Home > Balance Sheet > KELTECH ENERGIES

KELTECH ENERGIES
Balance Sheet

KELTECH ENERGIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KELTECH ENERGIES
Please provide your vote to see the results

KELTECH ENERGIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Authorised ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Issued ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Paid Up ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹124 Cr₹99 Cr₹80 Cr₹69 Cr₹63 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹79 Cr₹54 Cr₹35 Cr₹23 Cr₹17 Cr
    General Reserves ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹47 Cr
    Other Reserves ₹-2.43 Cr₹-2.68 Cr₹-1.76 Cr₹-0.87 Cr₹-0.86 Cr
Reserve excluding Revaluation Reserve ₹124 Cr₹99 Cr₹80 Cr₹69 Cr₹63 Cr
Revaluation reserve -----
Shareholder's Funds ₹125 Cr₹100 Cr₹81 Cr₹70 Cr₹64 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹4.92 Cr₹9.51 Cr₹11 Cr₹7.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹16 Cr₹10 Cr₹9.51 Cr₹17 Cr₹6.79 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.67 Cr₹-5.18 Cr-₹-5.59 Cr₹0.35 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.75 Cr₹2.36 Cr₹2.36 Cr₹2.12 Cr₹2.15 Cr
    Deferred Tax Assets ₹2.60 Cr₹2.63 Cr₹2.30 Cr₹1.95 Cr₹2.10 Cr
    Deferred Tax Liability ₹5.34 Cr₹4.99 Cr₹4.66 Cr₹4.07 Cr₹4.25 Cr
Other Long Term Liabilities ₹0.82 Cr₹0.85 Cr₹0.88 Cr₹0.96 Cr₹1.20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.97 Cr₹5.20 Cr₹5.93 Cr₹13 Cr₹11 Cr
Total Non-Current Liabilities ₹19 Cr₹13 Cr₹19 Cr₹27 Cr₹22 Cr
Current Liabilities -----
Trade Payables ₹91 Cr₹65 Cr₹58 Cr₹55 Cr₹39 Cr
    Sundry Creditors ₹91 Cr₹65 Cr₹58 Cr₹55 Cr₹39 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹19 Cr₹23 Cr₹15 Cr₹9.23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.61 Cr₹1.39 Cr₹0.53 Cr₹1.71 Cr₹1.60 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.07 Cr₹0.09 Cr₹0.07 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹21 Cr₹17 Cr₹23 Cr₹14 Cr₹7.58 Cr
Short Term Borrowings ₹23 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
    Secured ST Loans repayable on Demands ₹23 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
    Working Capital Loans- Sec ₹23 Cr₹14 Cr₹15 Cr₹13 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-23 Cr₹-14 Cr₹-15 Cr₹-13 Cr₹-12 Cr
Short Term Provisions ₹5.89 Cr₹13 Cr₹9.68 Cr₹4.46 Cr₹1.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.89 Cr₹13 Cr₹9.68 Cr₹4.46 Cr₹1.32 Cr
Total Current Liabilities ₹143 Cr₹110 Cr₹105 Cr₹87 Cr₹61 Cr
Total Liabilities ₹287 Cr₹223 Cr₹205 Cr₹185 Cr₹147 Cr
ASSETS
Gross Block ₹117 Cr₹115 Cr₹105 Cr₹102 Cr₹80 Cr
Less: Accumulated Depreciation ₹49 Cr₹43 Cr₹36 Cr₹32 Cr₹26 Cr
Less: Impairment of Assets -----
Net Block ₹68 Cr₹71 Cr₹69 Cr₹70 Cr₹54 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹8.77 Cr₹0.87 Cr₹1.00 Cr₹0.77 Cr₹5.68 Cr
