Home > Balance Sheet > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2017Mar2016Mar2015
EQUITY AND LIABILITIES
Share Capital ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity - Authorised ₹4.00 Cr₹0.98 Cr₹0.99 Cr₹0.99 Cr₹0.99 Cr
    Equity - Issued ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity Paid Up ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹100.00₹100.00₹100.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹26 Cr₹23 Cr₹13 Cr₹11 Cr₹12 Cr
    Securities Premium ₹1.56 Cr₹4.10 Cr₹5.74 Cr₹5.74 Cr₹5.74 Cr
    Capital Reserves ₹0.61 Cr----
    Profit & Loss Account Balance ₹22 Cr₹17 Cr₹4.98 Cr₹3.43 Cr₹3.79 Cr
    General Reserves ₹2.15 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr
    Other Reserves ₹-0.22 Cr₹-0.18 Cr---
Reserve excluding Revaluation Reserve ₹26 Cr₹23 Cr₹13 Cr₹11 Cr₹12 Cr
Revaluation reserve -----
Shareholder's Funds ₹30 Cr₹24 Cr₹13 Cr₹12 Cr₹12 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹0.03 Cr₹0.04 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹0.03 Cr₹0.04 Cr-
Unsecured Loans --₹2.69 Cr₹2.90 Cr₹2.89 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹2.69 Cr₹2.89 Cr₹2.89 Cr
    Other Unsecured Loan ---₹0.01 Cr-
Deferred Tax Assets / Liabilities ₹-0.08 Cr₹0.02 Cr₹-0.51 Cr₹-0.03 Cr₹-0.09 Cr
    Deferred Tax Assets ₹1.10 Cr₹1.13 Cr₹0.59 Cr₹0.11 Cr₹0.14 Cr
    Deferred Tax Liability ₹1.02 Cr₹1.15 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr
Other Long Term Liabilities ₹3.39 Cr₹3.89 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.19 Cr₹0.15 Cr₹0.30 Cr₹0.45 Cr₹0.47 Cr
Total Non-Current Liabilities ₹3.50 Cr₹4.06 Cr₹2.51 Cr₹3.36 Cr₹3.26 Cr
Current Liabilities -----
Trade Payables ₹5.74 Cr₹4.98 Cr₹5.38 Cr₹4.97 Cr₹4.12 Cr
    Sundry Creditors ₹5.74 Cr₹4.98 Cr₹5.38 Cr₹4.97 Cr₹4.12 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.80 Cr₹1.27 Cr₹0.71 Cr₹2.41 Cr₹1.49 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.03 Cr₹0.19 Cr₹0.05 Cr₹0.23 Cr
    Interest Accrued But Not Due ₹0.00 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.79 Cr₹1.24 Cr₹0.52 Cr₹2.36 Cr₹1.26 Cr
Short Term Borrowings --₹3.49 Cr₹3.98 Cr₹3.56 Cr
    Secured ST Loans repayable on Demands --₹3.24 Cr₹3.73 Cr₹3.31 Cr
    Working Capital Loans- Sec --₹3.24 Cr₹3.73 Cr₹3.31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans --₹-3.00 Cr₹-3.48 Cr₹-3.07 Cr
Short Term Provisions ₹0.56 Cr₹0.56 Cr₹0.63 Cr₹0.55 Cr₹0.81 Cr
    Proposed Equity Dividend --₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Provision for Corporate Dividend Tax --₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Provision for Tax ₹0.34 Cr₹0.38 Cr₹0.45 Cr₹0.29 Cr₹0.00 Cr
    Provision for post retirement benefits --₹0.14 Cr₹0.23 Cr₹0.43 Cr
    Preference Dividend -----
    Other Provisions ₹0.23 Cr₹0.19 Cr--₹0.34 Cr
Total Current Liabilities ₹8.10 Cr₹6.80 Cr₹10 Cr₹12 Cr₹9.97 Cr
Total Liabilities ₹41 Cr₹35 Cr₹26 Cr₹27 Cr₹26 Cr
ASSETS
Gross Block ₹15 Cr₹14 Cr₹7.09 Cr₹7.65 Cr₹7.25 Cr
Less: Accumulated Depreciation ₹7.19 Cr₹6.08 Cr₹4.42 Cr₹4.09 Cr₹3.76 Cr
Less: Impairment of Assets -----
Net Block ₹7.34 Cr₹7.89 Cr₹2.67 Cr₹3.56 Cr₹3.49 Cr
Lease Adjustment A/c -----
Capital Work in Progress --₹1.48 Cr₹1.48 Cr₹1.48 Cr
Non Current Investments ₹8.54 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹8.54 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹8.54 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹0.29 Cr₹0.27 Cr₹2.37 Cr₹2.59 Cr₹2.63 Cr
Other Non Current Assets ₹0.28 Cr₹0.34 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Total Non-Current Assets ₹16 Cr₹8.50 Cr₹6.61 Cr₹7.71 Cr₹7.69 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.27 Cr₹0.03 Cr---
    Quoted ₹0.27 Cr₹0.03 Cr---
    Unquoted -----
Inventories ₹3.74 Cr₹3.87 Cr₹5.51 Cr₹5.71 Cr₹6.64 Cr
    Raw Materials ₹1.59 Cr₹1.57 Cr₹1.57 Cr₹1.30 Cr₹1.64 Cr
    Work-in Progress ₹0.38 Cr₹0.22 Cr₹0.89 Cr₹0.84 Cr₹0.69 Cr
    Finished Goods ₹1.41 Cr₹1.90 Cr₹1.94 Cr₹2.45 Cr₹3.07 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.35 Cr₹0.18 Cr₹1.12 Cr₹1.12 Cr₹1.24 Cr
Sundry Debtors ₹16 Cr₹14 Cr₹9.72 Cr₹10 Cr₹9.09 Cr
    Debtors more than Six months ₹1.01 Cr₹0.57 Cr₹1.98 Cr₹2.34 Cr₹2.04 Cr
    Debtors Others ₹15 Cr₹13 Cr₹8.44 Cr₹8.61 Cr₹7.47 Cr
Cash and Bank ₹3.92 Cr₹7.95 Cr₹3.14 Cr₹2.47 Cr₹1.20 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.03 Cr₹0.02 Cr
    Balances at Bank ₹3.91 Cr₹7.95 Cr₹3.13 Cr₹2.44 Cr₹1.18 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.21 Cr₹0.29 Cr₹0.35 Cr₹0.32 Cr₹0.26 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.06 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.04 Cr
    Other current_assets ₹0.11 Cr₹0.14 Cr₹0.28 Cr₹0.28 Cr₹0.22 Cr
Short Term Loans and Advances ₹0.33 Cr₹0.08 Cr₹0.88 Cr₹0.70 Cr₹0.67 Cr
    Advances recoverable in cash or in kind ₹0.30 Cr₹0.06 Cr₹0.29 Cr₹0.10 Cr₹0.23 Cr
    Advance income tax and TDS --₹0.16 Cr₹0.20 Cr₹0.14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.02 Cr₹0.02 Cr₹0.43 Cr₹0.41 Cr₹0.30 Cr
Total Current Assets ₹25 Cr₹26 Cr₹20 Cr₹20 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹19 Cr₹9.40 Cr₹7.59 Cr₹7.89 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹41 Cr₹35 Cr₹26 Cr₹27 Cr₹26 Cr
Contingent Liabilities ----₹0.04 Cr
Total Debt --₹6.21 Cr₹6.92 Cr₹6.45 Cr
Book Value --2,126.061,882.531,939.73
Adjusted Book Value 93.0775.0942.5237.6538.79

Compare Balance Sheet of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹267.6 Cr -2.7% -11% -45.1% Stock Analytics
HITACHI ENERGY INDIA ₹162,437.0 Cr 12.1% 21.9% 124.7% Stock Analytics
ABB INDIA ₹139,863.0 Cr 3.4% -9% 13.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹136,242.0 Cr 3.2% 7.5% 22.5% Stock Analytics
SIEMENS ₹132,651.0 Cr 3.9% 0.2% 20.3% Stock Analytics
GE VERNOVA T&D INDIA ₹122,742.0 Cr 10.6% 12.8% 152.2% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

-2.7%

-11%

-45.1%

SENSEX

-0.3%

-4.3%

-8.9%


You may also like the below Video Courses