KAYNES TECHNOLOGY INDIA
|
KAYNES TECHNOLOGY INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹67 Cr | ₹64 Cr | ₹64 Cr | ₹58 Cr | ₹47 Cr |
| Equity - Authorised | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹70 Cr | ₹63 Cr |
| Equity - Issued | ₹67 Cr | ₹64 Cr | ₹64 Cr | ₹58 Cr | ₹46 Cr |
| Equity Paid Up | ₹67 Cr | ₹64 Cr | ₹64 Cr | ₹58 Cr | ₹46 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | ₹0.38 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.64 Cr | ₹1.53 Cr | ₹1.27 Cr | ₹0.63 Cr | - |
| Total Reserves | ₹4,680 Cr | ₹2,775 Cr | ₹2,422 Cr | ₹900 Cr | ₹156 Cr |
| Securities Premium | ₹3,598 Cr | ₹1,999 Cr | ₹1,997 Cr | ₹659 Cr | ₹11 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,052 Cr | ₹707 Cr | ₹409 Cr | ₹226 Cr | ₹131 Cr |
| General Reserves | ₹13 Cr | ₹67 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
| Other Reserves | ₹16 Cr | ₹1.31 Cr | ₹2.66 Cr | ₹2.03 Cr | ₹1.76 Cr |
| Reserve excluding Revaluation Reserve | ₹4,680 Cr | ₹2,775 Cr | ₹2,422 Cr | ₹900 Cr | ₹156 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,748 Cr | ₹2,840 Cr | ₹2,487 Cr | ₹959 Cr | ₹203 Cr |
| Minority Interest | ₹14 Cr | ₹3.97 Cr | ₹1.58 Cr | ₹1.31 Cr | ₹1.13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹337 Cr | ₹42 Cr | ₹11 Cr | ₹15 Cr | ₹29 Cr |
| Non Convertible Debentures | - | - | - | - | ₹2.98 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹363 Cr | ₹42 Cr | ₹10 Cr | ₹11 Cr | ₹32 Cr |
| Term Loans - Institutions | ₹4.71 Cr | ₹1.91 Cr | ₹2.72 Cr | ₹3.27 Cr | ₹0.63 Cr |
| Other Secured | ₹-31 Cr | ₹-0.95 Cr | ₹-1.87 Cr | ₹0.38 Cr | ₹-6.35 Cr |
| Unsecured Loans | - | ₹25 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹25 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹13 Cr | ₹10 Cr | ₹7.69 Cr | ₹6.78 Cr |
| Deferred Tax Assets | ₹30 Cr | ₹13 Cr | ₹11 Cr | ₹2.04 Cr | ₹0.62 Cr |
| Deferred Tax Liability | ₹49 Cr | ₹26 Cr | ₹21 Cr | ₹9.74 Cr | ₹7.40 Cr |
| Other Long Term Liabilities | ₹32 Cr | ₹24 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹10 Cr | ₹5.96 Cr | ₹5.03 Cr | ₹4.18 Cr |
| Total Non-Current Liabilities | ₹400 Cr | ₹115 Cr | ₹40 Cr | ₹43 Cr | ₹57 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹851 Cr | ₹683 Cr | ₹361 Cr | ₹223 Cr | ₹164 Cr |
| Sundry Creditors | ₹851 Cr | ₹683 Cr | ₹361 Cr | ₹223 Cr | ₹164 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹372 Cr | ₹190 Cr | ₹83 Cr | ₹71 Cr | ₹50 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹8.83 Cr | ₹8.87 Cr | ₹8.31 Cr | ₹20 Cr | ₹14 Cr |
| Interest Accrued But Not Due | ₹4.22 Cr | ₹0.66 Cr | ₹1.65 Cr | ₹1.92 Cr | ₹0.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | ₹3.40 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹359 Cr | ₹180 Cr | ₹73 Cr | ₹49 Cr | ₹32 Cr |
| Short Term Borrowings | ₹504 Cr | ₹803 Cr | ₹291 Cr | ₹119 Cr | ₹132 Cr |
| Secured ST Loans repayable on Demands | ₹502 Cr | ₹803 Cr | ₹291 Cr | ₹119 Cr | ₹130 Cr |
| Working Capital Loans- Sec | ₹502 Cr | ₹803 Cr | ₹291 Cr | ₹119 Cr | ₹130 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-500 Cr | ₹-803 Cr | ₹-291 Cr | ₹-119 Cr | ₹-128 Cr |
| Short Term Provisions | ₹210 Cr | ₹105 Cr | ₹69 Cr | ₹28 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹205 Cr | ₹103 Cr | ₹68 Cr | ₹27 Cr | ₹16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.06 Cr | ₹2.52 Cr | ₹1.48 Cr | ₹1.14 Cr | ₹1.01 Cr |
| Total Current Liabilities | ₹1,936 Cr | ₹1,781 Cr | ₹804 Cr | ₹442 Cr | ₹362 Cr |
| Total Liabilities | ₹7,099 Cr | ₹4,740 Cr | ₹3,333 Cr | ₹1,445 Cr | ₹622 Cr |
| ASSETS | |||||
| Gross Block | ₹1,973 Cr | ₹1,055 Cr | ₹418 Cr | ₹205 Cr | ₹168 Cr |
| Less: Accumulated Depreciation | ₹379 Cr | ₹210 Cr | ₹99 Cr | ₹73 Cr | ₹54 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,594 Cr | ₹845 Cr | ₹319 Cr | ₹132 Cr | ₹113 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹372 Cr | ₹300 Cr | ₹77 Cr | ₹11 Cr | ₹4.42 Cr |
| Non Current Investments | ₹257 Cr | ₹132 Cr | ₹132 Cr | ₹3.28 Cr | ₹1.52 Cr |
| Long Term Investment | ₹257 Cr | ₹132 Cr | ₹132 Cr | ₹3.28 Cr | ₹1.52 Cr |
| Quoted | ₹202 Cr | ₹106 Cr | ₹105 Cr | ₹1.93 Cr | ₹0.43 Cr |
| Unquoted | ₹55 Cr | ₹26 Cr | ₹27 Cr | ₹1.34 Cr | ₹1.08 Cr |
| Long Term Loans & Advances | ₹446 Cr | ₹261 Cr | ₹122 Cr | ₹23 Cr | ₹12 Cr |
| Other Non Current Assets | ₹239 Cr | ₹328 Cr | ₹0.61 Cr | ₹0.55 Cr | ₹0.80 Cr |
| Total Non-Current Assets | ₹3,047 Cr | ₹1,958 Cr | ₹678 Cr | ₹188 Cr | ₹136 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,103 Cr | ₹814 Cr | ₹548 Cr | ₹413 Cr | ₹226 Cr |
| Raw Materials | ₹710 Cr | ₹607 Cr | ₹371 Cr | ₹282 Cr | ₹175 Cr |
| Work-in Progress | ₹250 Cr | ₹108 Cr | ₹122 Cr | ₹86 Cr | ₹15 Cr |
| Finished Goods | ₹80 Cr | ₹52 Cr | ₹26 Cr | ₹21 Cr | ₹24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹27 Cr | ₹20 Cr | ₹7.90 Cr | ₹6.91 Cr | ₹6.26 Cr |
| Other Inventory | ₹36 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹6.15 Cr |
| Sundry Debtors | ₹1,528 Cr | ₹575 Cr | ₹356 Cr | ₹227 Cr | ₹198 Cr |
| Debtors more than Six months | ₹210 Cr | ₹103 Cr | ₹93 Cr | ₹70 Cr | ₹36 Cr |
| Debtors Others | ₹1,427 Cr | ₹513 Cr | ₹286 Cr | ₹166 Cr | ₹170 Cr |
| Cash and Bank | ₹799 Cr | ₹1,056 Cr | ₹1,526 Cr | ₹486 Cr | ₹22 Cr |
| Cash in hand | ₹0.91 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Balances at Bank | ₹798 Cr | ₹1,056 Cr | ₹1,526 Cr | ₹486 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹125 Cr | ₹60 Cr | ₹54 Cr | ₹53 Cr | ₹3.84 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹27 Cr | ₹24 Cr | ₹25 Cr | ₹7.88 Cr | ₹0.23 Cr |
| Prepaid Expenses | ₹99 Cr | ₹36 Cr | ₹28 Cr | ₹45 Cr | ₹3.57 Cr |
| Other current_assets | - | - | - | ₹0.05 Cr | ₹0.05 Cr |
| Short Term Loans and Advances | ₹498 Cr | ₹277 Cr | ₹171 Cr | ₹78 Cr | ₹37 Cr |
| Advances recoverable in cash or in kind | ₹71 Cr | ₹69 Cr | ₹49 Cr | ₹32 Cr | ₹30 Cr |
| Advance income tax and TDS | ₹206 Cr | ₹99 Cr | ₹73 Cr | ₹31 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹221 Cr | ₹109 Cr | ₹49 Cr | ₹16 Cr | ₹7.00 Cr |
| Total Current Assets | ₹4,052 Cr | ₹2,782 Cr | ₹2,654 Cr | ₹1,257 Cr | ₹486 Cr |
| Net Current Assets (Including Current Investments) | ₹2,116 Cr | ₹1,001 Cr | ₹1,850 Cr | ₹816 Cr | ₹124 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,099 Cr | ₹4,740 Cr | ₹3,333 Cr | ₹1,445 Cr | ₹622 Cr |
| Contingent Liabilities | ₹3,239 Cr | ₹521 Cr | ₹273 Cr | ₹126 Cr | ₹99 Cr |
| Total Debt | ₹875 Cr | ₹875 Cr | ₹306 Cr | ₹136 Cr | ₹170 Cr |
| Book Value | 708.10 | 442.97 | 388.88 | 164.84 | 43.81 |
| Adjusted Book Value | 708.10 | 442.97 | 388.88 | 164.84 | 43.81 |
Compare Balance Sheet of peers of KAYNES TECHNOLOGY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAYNES TECHNOLOGY INDIA | ₹26,900.5 Cr | 3.2% | 10.3% | -34.2% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹28,786.7 Cr | 3.7% | 11.1% | 97.6% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹15,069.7 Cr | 3.3% | 34.4% | 162.6% | Stock Analytics | |
| VIKRAM SOLAR | ₹6,236.1 Cr | -0.7% | -5.2% | NA | Stock Analytics | |
| SAATVIK GREEN ENERGY | ₹5,436.3 Cr | 2.2% | -2.5% | NA | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹3,351.7 Cr | -6.8% | -21.7% | -40.4% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAYNES TECHNOLOGY INDIA | 3.2% |
10.3% |
-34.2% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses