Home > Balance Sheet > KHADIM INDIA

KHADIM INDIA
Balance Sheet

COMMUNITY POLL
for KHADIM INDIA
Please provide your vote to see the results

KHADIM INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.63 Cr₹3.23 Cr₹1.07 Cr₹1.07 Cr₹1.02 Cr
Total Reserves ₹232 Cr₹218 Cr₹206 Cr₹188 Cr₹182 Cr
    Securities Premium ₹137 Cr₹128 Cr₹122 Cr₹122 Cr₹122 Cr
    Capital Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Profit & Loss Account Balance ₹72 Cr₹67 Cr₹61 Cr₹43 Cr₹36 Cr
    General Reserves -----
    Other Reserves ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Reserve excluding Revaluation Reserve ₹232 Cr₹218 Cr₹206 Cr₹188 Cr₹182 Cr
Revaluation reserve -----
Shareholder's Funds ₹251 Cr₹240 Cr₹225 Cr₹208 Cr₹201 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹6.25 Cr₹12 Cr₹15 Cr₹19 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹6.25 Cr₹12 Cr₹15 Cr₹19 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-11 Cr₹-12 Cr₹-14 Cr₹-18 Cr₹-20 Cr
    Deferred Tax Assets ₹14 Cr₹15 Cr₹18 Cr₹24 Cr₹26 Cr
    Deferred Tax Liability ₹3.12 Cr₹3.74 Cr₹4.59 Cr₹5.44 Cr₹6.19 Cr
Other Long Term Liabilities ₹158 Cr₹175 Cr₹169 Cr₹100 Cr₹117 Cr
Long Term Trade Payables -----
Long Term Provisions ₹25 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
Total Non-Current Liabilities ₹184 Cr₹195 Cr₹193 Cr₹122 Cr₹143 Cr
Current Liabilities -----
Trade Payables ₹197 Cr₹156 Cr₹181 Cr₹180 Cr₹167 Cr
    Sundry Creditors ₹197 Cr₹156 Cr₹181 Cr₹180 Cr₹167 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹45 Cr₹44 Cr₹45 Cr₹41 Cr₹43 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.25 Cr₹1.09 Cr₹2.13 Cr₹2.03 Cr₹3.14 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.05 Cr₹0.16 Cr₹0.17 Cr₹0.10 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹44 Cr₹43 Cr₹42 Cr₹39 Cr₹40 Cr
Short Term Borrowings ₹97 Cr₹111 Cr₹103 Cr₹107 Cr₹82 Cr
    Secured ST Loans repayable on Demands ₹97 Cr₹111 Cr₹103 Cr₹107 Cr₹82 Cr
    Working Capital Loans- Sec ₹97 Cr₹111 Cr₹103 Cr₹107 Cr₹82 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-97 Cr₹-111 Cr₹-103 Cr₹-107 Cr₹-82 Cr
Short Term Provisions ₹1.22 Cr₹0.12 Cr₹0.10 Cr₹0.12 Cr₹0.15 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.16 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.06 Cr₹0.12 Cr₹0.10 Cr₹0.12 Cr₹0.15 Cr
Total Current Liabilities ₹341 Cr₹311 Cr₹329 Cr₹328 Cr₹292 Cr
Total Liabilities ₹776 Cr₹745 Cr₹747 Cr₹658 Cr₹636 Cr
ASSETS
Gross Block ₹416 Cr₹416 Cr₹396 Cr₹331 Cr₹346 Cr
Less: Accumulated Depreciation ₹190 Cr₹173 Cr₹152 Cr₹130 Cr₹116 Cr
Less: Impairment of Assets -----
Net Block ₹226 Cr₹244 Cr₹244 Cr₹201 Cr₹230 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.02 Cr₹0.15 Cr₹0.44 Cr₹0.85 Cr₹0.95 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹48 Cr₹49 Cr₹46 Cr₹46 Cr₹49 Cr
Other Non Current Assets ₹12 Cr₹8.75 Cr₹12 Cr₹9.57 Cr₹8.41 Cr
Total Non-Current Assets ₹287 Cr₹302 Cr₹303 Cr₹258 Cr₹289 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹217 Cr₹194 Cr₹180 Cr₹168 Cr₹141 Cr
    Raw Materials ₹17 Cr₹17 Cr₹14 Cr₹27 Cr₹17 Cr
    Work-in Progress ₹6.18 Cr₹6.09 Cr₹13 Cr₹9.00 Cr₹4.89 Cr
    Finished Goods ₹56 Cr₹31 Cr₹27 Cr₹27 Cr₹18 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹137 Cr₹140 Cr₹127 Cr₹105 Cr₹102 Cr
Sundry Debtors ₹221 Cr₹185 Cr₹188 Cr₹133 Cr₹121 Cr
    Debtors more than Six months ₹80 Cr₹59 Cr₹85 Cr₹84 Cr₹47 Cr
    Debtors Others ₹151 Cr₹132 Cr₹109 Cr₹55 Cr₹79 Cr
Cash and Bank ₹13 Cr₹17 Cr₹14 Cr₹11 Cr₹3.93 Cr
    Cash in hand ₹1.59 Cr₹1.12 Cr₹0.69 Cr₹0.77 Cr₹0.71 Cr
    Balances at Bank ₹6.90 Cr₹14 Cr₹12 Cr₹9.71 Cr₹2.80 Cr
    Other cash and bank balances ₹4.64 Cr₹2.12 Cr₹1.55 Cr₹0.23 Cr₹0.42 Cr
Other Current Assets ₹15 Cr₹14 Cr₹15 Cr₹16 Cr₹15 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.19 Cr₹0.18 Cr₹0.11 Cr₹0.14 Cr
    Prepaid Expenses ₹6.81 Cr₹4.90 Cr₹4.94 Cr₹4.93 Cr₹4.36 Cr
    Other current_assets ₹8.44 Cr₹8.42 Cr₹9.47 Cr₹11 Cr₹10 Cr
Short Term Loans and Advances ₹22 Cr₹35 Cr₹48 Cr₹72 Cr₹67 Cr
    Advances recoverable in cash or in kind ₹4.52 Cr₹3.15 Cr₹3.45 Cr₹9.39 Cr₹3.55 Cr
    Advance income tax and TDS ₹0.28 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹31 Cr₹44 Cr₹63 Cr₹64 Cr
Total Current Assets ₹489 Cr₹444 Cr₹444 Cr₹400 Cr₹347 Cr
Net Current Assets (Including Current Investments) ₹148 Cr₹133 Cr₹116 Cr₹72 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹776 Cr₹745 Cr₹747 Cr₹658 Cr₹636 Cr
Contingent Liabilities ₹0.73 Cr₹1.32 Cr₹11 Cr₹0.43 Cr₹0.82 Cr
Total Debt ₹114 Cr₹122 Cr₹119 Cr₹127 Cr₹106 Cr
Book Value 136.43130.35124.74114.89111.20
Adjusted Book Value 136.43130.35124.74114.89111.20

Compare Balance Sheet of peers of KHADIM INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KHADIM INDIA ₹427.7 Cr -3.9% -11% -36.7% Stock Analytics
BATA INDIA ₹16,187.4 Cr 2.6% 11.1% -13.1% Stock Analytics
RELAXO FOOTWEARS ₹12,201.7 Cr 0.1% 13% -40.5% Stock Analytics
CAMPUS ACTIVEWEAR ₹8,237.1 Cr -2.4% 3.1% -7% Stock Analytics
LIBERTY SHOES ₹584.4 Cr 0.4% 9.7% -26.3% Stock Analytics
MIRZA INTERNATIONAL ₹460.4 Cr -0.5% 0.2% -23.3% Stock Analytics


KHADIM INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KHADIM INDIA

-3.9%

-11%

-36.7%

SENSEX

1.5%

1.6%

0.4%


You may also like the below Video Courses