Home > Balance Sheet > KELTECH ENERGIES

KELTECH ENERGIES
Balance Sheet

KELTECH ENERGIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KELTECH ENERGIES
Please provide your vote to see the results

KELTECH ENERGIES Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Authorised ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity - Issued ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Paid Up ₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹80 Cr₹69 Cr₹63 Cr₹61 Cr₹57 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹35 Cr₹23 Cr₹17 Cr₹15 Cr₹13 Cr
    General Reserves ₹47 Cr₹47 Cr₹47 Cr₹47 Cr₹45 Cr
    Other Reserves ₹-1.76 Cr₹-0.87 Cr₹-0.86 Cr₹-0.84 Cr₹-0.37 Cr
Reserve excluding Revaluation Reserve ₹80 Cr₹69 Cr₹63 Cr₹61 Cr₹57 Cr
Revaluation reserve -----
Shareholder's Funds ₹81 Cr₹70 Cr₹64 Cr₹62 Cr₹58 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹9.51 Cr₹11 Cr₹7.13 Cr₹2.80 Cr₹3.52 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.51 Cr₹11 Cr₹6.79 Cr₹2.80 Cr₹3.52 Cr
    Term Loans - Institutions -----
    Other Secured --₹0.35 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.36 Cr₹2.12 Cr₹2.15 Cr₹2.33 Cr₹3.19 Cr
    Deferred Tax Assets ₹2.30 Cr₹1.95 Cr₹2.10 Cr₹1.92 Cr₹1.53 Cr
    Deferred Tax Liability ₹4.66 Cr₹4.07 Cr₹4.25 Cr₹4.25 Cr₹4.72 Cr
Other Long Term Liabilities ₹0.88 Cr₹0.96 Cr₹1.20 Cr₹1.32 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹17 Cr₹13 Cr₹11 Cr₹14 Cr₹13 Cr
Total Non-Current Liabilities ₹30 Cr₹27 Cr₹22 Cr₹20 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹58 Cr₹55 Cr₹39 Cr₹33 Cr₹34 Cr
    Sundry Creditors ₹58 Cr₹55 Cr₹39 Cr₹33 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹23 Cr₹15 Cr₹9.23 Cr₹6.92 Cr₹9.09 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.53 Cr₹1.71 Cr₹1.60 Cr₹0.69 Cr₹0.69 Cr
    Interest Accrued But Not Due ₹0.09 Cr₹0.07 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹14 Cr₹7.58 Cr₹6.16 Cr₹8.37 Cr
Short Term Borrowings ₹15 Cr₹13 Cr₹12 Cr₹16 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹13 Cr₹12 Cr₹16 Cr₹16 Cr
    Working Capital Loans- Sec ₹15 Cr₹13 Cr₹12 Cr₹16 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-13 Cr₹-12 Cr₹-16 Cr₹-16 Cr
Short Term Provisions ₹9.48 Cr₹4.46 Cr₹1.32 Cr₹1.42 Cr₹3.74 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹9.48 Cr₹4.46 Cr₹1.32 Cr₹1.42 Cr₹3.74 Cr
Total Current Liabilities ₹105 Cr₹87 Cr₹61 Cr₹58 Cr₹62 Cr
Total Liabilities ₹217 Cr₹185 Cr₹147 Cr₹140 Cr₹140 Cr
ASSETS
Gross Block ₹105 Cr₹102 Cr₹80 Cr₹76 Cr₹72 Cr
Less: Accumulated Depreciation ₹36 Cr₹32 Cr₹26 Cr₹21 Cr₹16 Cr
Less: Impairment of Assets -----
Net Block ₹69 Cr₹70 Cr₹54 Cr₹54 Cr₹56 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.00 Cr₹0.77 Cr₹5.68 Cr₹3.11 Cr₹0.91 Cr
Non Current Investments --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹15 Cr₹14 Cr₹14 Cr₹14 Cr₹11 Cr
Other Non Current Assets ₹1.14 Cr₹0.30 Cr₹0.28 Cr₹0.24 Cr₹2.74 Cr
Total Non-Current Assets ₹86 Cr₹85 Cr₹73 Cr₹72 Cr₹70 Cr
Current Assets Loans & Advances -----
Currents Investments ₹10 Cr₹7.12 Cr---
    Quoted ₹10 Cr₹7.12 Cr---
    Unquoted -----
Inventories ₹40 Cr₹36 Cr₹20 Cr₹19 Cr₹18 Cr
    Raw Materials ₹24 Cr₹19 Cr₹11 Cr₹10 Cr₹9.95 Cr
    Work-in Progress ₹0.03 Cr₹0.15 Cr---
    Finished Goods ₹6.38 Cr₹7.02 Cr₹2.61 Cr₹2.22 Cr₹2.37 Cr
    Packing Materials ₹3.56 Cr₹4.62 Cr₹3.55 Cr₹2.52 Cr₹2.34 Cr
    Stores Ā and Spare ₹2.02 Cr₹1.68 Cr₹1.40 Cr₹1.20 Cr₹1.21 Cr
    Other Inventory ₹3.94 Cr₹3.33 Cr₹1.36 Cr₹3.19 Cr₹2.35 Cr
Sundry Debtors ₹62 Cr₹46 Cr₹40 Cr₹38 Cr₹39 Cr
    Debtors more than Six months ₹2.34 Cr₹2.25 Cr₹2.33 Cr--
    Debtors Others ₹60 Cr₹45 Cr₹39 Cr₹39 Cr₹39 Cr
Cash and Bank ₹8.88 Cr₹6.54 Cr₹9.81 Cr₹8.41 Cr₹8.62 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
    Balances at Bank ₹8.85 Cr₹6.52 Cr₹9.75 Cr₹8.31 Cr₹8.53 Cr
    Other cash and bank balances --₹0.01 Cr₹0.04 Cr₹0.03 Cr
Other Current Assets ₹5.17 Cr₹1.38 Cr₹1.54 Cr₹1.15 Cr₹0.86 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹3.03 Cr₹0.52 Cr₹0.65 Cr₹0.47 Cr-
    Interest accrued and or due on loans ₹0.05 Cr₹0.01 Cr₹0.07 Cr₹0.04 Cr₹0.08 Cr
    Prepaid Expenses ₹2.09 Cr₹0.86 Cr₹0.82 Cr₹0.61 Cr₹0.78 Cr
    Other current_assets ---₹0.02 Cr-
Short Term Loans and Advances ₹4.06 Cr₹2.67 Cr₹2.43 Cr₹1.89 Cr₹2.70 Cr
    Advances recoverable in cash or in kind ₹3.62 Cr₹2.58 Cr₹2.01 Cr₹1.42 Cr₹2.10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.44 Cr₹0.09 Cr₹0.42 Cr₹0.47 Cr₹0.60 Cr
Total Current Assets ₹131 Cr₹100 Cr₹73 Cr₹68 Cr₹69 Cr
Net Current Assets (Including Current Investments) ₹25 Cr₹13 Cr₹12 Cr₹10 Cr₹7.28 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹217 Cr₹185 Cr₹147 Cr₹140 Cr₹140 Cr
Contingent Liabilities ₹42 Cr₹44 Cr₹20 Cr₹21 Cr₹21 Cr
Total Debt ₹31 Cr₹29 Cr₹22 Cr₹23 Cr₹23 Cr
Book Value 812.30703.49638.78621.78582.10
Adjusted Book Value 812.30703.49638.78621.78582.10

Compare Balance Sheet of peers of KELTECH ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELTECH ENERGIES ₹387.1 Cr 2.1% 46.8% 252.4% Stock Analytics
PIDILITE INDUSTRIES ₹151,652.0 Cr 2.9% 0.7% 20.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,493.7 Cr 3.2% -5.8% 128.1% Stock Analytics
SRF ₹78,183.5 Cr 2.8% 3.4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,128.2 Cr -1.4% 16.8% 9% Stock Analytics
DEEPAK NITRITE ₹33,801.6 Cr 7.7% 14.7% 31.7% Stock Analytics


KELTECH ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELTECH ENERGIES

2.1%

46.8%

252.4%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses