Home > Balance Sheet > KEYSTONE REALTORS

KEYSTONE REALTORS
Balance Sheet

KEYSTONE REALTORS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹126 Cr₹126 Cr₹114 Cr₹114 Cr₹100 Cr
    Equity - Authorised ₹428 Cr₹428 Cr₹428 Cr₹235 Cr₹136 Cr
    Equity - Issued ₹126 Cr₹126 Cr₹114 Cr₹114 Cr₹100 Cr
    Equity Paid Up ₹126 Cr₹126 Cr₹114 Cr₹114 Cr₹100 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹53 Cr₹37 Cr₹17 Cr₹6.22 Cr-
Total Reserves ₹2,684 Cr₹2,609 Cr₹1,667 Cr₹1,549 Cr₹833 Cr
    Securities Premium ₹1,592 Cr₹1,578 Cr₹806 Cr₹805 Cr₹127 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹845 Cr₹789 Cr₹619 Cr₹502 Cr₹462 Cr
    General Reserves ₹233 Cr₹231 Cr₹231 Cr₹231 Cr₹231 Cr
    Other Reserves ₹3.50 Cr₹0.24 Cr₹0.24 Cr₹0.24 Cr₹1.05 Cr
Reserve excluding Revaluation Reserve ₹2,684 Cr₹2,609 Cr₹1,667 Cr₹1,549 Cr₹833 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,863 Cr₹2,772 Cr₹1,798 Cr₹1,669 Cr₹933 Cr
Minority Interest ₹31 Cr₹13 Cr₹-3.58 Cr₹17 Cr₹31 Cr
Long-Term Borrowings -----
Secured Loans ₹349 Cr₹208 Cr₹559 Cr₹53 Cr₹5.20 Cr
    Non Convertible Debentures ₹333 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹151 Cr₹438 Cr₹50 Cr₹97 Cr
    Term Loans - Institutions ₹15 Cr₹55 Cr₹152 Cr₹32 Cr₹66 Cr
    Other Secured ₹1.41 Cr₹2.50 Cr₹-31 Cr₹-28 Cr₹-158 Cr
Unsecured Loans ₹68 Cr₹50 Cr₹50 Cr₹50 Cr₹137 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹68 Cr₹50 Cr₹50 Cr₹50 Cr₹137 Cr
Deferred Tax Assets / Liabilities ₹-47 Cr₹9.03 Cr₹-9.27 Cr₹-41 Cr₹-39 Cr
    Deferred Tax Assets ₹63 Cr₹53 Cr₹50 Cr₹42 Cr₹42 Cr
    Deferred Tax Liability ₹16 Cr₹62 Cr₹40 Cr₹1.52 Cr₹3.58 Cr
Other Long Term Liabilities ₹202 Cr₹194 Cr₹190 Cr₹188 Cr₹196 Cr
Long Term Trade Payables ₹8.84 Cr₹5.56 Cr₹1.85 Cr₹6.69 Cr₹3.04 Cr
Long Term Provisions ₹11 Cr₹4.85 Cr₹2.51 Cr₹1.73 Cr₹2.70 Cr
Total Non-Current Liabilities ₹593 Cr₹472 Cr₹795 Cr₹258 Cr₹305 Cr
Current Liabilities -----
Trade Payables ₹1,045 Cr₹792 Cr₹642 Cr₹353 Cr₹305 Cr
    Sundry Creditors ₹1,045 Cr₹792 Cr₹642 Cr₹353 Cr₹305 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,029 Cr₹1,875 Cr₹2,232 Cr₹1,263 Cr₹1,026 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹787 Cr₹1,639 Cr₹1,925 Cr₹1,099 Cr₹644 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹0.09 Cr₹0.15 Cr₹36 Cr₹29 Cr₹71 Cr
    Current maturity - Others -----
    Other Liabilities ₹242 Cr₹236 Cr₹271 Cr₹135 Cr₹311 Cr
Short Term Borrowings ₹1,046 Cr₹646 Cr₹440 Cr₹892 Cr₹1,190 Cr
    Secured ST Loans repayable on Demands ₹406 Cr₹108 Cr₹170 Cr₹369 Cr₹609 Cr
    Working Capital Loans- Sec ₹69 Cr₹34 Cr₹84 Cr₹15 Cr₹70 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹571 Cr₹504 Cr₹185 Cr₹508 Cr₹510 Cr
Short Term Provisions ₹56 Cr₹27 Cr₹20 Cr₹21 Cr₹49 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹38 Cr₹10 Cr₹6.08 Cr₹6.82 Cr₹24 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹17 Cr₹14 Cr₹15 Cr₹25 Cr
Total Current Liabilities ₹3,176 Cr₹3,340 Cr₹3,334 Cr₹2,530 Cr₹2,570 Cr
Total Liabilities ₹6,663 Cr₹6,596 Cr₹5,923 Cr₹4,474 Cr₹3,838 Cr
ASSETS
Gross Block ₹434 Cr₹426 Cr₹396 Cr₹40 Cr₹32 Cr
Less: Accumulated Depreciation ₹77 Cr₹59 Cr₹50 Cr₹9.74 Cr₹8.03 Cr
Less: Impairment of Assets -----
Net Block ₹358 Cr₹367 Cr₹346 Cr₹30 Cr₹24 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹543 Cr₹476 Cr₹452 Cr₹638 Cr₹564 Cr
Long Term Investment ₹543 Cr₹476 Cr₹452 Cr₹638 Cr₹564 Cr
    Quoted -----
    Unquoted ₹543 Cr₹476 Cr₹452 Cr₹638 Cr₹564 Cr
Long Term Loans & Advances ₹109 Cr₹91 Cr₹108 Cr₹82 Cr₹82 Cr
Other Non Current Assets ₹14 Cr₹8.52 Cr₹11 Cr₹20 Cr₹18 Cr
Total Non-Current Assets ₹1,031 Cr₹951 Cr₹925 Cr₹780 Cr₹698 Cr
Current Assets Loans & Advances -----
Currents Investments ₹3.75 Cr₹8.00 Cr₹3.87 Cr₹4.43 Cr₹11 Cr
    Quoted -----
    Unquoted ₹3.75 Cr₹8.00 Cr₹3.87 Cr₹4.43 Cr₹11 Cr
Inventories ₹3,669 Cr₹3,861 Cr₹3,710 Cr₹2,570 Cr₹2,254 Cr
    Raw Materials ₹278 Cr₹218 Cr₹203 Cr₹200 Cr₹197 Cr
    Work-in Progress ₹2,915 Cr₹3,219 Cr₹2,559 Cr₹1,797 Cr₹1,773 Cr
    Finished Goods ₹451 Cr₹400 Cr₹943 Cr₹573 Cr₹285 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹25 Cr₹23 Cr₹5.94 Cr--
Sundry Debtors ₹339 Cr₹83 Cr₹105 Cr₹62 Cr₹114 Cr
    Debtors more than Six months ₹12 Cr₹42 Cr₹17 Cr₹11 Cr₹22 Cr
    Debtors Others ₹330 Cr₹43 Cr₹88 Cr₹51 Cr₹92 Cr
Cash and Bank ₹882 Cr₹846 Cr₹366 Cr₹412 Cr₹234 Cr
    Cash in hand ₹0.80 Cr₹0.79 Cr₹0.77 Cr₹0.75 Cr₹0.86 Cr
    Balances at Bank ₹882 Cr₹772 Cr₹366 Cr₹411 Cr₹233 Cr
    Other cash and bank balances -₹73 Cr---
Other Current Assets ₹160 Cr₹296 Cr₹395 Cr₹181 Cr₹112 Cr
    Interest accrued on Investments ₹9.88 Cr₹6.88 Cr₹4.67 Cr₹2.10 Cr₹2.69 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹7.04 Cr₹49 Cr₹34 Cr₹54 Cr₹28 Cr
    Prepaid Expenses ₹68 Cr₹121 Cr₹153 Cr₹88 Cr₹49 Cr
    Other current_assets ₹75 Cr₹118 Cr₹204 Cr₹37 Cr₹33 Cr
Short Term Loans and Advances ₹578 Cr₹553 Cr₹417 Cr₹465 Cr₹416 Cr
    Advances recoverable in cash or in kind ₹285 Cr₹278 Cr₹192 Cr₹115 Cr₹112 Cr
    Advance income tax and TDS -₹12 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹293 Cr₹262 Cr₹224 Cr₹350 Cr₹304 Cr
Total Current Assets ₹5,632 Cr₹5,646 Cr₹4,997 Cr₹3,694 Cr₹3,141 Cr
Net Current Assets (Including Current Investments) ₹2,456 Cr₹2,306 Cr₹1,663 Cr₹1,165 Cr₹571 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,663 Cr₹6,596 Cr₹5,923 Cr₹4,474 Cr₹3,838 Cr
Contingent Liabilities ₹246 Cr₹252 Cr₹253 Cr₹131 Cr₹162 Cr
Total Debt ₹1,463 Cr₹904 Cr₹1,085 Cr₹1,024 Cr₹1,558 Cr
Book Value 222.59217.02156.37146.0593.24
Adjusted Book Value 222.59217.02156.37146.0593.24

Compare Balance Sheet of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹4,537.3 Cr -0.9% -6.1% -41.5% Stock Analytics
DLF ₹164,361.0 Cr -1.1% -1.6% -12% Stock Analytics
LODHA DEVELOPERS ₹111,537.0 Cr -2.4% -10.8% -4.1% Stock Analytics
THE PHOENIX MILLS ₹69,588.0 Cr 0.1% 2.3% 20.5% Stock Analytics
OBEROI REALTY ₹66,364.7 Cr -1% -2.6% 10.5% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹62,561.4 Cr -1.4% -10% -9% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-0.9%

-6.1%

-41.5%

SENSEX

-2.8%

-6.1%

-11.9%


You may also like the below Video Courses