Home > Balance Sheet > KCP SUGAR AND INDUSTRIES CORPORATION

KCP SUGAR AND INDUSTRIES CORPORATION
Balance Sheet

AD     Remove this Ad

KCP SUGAR AND INDUSTRIES CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹439 Cr₹427 Cr₹360 Cr₹304 Cr₹302 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹319 Cr₹307 Cr₹242 Cr₹186 Cr₹183 Cr
    General Reserves ₹113 Cr₹113 Cr₹113 Cr₹113 Cr₹113 Cr
    Other Reserves ₹7.08 Cr₹7.60 Cr₹5.66 Cr₹5.13 Cr₹5.59 Cr
Reserve excluding Revaluation Reserve ₹439 Cr₹427 Cr₹360 Cr₹304 Cr₹302 Cr
Revaluation reserve -----
Shareholder's Funds ₹450 Cr₹439 Cr₹372 Cr₹315 Cr₹313 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹3.85 Cr₹31 Cr₹44 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹3.85 Cr---
    Term Loans - Institutions -----
    Other Secured -₹-3.85 Cr₹3.85 Cr₹31 Cr₹44 Cr
Unsecured Loans ₹33 Cr₹33 Cr₹40 Cr₹42 Cr₹49 Cr
    Fixed Deposits - Public ₹54 Cr₹56 Cr₹64 Cr₹66 Cr₹49 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-21 Cr₹-23 Cr₹-24 Cr₹-24 Cr-
Deferred Tax Assets / Liabilities ₹18 Cr₹11 Cr₹3.53 Cr₹-5.60 Cr₹-4.57 Cr
    Deferred Tax Assets ₹6.77 Cr₹7.17 Cr₹7.90 Cr₹12 Cr₹13 Cr
    Deferred Tax Liability ₹25 Cr₹18 Cr₹11 Cr₹6.65 Cr₹8.04 Cr
Other Long Term Liabilities ₹0.78 Cr₹1.83 Cr₹1.70 Cr₹0.97 Cr₹0.98 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹11 Cr₹11 Cr₹10 Cr₹9.75 Cr
Total Non-Current Liabilities ₹65 Cr₹57 Cr₹60 Cr₹78 Cr₹99 Cr
Current Liabilities -----
Trade Payables ₹12 Cr₹17 Cr₹14 Cr₹21 Cr₹15 Cr
    Sundry Creditors ₹12 Cr₹17 Cr₹14 Cr₹21 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹62 Cr₹69 Cr₹75 Cr₹61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹17 Cr₹26 Cr₹28 Cr₹8.06 Cr
    Interest Accrued But Not Due ₹1.08 Cr₹0.68 Cr₹3.29 Cr₹1.45 Cr₹1.43 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹45 Cr₹39 Cr₹45 Cr₹52 Cr
Short Term Borrowings ₹45 Cr₹87 Cr₹111 Cr₹81 Cr₹147 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹77 Cr₹103 Cr₹66 Cr₹147 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹6.00 Cr₹10.00 Cr₹8.00 Cr₹15 Cr-
Short Term Provisions ₹4.44 Cr₹4.16 Cr₹1.75 Cr₹2.46 Cr₹2.79 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.40 Cr₹2.75 Cr-₹0.89 Cr₹0.66 Cr
    Provision for post retirement benefits ----₹1.12 Cr
    Preference Dividend -----
    Other Provisions ₹2.04 Cr₹1.42 Cr₹1.75 Cr₹1.57 Cr₹1.01 Cr
Total Current Liabilities ₹103 Cr₹171 Cr₹196 Cr₹179 Cr₹226 Cr
Total Liabilities ₹619 Cr₹666 Cr₹628 Cr₹572 Cr₹638 Cr
ASSETS
Gross Block ₹149 Cr₹151 Cr₹140 Cr₹131 Cr₹126 Cr
Less: Accumulated Depreciation ₹51 Cr₹50 Cr₹45 Cr₹39 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹99 Cr₹100 Cr₹96 Cr₹92 Cr₹91 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.25 Cr-₹0.06 Cr₹0.98 Cr₹2.65 Cr
Non Current Investments ₹195 Cr₹191 Cr₹139 Cr₹104 Cr₹109 Cr
Long Term Investment ₹195 Cr₹191 Cr₹139 Cr₹104 Cr₹109 Cr
    Quoted ₹194 Cr₹190 Cr₹133 Cr₹98 Cr₹103 Cr
    Unquoted ₹1.19 Cr₹0.05 Cr₹5.98 Cr₹6.53 Cr₹5.95 Cr
Long Term Loans & Advances ₹5.87 Cr₹4.98 Cr₹4.96 Cr₹5.73 Cr₹4.89 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹301 Cr₹297 Cr₹240 Cr₹203 Cr₹208 Cr
Current Assets Loans & Advances -----
Currents Investments ₹78 Cr₹73 Cr₹71 Cr₹76 Cr₹69 Cr
    Quoted -----
    Unquoted ₹78 Cr₹73 Cr₹71 Cr₹76 Cr₹69 Cr
Inventories ₹133 Cr₹205 Cr₹230 Cr₹215 Cr₹262 Cr
    Raw Materials ₹8.39 Cr₹43 Cr₹10 Cr₹8.76 Cr₹8.27 Cr
    Work-in Progress ₹10 Cr₹14 Cr₹5.86 Cr₹13 Cr₹5.82 Cr
    Finished Goods ₹110 Cr₹145 Cr₹208 Cr₹190 Cr₹245 Cr
    Packing Materials -----
    Stores  and Spare ₹4.06 Cr₹3.25 Cr₹5.88 Cr₹3.33 Cr₹2.84 Cr
    Other Inventory ₹0.18 Cr-₹0.01 Cr₹0.06 Cr₹0.03 Cr
Sundry Debtors ₹49 Cr₹29 Cr₹22 Cr₹29 Cr₹46 Cr
    Debtors more than Six months ₹12 Cr₹14 Cr₹16 Cr₹9.49 Cr₹13 Cr
    Debtors Others ₹38 Cr₹17 Cr₹8.54 Cr₹21 Cr₹34 Cr
Cash and Bank ₹48 Cr₹47 Cr₹47 Cr₹26 Cr₹14 Cr
    Cash in hand ₹0.06 Cr₹0.07 Cr₹0.11 Cr₹0.09 Cr₹0.01 Cr
    Balances at Bank ₹48 Cr₹47 Cr₹47 Cr₹26 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.56 Cr₹1.28 Cr₹0.72 Cr₹1.10 Cr₹19 Cr
    Interest accrued on Investments ₹0.46 Cr₹0.09 Cr--₹0.01 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.10 Cr₹1.18 Cr₹0.72 Cr₹1.10 Cr₹0.84 Cr
    Other current_assets ----₹18 Cr
Short Term Loans and Advances ₹7.65 Cr₹12 Cr₹12 Cr₹13 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹7.39 Cr₹10 Cr₹7.32 Cr₹12 Cr₹7.13 Cr
    Advance income tax and TDS ₹0.04 Cr₹0.02 Cr₹3.43 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.23 Cr₹1.45 Cr₹1.42 Cr₹0.33 Cr₹5.38 Cr
Total Current Assets ₹317 Cr₹367 Cr₹383 Cr₹361 Cr₹422 Cr
Net Current Assets (Including Current Investments) ₹214 Cr₹196 Cr₹187 Cr₹181 Cr₹196 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹619 Cr₹666 Cr₹628 Cr₹572 Cr₹638 Cr
Contingent Liabilities ₹7.77 Cr₹8.04 Cr₹33 Cr₹31 Cr₹29 Cr
Total Debt ₹99 Cr₹147 Cr₹185 Cr₹190 Cr₹270 Cr
Book Value -38.6932.7927.8127.63
Adjusted Book Value 39.7138.6932.7927.8127.63

Compare Balance Sheet of peers of KCP SUGAR AND INDUSTRIES CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KCP SUGAR AND INDUSTRIES CORPORATION ₹252.8 Cr -2.7% -13.4% -44.9% Stock Analytics
EID PARRY (INDIA) ₹15,833.3 Cr 1.2% -10.8% 11.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,013.1 Cr 5.9% 2.4% -9.3% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹8,158.3 Cr 3.7% -0.3% -1.6% Stock Analytics
SHREE RENUKA SUGARS ₹5,270.1 Cr 0.2% -4.1% -33.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,421.6 Cr -2.5% -1.9% 5.5% Stock Analytics


KCP SUGAR AND INDUSTRIES CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KCP SUGAR AND INDUSTRIES CORPORATION

-2.7%

-13.4%

-44.9%

SENSEX

1.3%

-2.5%

8.5%


You may also like the below Video Courses