank | ₹13 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹3.93 Cr |
Cash in hand | ₹1.59 Cr | ₹1.12 Cr | ₹0.69 Cr | ₹0.77 Cr | ₹0.71 Cr |
Balances at Bank | ₹6.90 Cr | ₹14 Cr | ₹12 Cr | ₹9.71 Cr | ₹2.80 Cr |
Other cash and bank balances | ₹4.64 Cr | ₹2.12 Cr | ₹1.55 Cr | ₹0.23 Cr | ₹0.42 Cr |
Other Current Assets | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.07 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.14 Cr |
Prepaid Expenses | ₹6.81 Cr | ₹4.90 Cr | ₹4.94 Cr | ₹4.93 Cr | ₹4.36 Cr |
Other current_assets | ₹8.44 Cr | ₹8.42 Cr | ₹9.47 Cr | ₹11 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹22 Cr | ₹35 Cr | ₹48 Cr | ₹72 Cr | ₹67 Cr |
Advances recoverable in cash or in kind | ₹4.52 Cr | ₹3.15 Cr | ₹3.45 Cr | ₹9.39 Cr | ₹3.55 Cr |
Advance income tax and TDS | ₹0.28 Cr | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹31 Cr | ₹44 Cr | ₹63 Cr | ₹64 Cr |
Total Current Assets | ₹489 Cr | ₹444 Cr | ₹444 Cr | ₹400 Cr | ₹347 Cr |
Net Current Assets (Including Current Investments) | ₹148 Cr | ₹133 Cr | ₹116 Cr | ₹72 Cr | ₹55 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹776 Cr | ₹745 Cr | ₹747 Cr | ₹658 Cr | ₹636 Cr |
Contingent Liabilities | ₹0.73 Cr | ₹1.32 Cr | ₹11 Cr | ₹0.43 Cr | ₹0.82 Cr |
Total Debt | ₹114 Cr | ₹122 Cr | ₹119 Cr | ₹127 Cr | ₹106 Cr |
Book Value | 136.43 | 130.35 | 124.74 | 114.89 | 111.20 |
Adjusted Book Value | 136.43 | 130.35 | 124.74 | 114.89 | 111.20 |
Compare Balance Sheet of peers of KHADIM INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KHADIM INDIA | ₹427.7 Cr | -3.9% | -11% | -36.7% | Stock Analytics | |
BATA INDIA | ₹16,187.4 Cr | 2.6% | 11.1% | -13.1% | Stock Analytics | |
RELAXO FOOTWEARS | ₹12,201.7 Cr | 0.1% | 13% | -40.5% | Stock Analytics | |
CAMPUS ACTIVEWEAR | ₹8,237.1 Cr | -2.4% | 3.1% | -7% | Stock Analytics | |
LIBERTY SHOES | ₹584.4 Cr | 0.4% | 9.7% | -26.3% | Stock Analytics | |
MIRZA INTERNATIONAL | ₹460.4 Cr | -0.5% | 0.2% | -23.3% | Stock Analytics |
KHADIM INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KHADIM INDIA | -3.9% |
-11% |
-36.7% |
SENSEX | 1.5% |
1.6% |
0.4% |
You may also like the below Video Courses