Home > Balance Sheet > KEYSTONE REALTORS

KEYSTONE REALTORS
Balance Sheet

COMMUNITY POLL
for KEYSTONE REALTORS
Please provide your vote to see the results

KEYSTONE REALTORS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹114 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Authorised ₹235 Cr₹136 Cr₹136 Cr₹136 Cr₹136 Cr
    Equity - Issued ₹114 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity Paid Up ₹114 Cr₹100 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹6.22 Cr----
Total Reserves ₹1,549 Cr₹833 Cr₹701 Cr₹327 Cr₹304 Cr
    Securities Premium ₹805 Cr₹127 Cr₹127 Cr₹127 Cr₹127 Cr
    Capital Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Profit & Loss Account Balance ₹502 Cr₹462 Cr₹328 Cr₹-77 Cr₹-101 Cr
    General Reserves ₹231 Cr₹231 Cr₹231 Cr₹231 Cr₹183 Cr
    Other Reserves ₹0.24 Cr₹1.05 Cr₹3.22 Cr₹35 Cr₹83 Cr
Reserve excluding Revaluation Reserve ₹1,549 Cr₹833 Cr₹701 Cr₹327 Cr₹304 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,669 Cr₹933 Cr₹801 Cr₹427 Cr₹404 Cr
Minority Interest ₹17 Cr₹31 Cr₹23 Cr₹-147 Cr₹-224 Cr
Long-Term Borrowings -----
Secured Loans ₹45 Cr₹-65 Cr₹104 Cr₹203 Cr₹0.36 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr₹97 Cr₹101 Cr₹121 Cr-
    Term Loans - Institutions ₹32 Cr₹66 Cr---
    Other Secured ₹-36 Cr₹-228 Cr₹2.98 Cr₹81 Cr₹0.36 Cr
Unsecured Loans ₹58 Cr₹207 Cr₹88 Cr₹88 Cr₹361 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹58 Cr₹207 Cr₹88 Cr₹88 Cr₹361 Cr
Deferred Tax Assets / Liabilities ₹-41 Cr₹-39 Cr₹-39 Cr₹-88 Cr₹-112 Cr
    Deferred Tax Assets ₹42 Cr₹42 Cr₹43 Cr₹98 Cr₹130 Cr
    Deferred Tax Liability ₹1.59 Cr₹3.58 Cr₹4.66 Cr₹11 Cr₹18 Cr
Other Long Term Liabilities ₹188 Cr₹196 Cr₹218 Cr₹109 Cr₹509 Cr
Long Term Trade Payables ₹6.69 Cr₹3.04 Cr₹2.07 Cr₹2.60 Cr-
Long Term Provisions ₹1.73 Cr₹2.70 Cr₹2.48 Cr₹2.59 Cr₹3.86 Cr
Total Non-Current Liabilities ₹258 Cr₹305 Cr₹375 Cr₹317 Cr₹763 Cr
Current Liabilities -----
Trade Payables ₹353 Cr₹305 Cr₹235 Cr₹277 Cr₹335 Cr
    Sundry Creditors ₹353 Cr₹305 Cr₹235 Cr₹277 Cr₹335 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,263 Cr₹1,026 Cr₹1,114 Cr₹1,180 Cr₹1,431 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,099 Cr₹644 Cr₹906 Cr₹829 Cr₹905 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹29 Cr₹71 Cr---
    Current maturity - Others -----
    Other Liabilities ₹135 Cr₹311 Cr₹207 Cr₹351 Cr₹526 Cr
Short Term Borrowings ₹892 Cr₹1,190 Cr₹1,028 Cr₹2,223 Cr₹1,256 Cr
    Secured ST Loans repayable on Demands ₹369 Cr₹609 Cr₹744 Cr₹1,022 Cr₹1,205 Cr
    Working Capital Loans- Sec --₹1.05 Cr₹0.96 Cr₹15 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹523 Cr₹580 Cr₹283 Cr₹1,200 Cr₹36 Cr
Short Term Provisions ₹21 Cr₹49 Cr₹39 Cr₹50 Cr₹77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.82 Cr₹24 Cr₹0.08 Cr₹4.92 Cr₹0.32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹15 Cr₹25 Cr₹39 Cr₹45 Cr₹77 Cr
Total Current Liabilities ₹2,530 Cr₹2,570 Cr₹2,416 Cr₹3,731 Cr₹3,099 Cr
Total Liabilities ₹4,474 Cr₹3,838 Cr₹3,615 Cr₹4,328 Cr₹4,041 Cr
ASSETS
Gross Block ₹43 Cr₹32 Cr₹39 Cr₹207 Cr₹206 Cr
Less: Accumulated Depreciation ₹12 Cr₹8.03 Cr₹9.10 Cr₹12 Cr₹8.86 Cr
Less: Impairment of Assets -----
Net Block ₹30 Cr₹24 Cr₹29 Cr₹195 Cr₹197 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹0.39 Cr₹0.02 Cr₹0.03 Cr
Non Current Investments ₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr₹0.78 Cr
Long Term Investment ₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr₹0.78 Cr
    Quoted -----
    Unquoted ₹638 Cr₹564 Cr₹591 Cr₹1.04 Cr₹0.78 Cr
Long Term Loans & Advances ₹103 Cr₹100 Cr₹74 Cr₹126 Cr₹101 Cr
Other Non Current Assets --₹8.71 Cr₹70 Cr₹1.20 Cr
Total Non-Current Assets ₹780 Cr₹698 Cr₹703 Cr₹392 Cr₹300 Cr
Current Assets Loans & Advances -----
Currents Investments ₹4.43 Cr₹11 Cr₹4.16 Cr₹4.14 Cr₹140 Cr
    Quoted -----
    Unquoted ₹4.43 Cr₹11 Cr₹4.16 Cr₹4.14 Cr₹140 Cr
Inventories ₹2,570 Cr₹2,254 Cr₹2,193 Cr₹2,765 Cr₹2,887 Cr
    Raw Materials ₹200 Cr₹197 Cr₹197 Cr₹208 Cr₹217 Cr
    Work-in Progress ₹1,797 Cr₹1,773 Cr₹1,715 Cr₹1,795 Cr₹2,080 Cr
    Finished Goods ₹573 Cr₹285 Cr₹281 Cr₹762 Cr₹589 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹62 Cr₹114 Cr₹37 Cr₹64 Cr₹229 Cr
    Debtors more than Six months ₹11 Cr₹22 Cr---
    Debtors Others ₹51 Cr₹92 Cr₹37 Cr₹70 Cr₹235 Cr
Cash and Bank ₹412 Cr₹234 Cr₹283 Cr₹392 Cr₹93 Cr
    Cash in hand ₹0.75 Cr₹0.86 Cr₹0.84 Cr₹1.51 Cr₹1.15 Cr
    Balances at Bank ₹411 Cr₹233 Cr₹282 Cr₹391 Cr₹64 Cr
    Other cash and bank balances ----₹28 Cr
Other Current Assets ₹144 Cr₹79 Cr₹54 Cr₹66 Cr₹61 Cr
    Interest accrued on Investments ₹2.10 Cr₹2.69 Cr₹1.59 Cr₹1.73 Cr₹0.44 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹54 Cr₹28 Cr₹13 Cr₹2.43 Cr₹3.76 Cr
    Prepaid Expenses ₹88 Cr₹49 Cr₹12 Cr₹13 Cr₹11 Cr
    Other current_assets --₹27 Cr₹49 Cr₹47 Cr
Short Term Loans and Advances ₹502 Cr₹449 Cr₹342 Cr₹644 Cr₹331 Cr
    Advances recoverable in cash or in kind ₹179 Cr₹171 Cr₹98 Cr₹235 Cr₹229 Cr
    Advance income tax and TDS ----₹0.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹324 Cr₹278 Cr₹244 Cr₹409 Cr₹102 Cr
Total Current Assets ₹3,694 Cr₹3,141 Cr₹2,912 Cr₹3,936 Cr₹3,741 Cr
Net Current Assets (Including Current Investments) ₹1,165 Cr₹571 Cr₹496 Cr₹205 Cr₹642 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,474 Cr₹3,838 Cr₹3,615 Cr₹4,328 Cr₹4,041 Cr
Contingent Liabilities ₹131 Cr₹162 Cr₹169 Cr₹198 Cr₹142 Cr
Total Debt ₹1,024 Cr₹1,558 Cr₹1,220 Cr₹2,514 Cr₹1,618 Cr
Book Value 146.0593.2480.0742.7240.38
Adjusted Book Value 146.0593.2480.0742.7240.38

Compare Balance Sheet of peers of KEYSTONE REALTORS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEYSTONE REALTORS ₹8,070.4 Cr -0.6% 3.8% 48.1% Stock Analytics
DLF ₹208,149.0 Cr -1.2% -5.9% 77.3% Stock Analytics
MACROTECH DEVELOPERS ₹132,975.0 Cr 10.9% 6.8% 176.7% Stock Analytics
GODREJ PROPERTIES ₹76,104.1 Cr -4.1% 7.3% 109.5% Stock Analytics
OBEROI REALTY ₹65,448.4 Cr 3.5% 23.2% 93.3% Stock Analytics
THE PHOENIX MILLS ₹57,352.0 Cr 2.9% 0.7% 124.5% Stock Analytics


KEYSTONE REALTORS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEYSTONE REALTORS

-0.6%

3.8%

48.1%

SENSEX

2%

2.3%

22.2%


You may also like the below Video Courses