Non Current Investments ----₹0.00 Cr
Long Term Investment ----₹0.00 Cr
    Quoted -----
    Unquoted ----₹0.00 Cr
Long Term Loans & Advances ₹16 Cr₹4.71 Cr₹3.93 Cr₹14 Cr₹14 Cr
Other Non Current Assets ₹17 Cr₹0.86 Cr₹1.14 Cr₹0.30 Cr₹0.28 Cr
Total Non-Current Assets ₹111 Cr₹78 Cr₹75 Cr₹85 Cr₹73 Cr
Current Assets Loans & Advances -----
Currents Investments ₹22 Cr₹20 Cr₹10 Cr₹7.12 Cr-
    Quoted ₹22 Cr₹20 Cr₹10 Cr₹7.12 Cr-
    Unquoted -----
Inventories ₹42 Cr₹35 Cr₹40 Cr₹36 Cr₹20 Cr
    Raw Materials ₹22 Cr₹18 Cr₹24 Cr₹19 Cr₹11 Cr
    Work-in Progress ₹0.12 Cr₹0.07 Cr₹0.03 Cr₹0.15 Cr-
    Finished Goods ₹9.32 Cr₹7.48 Cr₹6.38 Cr₹7.02 Cr₹2.61 Cr
    Packing Materials ₹1.91 Cr₹2.65 Cr₹3.56 Cr₹4.62 Cr₹3.55 Cr
    Stores  and Spare ₹3.52 Cr₹3.12 Cr₹2.02 Cr₹1.68 Cr₹1.40 Cr
    Other Inventory ₹5.01 Cr₹2.76 Cr₹3.94 Cr₹3.33 Cr₹1.36 Cr
Sundry Debtors ₹57 Cr₹48 Cr₹62 Cr₹46 Cr₹40 Cr
    Debtors more than Six months ₹2.45 Cr₹3.57 Cr₹2.34 Cr₹2.25 Cr₹2.33 Cr
    Debtors Others ₹55 Cr₹46 Cr₹60 Cr₹45 Cr₹39 Cr
Cash and Bank ₹26 Cr₹32 Cr₹8.88 Cr₹6.54 Cr₹9.81 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹26 Cr₹32 Cr₹8.85 Cr₹6.52 Cr₹9.75 Cr
    Other cash and bank balances ----₹0.01 Cr
Other Current Assets ₹15 Cr₹1.98 Cr₹2.15 Cr₹0.86 Cr₹0.89 Cr
    Interest accrued on Investments ₹0.42 Cr₹0.25 Cr₹0.05 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹0.01 Cr₹0.07 Cr
    Prepaid Expenses ₹0.79 Cr₹0.77 Cr₹2.04 Cr₹0.86 Cr₹0.82 Cr
    Other current_assets ₹14 Cr₹0.96 Cr₹0.06 Cr--
Short Term Loans and Advances ₹15 Cr₹7.77 Cr₹7.09 Cr₹3.19 Cr₹3.08 Cr
    Advances recoverable in cash or in kind ₹6.87 Cr₹5.14 Cr₹3.62 Cr₹2.58 Cr₹2.01 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹7.80 Cr₹2.63 Cr₹3.47 Cr₹0.61 Cr₹1.07 Cr
Total Current Assets ₹176 Cr₹145 Cr₹131 Cr₹100 Cr₹73 Cr
Net Current Assets (Including Current Investments) ₹33 Cr₹35 Cr₹25 Cr₹13 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹287 Cr₹223 Cr₹205 Cr₹185 Cr₹147 Cr
Contingent Liabilities ₹60 Cr₹54 Cr₹43 Cr₹44 Cr₹19 Cr
Total Debt ₹38 Cr₹24 Cr₹31 Cr₹29 Cr₹22 Cr
Book Value 1,246.22995.73812.30703.49638.78
Adjusted Book Value 1,246.22995.73812.30703.49638.78

Compare Balance Sheet of peers of KELTECH ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELTECH ENERGIES ₹428.9 Cr -0.6% -0.3% 6.1% Stock Analytics
PIDILITE INDUSTRIES ₹156,556.0 Cr -0.2% 4.9% 0.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹132,025.0 Cr -3.4% -2.4% 38.2% Stock Analytics
SRF ₹86,441.9 Cr 2.6% -7.1% 18.3% Stock Analytics
GODREJ INDUSTRIES ₹43,279.2 Cr 8.7% 12.3% 38.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,202.4 Cr -0% -5.2% 4.1% Stock Analytics


KELTECH ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELTECH ENERGIES

-0.6%

-0.3%

6.1%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses