Home > Balance Sheet > KELLTON TECH SOLUTIONS

KELLTON TECH SOLUTIONS
Balance Sheet

KELLTON TECH SOLUTIONS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for KELLTON TECH SOLUTIONS
Please provide your vote to see the results

KELLTON TECH SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹53 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹100 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹53 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹53 Cr₹49 Cr₹49 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings ₹19 Cr₹2.60 Cr₹2.39 Cr₹2.05 Cr₹1.70 Cr
Total Reserves ₹730 Cr₹484 Cr₹392 Cr₹323 Cr₹429 Cr
    Securities Premium ₹106 Cr₹16 Cr₹15 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹26 Cr₹22 Cr₹21 Cr₹21 Cr₹20 Cr
    Profit & Loss Account Balance ₹593 Cr₹444 Cr₹354 Cr₹291 Cr₹394 Cr
    General Reserves ₹1.18 Cr₹1.18 Cr₹1.18 Cr₹1.18 Cr₹1.18 Cr
    Other Reserves ₹4.54 Cr₹0.84 Cr₹0.07 Cr₹-4.08 Cr₹0.84 Cr
Reserve excluding Revaluation Reserve ₹730 Cr₹484 Cr₹392 Cr₹323 Cr₹429 Cr
Revaluation reserve -----
Shareholder's Funds ₹802 Cr₹535 Cr₹443 Cr₹373 Cr₹479 Cr
Minority Interest ₹5.25 Cr----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹26 Cr₹29 Cr₹38 Cr₹13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹26 Cr₹29 Cr-₹13 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.23 Cr₹0.05 Cr₹0.10 Cr₹38 Cr₹0.29 Cr
Unsecured Loans ₹12 Cr₹26 Cr₹3.57 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹23 Cr---
    Other Unsecured Loan ₹12 Cr₹3.37 Cr₹3.57 Cr--
Deferred Tax Assets / Liabilities ₹1.39 Cr₹1.28 Cr₹1.19 Cr₹1.81 Cr₹2.36 Cr
    Deferred Tax Assets ₹2.49 Cr₹2.16 Cr₹1.94 Cr₹1.36 Cr₹0.94 Cr
    Deferred Tax Liability ₹3.88 Cr₹3.43 Cr₹3.12 Cr₹3.17 Cr₹3.30 Cr
Other Long Term Liabilities ₹31 Cr₹6.48 Cr₹9.33 Cr₹13 Cr₹18 Cr
Long Term Trade Payables -----
Long Term Provisions ₹7.75 Cr₹7.30 Cr₹6.17 Cr₹4.53 Cr₹3.45 Cr
Total Non-Current Liabilities ₹64 Cr₹67 Cr₹50 Cr₹58 Cr₹37 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹22 Cr₹18 Cr₹20 Cr₹15 Cr
    Sundry Creditors ₹28 Cr₹22 Cr₹18 Cr₹20 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹30 Cr₹30 Cr₹26 Cr₹21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.16 Cr-₹0.45 Cr₹0.45 Cr₹0.41 Cr
    Interest Accrued But Not Due ---₹0.00 Cr₹0.00 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹30 Cr₹29 Cr₹26 Cr₹21 Cr
Short Term Borrowings ₹154 Cr₹105 Cr₹96 Cr₹97 Cr₹92 Cr
    Secured ST Loans repayable on Demands ₹144 Cr₹105 Cr₹96 Cr₹97 Cr₹92 Cr
    Working Capital Loans- Sec ₹144 Cr₹105 Cr₹96 Cr₹97 Cr₹92 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-134 Cr₹-105 Cr₹-96 Cr₹-97 Cr₹-92 Cr
Short Term Provisions ₹29 Cr₹30 Cr₹24 Cr₹23 Cr₹29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹3.15 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹30 Cr₹24 Cr₹23 Cr₹26 Cr
Total Current Liabilities ₹258 Cr₹187 Cr₹167 Cr₹166 Cr₹157 Cr
Total Liabilities ₹1,129 Cr₹789 Cr₹660 Cr₹596 Cr₹672 Cr
ASSETS
Gross Block ₹257 Cr₹181 Cr₹168 Cr₹146 Cr₹269 Cr
Less: Accumulated Depreciation ₹141 Cr₹118 Cr₹99 Cr₹83 Cr₹70 Cr
Less: Impairment of Assets -----
Net Block ₹116 Cr₹63 Cr₹69 Cr₹64 Cr₹199 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹165 Cr₹32 Cr₹18 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹2.69 Cr₹2.43 Cr₹2.47 Cr₹2.83 Cr₹1.53 Cr
Other Non Current Assets ₹9.57 Cr₹8.66 Cr₹8.43 Cr₹8.32 Cr₹8.78 Cr
Total Non-Current Assets ₹293 Cr₹106 Cr₹98 Cr₹75 Cr₹209 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.09 Cr₹5.94 Cr--₹0.01 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ----₹0.01 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.09 Cr₹5.94 Cr---
Sundry Debtors ₹393 Cr₹326 Cr₹269 Cr₹257 Cr₹223 Cr
    Debtors more than Six months ₹18 Cr₹33 Cr₹31 Cr₹257 Cr₹12 Cr
    Debtors Others ₹376 Cr₹293 Cr₹238 Cr-₹211 Cr
Cash and Bank ₹37 Cr₹28 Cr₹28 Cr₹30 Cr₹25 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr₹0.05 Cr
    Balances at Bank ₹37 Cr₹28 Cr₹28 Cr₹30 Cr₹25 Cr
    Other cash and bank balances -----
Other Current Assets ₹52 Cr₹47 Cr₹50 Cr₹51 Cr₹51 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.53 Cr₹3.06 Cr₹6.84 Cr₹6.15 Cr₹6.10 Cr
    Other current_assets ₹49 Cr₹44 Cr₹43 Cr₹45 Cr₹45 Cr
Short Term Loans and Advances ₹353 Cr₹276 Cr₹216 Cr₹184 Cr₹164 Cr
    Advances recoverable in cash or in kind ₹340 Cr₹269 Cr₹210 Cr₹179 Cr₹163 Cr
    Advance income tax and TDS ₹12 Cr₹6.37 Cr₹5.02 Cr₹4.86 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.69 Cr₹0.63 Cr₹0.61 Cr₹0.57 Cr₹1.16 Cr
Total Current Assets ₹836 Cr₹683 Cr₹562 Cr₹522 Cr₹463 Cr
Net Current Assets (Including Current Investments) ₹578 Cr₹496 Cr₹395 Cr₹356 Cr₹306 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,129 Cr₹789 Cr₹660 Cr₹596 Cr₹672 Cr
Contingent Liabilities -----
Total Debt ₹207 Cr₹177 Cr₹147 Cr₹150 Cr₹115 Cr
Book Value -54.6345.2838.4349.43
Adjusted Book Value 14.7410.939.067.699.89

Compare Balance Sheet of peers of KELLTON TECH SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS ₹657.5 Cr 1% -9.2% -49.8% Stock Analytics
TATA CONSULTANCY SERVICES ₹832,884.0 Cr 8.8% 2.3% -28.5% Stock Analytics
INFOSYS ₹441,906.0 Cr 7.1% 3% -30.2% Stock Analytics
HCL TECHNOLOGIES ₹360,646.0 Cr 11.6% 10.4% -14.9% Stock Analytics
WIPRO ₹169,376.0 Cr 6% 1.7% -33.7% Stock Analytics
TECH MAHINDRA ₹154,480.0 Cr 3.6% 1.5% 2.2% Stock Analytics


KELLTON TECH SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KELLTON TECH SOLUTIONS

1%

-9.2%

-49.8%

SENSEX

0.2%

-2.8%

-11.2%


You may also like the below Video Courses