Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹9.31 Cr₹11 Cr₹6.89 Cr₹7.42 Cr₹12 Cr
Total Reserves ₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr
    Securities Premium ₹2,603 Cr₹620 Cr₹613 Cr₹609 Cr₹597 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹3,150 Cr₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-1.02 Cr₹-1.35 Cr₹-2.06 Cr₹-2.23 Cr₹-2.41 Cr
Reserve excluding Revaluation Reserve ₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,786 Cr₹3,148 Cr₹2,589 Cr₹2,136 Cr₹1,774 Cr
Minority Interest --₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr
Long-Term Borrowings -----
Secured Loans ----₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹5.00 Cr₹10.00 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-5.00 Cr₹9.71 Cr
Unsecured Loans ----₹12 Cr
    Fixed Deposits - Public ----₹3.80 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹7.85 Cr
Deferred Tax Assets / Liabilities ₹30 Cr₹27 Cr₹27 Cr₹29 Cr₹28 Cr
    Deferred Tax Assets ₹26 Cr₹19 Cr₹17 Cr₹15 Cr₹18 Cr
    Deferred Tax Liability ₹56 Cr₹46 Cr₹44 Cr₹45 Cr₹46 Cr
Other Long Term Liabilities ₹50 Cr₹32 Cr₹22 Cr₹21 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹17 Cr₹15 Cr₹8.77 Cr₹9.12 Cr
Total Non-Current Liabilities ₹101 Cr₹77 Cr₹63 Cr₹59 Cr₹92 Cr
Current Liabilities -----
Trade Payables ₹779 Cr₹1,008 Cr₹748 Cr₹763 Cr₹742 Cr
    Sundry Creditors ₹533 Cr₹502 Cr₹529 Cr₹464 Cr₹418 Cr
    Acceptances ₹246 Cr₹506 Cr₹219 Cr₹299 Cr₹323 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹371 Cr₹276 Cr₹220 Cr₹239 Cr₹134 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹144 Cr₹149 Cr₹144 Cr₹161 Cr₹66 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.22 Cr-₹0.06 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.90 Cr
    Other Liabilities ₹227 Cr₹127 Cr₹76 Cr₹78 Cr₹67 Cr
Short Term Borrowings ₹178 Cr₹134 Cr₹135 Cr₹311 Cr₹254 Cr
    Secured ST Loans repayable on Demands ₹178 Cr₹134 Cr₹135 Cr₹311 Cr₹224 Cr
    Working Capital Loans- Sec ₹51 Cr₹38 Cr-₹205 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-51 Cr₹-38 Cr-₹-205 Cr₹-38 Cr
Short Term Provisions ₹19 Cr₹13 Cr₹15 Cr₹20 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.68 Cr₹0.38 Cr₹5.46 Cr₹15 Cr₹8.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹12 Cr₹9.14 Cr₹5.55 Cr₹5.05 Cr
Total Current Liabilities ₹1,348 Cr₹1,431 Cr₹1,118 Cr₹1,333 Cr₹1,142 Cr
Total Liabilities ₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr
ASSETS
Gross Block ₹1,419 Cr₹1,130 Cr₹870 Cr₹782 Cr₹734 Cr
Less: Accumulated Depreciation ₹426 Cr₹359 Cr₹303 Cr₹251 Cr₹197 Cr
Less: Impairment of Assets -----
Net Block ₹993 Cr₹770 Cr₹567 Cr₹531 Cr₹537 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹385 Cr₹121 Cr₹15 Cr₹17 Cr₹7.13 Cr
Non Current Investments ₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr
Long Term Investment ₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr
    Quoted ₹0.90 Cr₹0.83 Cr₹0.57 Cr₹0.49 Cr₹0.47 Cr
    Unquoted ₹0.82 Cr₹0.76 Cr₹0.70 Cr₹1.53 Cr₹0.70 Cr
Long Term Loans & Advances ₹219 Cr₹65 Cr₹25 Cr₹16 Cr₹22 Cr
Other Non Current Assets ₹1.00 Cr₹0.58 Cr₹0.42 Cr₹0.66 Cr₹0.54 Cr
Total Non-Current Assets ₹1,600 Cr₹959 Cr₹609 Cr₹566 Cr₹568 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,730 Cr₹1,343 Cr₹1,102 Cr₹1,079 Cr₹763 Cr
    Raw Materials ₹237 Cr₹305 Cr₹206 Cr₹192 Cr₹191 Cr
    Work-in Progress ₹480 Cr₹321 Cr₹274 Cr₹281 Cr₹173 Cr
    Finished Goods ₹646 Cr₹494 Cr₹416 Cr₹390 Cr₹287 Cr
    Packing Materials ₹14 Cr₹15 Cr₹14 Cr₹12 Cr₹8.57 Cr
    Stores  and Spare ₹14 Cr₹9.98 Cr₹8.63 Cr₹7.98 Cr₹7.41 Cr
    Other Inventory ₹340 Cr₹196 Cr₹184 Cr₹196 Cr₹96 Cr
Sundry Debtors ₹1,797 Cr₹1,518 Cr₹1,388 Cr₹1,396 Cr₹1,350 Cr
    Debtors more than Six months ₹105 Cr₹115 Cr₹135 Cr₹142 Cr₹139 Cr
    Debtors Others ₹1,702 Cr₹1,424 Cr₹1,270 Cr₹1,274 Cr₹1,233 Cr
Cash and Bank ₹1,915 Cr₹701 Cr₹537 Cr₹360 Cr₹221 Cr
    Cash in hand ₹0.20 Cr₹0.22 Cr₹0.26 Cr₹0.27 Cr₹0.24 Cr
    Balances at Bank ₹1,915 Cr₹700 Cr₹537 Cr₹360 Cr₹221 Cr
    Other cash and bank balances -----
Other Current Assets ₹138 Cr₹48 Cr₹40 Cr₹52 Cr₹49 Cr
    Interest accrued on Investments ₹27 Cr₹1.53 Cr₹1.37 Cr₹0.42 Cr₹0.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹11 Cr₹6.01 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.72 Cr₹4.91 Cr₹6.54 Cr₹5.40 Cr₹2.42 Cr
    Other current_assets ₹93 Cr₹36 Cr₹32 Cr₹46 Cr₹46 Cr
Short Term Loans and Advances ₹54 Cr₹88 Cr₹95 Cr₹75 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹68 Cr₹83 Cr₹65 Cr₹47 Cr
    Advance income tax and TDS ₹2.53 Cr₹6.16 Cr₹6.00 Cr₹4.44 Cr₹4.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.58 Cr₹14 Cr₹5.88 Cr₹5.13 Cr₹5.78 Cr
Total Current Assets ₹5,635 Cr₹3,698 Cr₹3,161 Cr₹2,961 Cr₹2,440 Cr
Net Current Assets (Including Current Investments) ₹4,287 Cr₹2,266 Cr₹2,044 Cr₹1,628 Cr₹1,298 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr
Contingent Liabilities ₹561 Cr₹319 Cr₹145 Cr₹277 Cr₹193 Cr
Total Debt ₹178 Cr₹134 Cr₹135 Cr₹331 Cr₹305 Cr
Book Value 604.51347.67286.32236.18196.14
Adjusted Book Value 604.51347.67286.32236.18196.14

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹41,736.1 Cr 2% 5.8% 5.3% Stock Analytics
POLYCAB INDIA ₹113,876.0 Cr 1.7% 0.4% 7.2% Stock Analytics
RR KABEL ₹16,667.7 Cr -0.9% 6.1% 8.7% Stock Analytics
FINOLEX CABLES ₹11,726.6 Cr -2.5% 1.6% -33% Stock Analytics
STERLITE TECHNOLOGIES ₹5,034.5 Cr 3.5% -4.8% -12.2% Stock Analytics
PRECISION WIRES INDIA ₹4,339.8 Cr 2.1% -5.9% 37.4% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

2%

5.8%

5.3%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses