Home > Balance Sheet > KEI INDUSTRIES

KEI INDUSTRIES
Balance Sheet

KEI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for KEI INDUSTRIES
Please provide your vote to see the results

KEI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Issued ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹19 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹9.31 Cr₹11 Cr₹6.89 Cr₹7.42 Cr₹12 Cr
Total Reserves ₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr
    Securities Premium ₹2,603 Cr₹620 Cr₹613 Cr₹609 Cr₹597 Cr
    Capital Reserves ₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Profit & Loss Account Balance ₹3,150 Cr₹2,496 Cr₹1,949 Cr₹1,499 Cr₹1,145 Cr
    General Reserves ₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr₹2.11 Cr
    Other Reserves ₹-1.02 Cr₹-1.35 Cr₹-2.06 Cr₹-2.23 Cr₹-2.41 Cr
Reserve excluding Revaluation Reserve ₹5,757 Cr₹3,119 Cr₹2,564 Cr₹2,110 Cr₹1,744 Cr
Revaluation reserve -----
Shareholder's Funds ₹5,786 Cr₹3,148 Cr₹2,589 Cr₹2,136 Cr₹1,774 Cr
Minority Interest --₹-0.02 Cr₹-0.01 Cr₹-0.01 Cr
Long-Term Borrowings -----
Secured Loans ----₹20 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹5.00 Cr₹10.00 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-5.00 Cr₹9.71 Cr
Unsecured Loans ----₹12 Cr
    Fixed Deposits - Public ----₹3.80 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹7.85 Cr
Deferred Tax Assets / Liabilities ₹30 Cr₹27 Cr₹27 Cr₹29 Cr₹28 Cr
    Deferred Tax Assets ₹26 Cr₹19 Cr₹17 Cr₹15 Cr₹18 Cr
    Deferred Tax Liability ₹56 Cr₹46 Cr₹44 Cr₹45 Cr₹46 Cr
Other Long Term Liabilities ₹50 Cr₹32 Cr₹22 Cr₹21 Cr₹24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹17 Cr₹15 Cr₹8.77 Cr₹9.12 Cr
Total Non-Current Liabilities ₹101 Cr₹77 Cr₹63 Cr₹59 Cr₹92 Cr
Current Liabilities -----
Trade Payables ₹779 Cr₹1,008 Cr₹748 Cr₹763 Cr₹742 Cr
    Sundry Creditors ₹533 Cr₹502 Cr₹529 Cr₹464 Cr₹418 Cr
    Acceptances ₹246 Cr₹506 Cr₹219 Cr₹299 Cr₹323 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹371 Cr₹276 Cr₹220 Cr₹239 Cr₹134 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹144 Cr₹149 Cr₹144 Cr₹161 Cr₹66 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.22 Cr-₹0.06 Cr₹0.12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.90 Cr
    Other Liabilities ₹227 Cr₹127 Cr₹76 Cr₹78 Cr₹67 Cr
Short Term Borrowings ₹178 Cr₹134 Cr₹135 Cr₹311 Cr₹254 Cr
    Secured ST Loans repayable on Demands ₹178 Cr₹134 Cr₹135 Cr₹311 Cr₹224 Cr
    Working Capital Loans- Sec ₹51 Cr₹38 Cr-₹205 Cr₹67 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-51 Cr₹-38 Cr-₹-205 Cr₹-38 Cr
Short Term Provisions ₹19 Cr₹13 Cr₹15 Cr₹20 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.68 Cr₹0.38 Cr₹5.46 Cr₹15 Cr₹8.06 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹12 Cr₹9.14 Cr₹5.55 Cr₹5.05 Cr
Total Current Liabilities ₹1,348 Cr₹1,431 Cr₹1,118 Cr₹1,333 Cr₹1,142 Cr
Total Liabilities ₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr
ASSETS
Gross Block ₹1,419 Cr₹1,130 Cr₹870 Cr₹782 Cr₹734 Cr
Less: Accumulated Depreciation ₹426 Cr₹359 Cr₹303 Cr₹251 Cr₹197 Cr
Less: Impairment of Assets -----
Net Block ₹993 Cr₹770 Cr₹567 Cr₹531 Cr₹537 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹385 Cr₹121 Cr₹15 Cr₹17 Cr₹7.13 Cr
Non Current Investments ₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr
Long Term Investment ₹1.72 Cr₹1.59 Cr₹1.27 Cr₹2.02 Cr₹1.17 Cr
    Quoted ₹0.90 Cr₹0.83 Cr₹0.57 Cr₹0.49 Cr₹0.47 Cr
    Unquoted ₹0.82 Cr₹0.76 Cr₹0.70 Cr₹1.53 Cr₹0.70 Cr
Long Term Loans & Advances ₹219 Cr₹65 Cr₹25 Cr₹16 Cr₹22 Cr
Other Non Current Assets ₹1.00 Cr₹0.58 Cr₹0.42 Cr₹0.66 Cr₹0.54 Cr
Total Non-Current Assets ₹1,600 Cr₹959 Cr₹609 Cr₹566 Cr₹568 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,730 Cr₹1,343 Cr₹1,102 Cr₹1,079 Cr₹763 Cr
    Raw Materials ₹237 Cr₹305 Cr₹206 Cr₹192 Cr₹191 Cr
    Work-in Progress ₹480 Cr₹321 Cr₹274 Cr₹281 Cr₹173 Cr
    Finished Goods ₹646 Cr₹494 Cr₹416 Cr₹390 Cr₹287 Cr
    Packing Materials ₹14 Cr₹15 Cr₹14 Cr₹12 Cr₹8.57 Cr
    Stores  and Spare ₹14 Cr₹9.98 Cr₹8.63 Cr₹7.98 Cr₹7.41 Cr
    Other Inventory ₹340 Cr₹196 Cr₹184 Cr₹196 Cr₹96 Cr
Sundry Debtors ₹1,797 Cr₹1,518 Cr₹1,388 Cr₹1,396 Cr₹1,350 Cr
    Debtors more than Six months ₹105 Cr₹115 Cr₹135 Cr₹142 Cr₹139 Cr
    Debtors Others ₹1,702 Cr₹1,424 Cr₹1,270 Cr₹1,274 Cr₹1,233 Cr
Cash and Bank ₹1,915 Cr₹701 Cr₹537 Cr₹360 Cr₹221 Cr
    Cash in hand ₹0.20 Cr₹0.22 Cr₹0.26 Cr₹0.27 Cr₹0.24 Cr
    Balances at Bank ₹1,915 Cr₹700 Cr₹537 Cr₹360 Cr₹221 Cr
    Other cash and bank balances -----
Other Current Assets ₹138 Cr₹48 Cr₹40 Cr₹52 Cr₹49 Cr
    Interest accrued on Investments ₹27 Cr₹1.53 Cr₹1.37 Cr₹0.42 Cr₹0.45 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹11 Cr₹6.01 Cr---
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.72 Cr₹4.91 Cr₹6.54 Cr₹5.40 Cr₹2.42 Cr
    Other current_assets ₹93 Cr₹36 Cr₹32 Cr₹46 Cr₹46 Cr
Short Term Loans and Advances ₹54 Cr₹88 Cr₹95 Cr₹75 Cr₹57 Cr
    Advances recoverable in cash or in kind ₹46 Cr₹68 Cr₹83 Cr₹65 Cr₹47 Cr
    Advance income tax and TDS ₹2.53 Cr₹6.16 Cr₹6.00 Cr₹4.44 Cr₹4.44 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.58 Cr₹14 Cr₹5.88 Cr₹5.13 Cr₹5.78 Cr
Total Current Assets ₹5,635 Cr₹3,698 Cr₹3,161 Cr₹2,961 Cr₹2,440 Cr
Net Current Assets (Including Current Investments) ₹4,287 Cr₹2,266 Cr₹2,044 Cr₹1,628 Cr₹1,298 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,235 Cr₹4,656 Cr₹3,770 Cr₹3,527 Cr₹3,009 Cr
Contingent Liabilities ₹561 Cr₹319 Cr₹145 Cr₹277 Cr₹193 Cr
Total Debt ₹178 Cr₹134 Cr₹135 Cr₹331 Cr₹305 Cr
Book Value 604.51347.67286.32236.18196.14
Adjusted Book Value 604.51347.67286.32236.18196.14

Compare Balance Sheet of peers of KEI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KEI INDUSTRIES ₹39,303.1 Cr 2.1% -5.7% 3.2% Stock Analytics
POLYCAB INDIA ₹114,833.0 Cr 0.3% 0.2% 15% Stock Analytics
RR KABEL ₹15,526.6 Cr 2.1% 9.4% -11.4% Stock Analytics
FINOLEX CABLES ₹11,957.6 Cr -1.6% -0.6% -34.9% Stock Analytics
STERLITE TECHNOLOGIES ₹5,802.5 Cr 3.2% 6% -7.3% Stock Analytics
PRECISION WIRES INDIA ₹4,922.1 Cr 17.9% 31.1% 47.8% Stock Analytics


KEI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KEI INDUSTRIES

2.1%

-5.7%

3.2%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses