KAYCEE INDUSTRIES
|
KAYCEE INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2017 | Mar2016 | Mar2015 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity - Authorised | ₹4.00 Cr | ₹0.98 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹0.99 Cr |
| Equity - Issued | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity Paid Up | ₹3.17 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹26 Cr | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Securities Premium | ₹1.56 Cr | ₹4.10 Cr | ₹5.74 Cr | ₹5.74 Cr | ₹5.74 Cr |
| Capital Reserves | ₹0.61 Cr | - | - | - | - |
| Profit & Loss Account Balance | ₹22 Cr | ₹17 Cr | ₹4.98 Cr | ₹3.43 Cr | ₹3.79 Cr |
| General Reserves | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹2.15 Cr |
| Other Reserves | ₹-0.22 Cr | ₹-0.18 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹26 Cr | ₹23 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹30 Cr | ₹24 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.03 Cr | ₹0.04 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.03 Cr | ₹0.04 Cr | - |
| Unsecured Loans | - | - | ₹2.69 Cr | ₹2.90 Cr | ₹2.89 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹2.69 Cr | ₹2.89 Cr | ₹2.89 Cr |
| Other Unsecured Loan | - | - | - | ₹0.01 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-0.08 Cr | ₹0.02 Cr | ₹-0.51 Cr | ₹-0.03 Cr | ₹-0.09 Cr |
| Deferred Tax Assets | ₹1.10 Cr | ₹1.13 Cr | ₹0.59 Cr | ₹0.11 Cr | ₹0.14 Cr |
| Deferred Tax Liability | ₹1.02 Cr | ₹1.15 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other Long Term Liabilities | ₹3.39 Cr | ₹3.89 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.19 Cr | ₹0.15 Cr | ₹0.30 Cr | ₹0.45 Cr | ₹0.47 Cr |
| Total Non-Current Liabilities | ₹3.50 Cr | ₹4.06 Cr | ₹2.51 Cr | ₹3.36 Cr | ₹3.26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5.74 Cr | ₹4.98 Cr | ₹5.38 Cr | ₹4.97 Cr | ₹4.12 Cr |
| Sundry Creditors | ₹5.74 Cr | ₹4.98 Cr | ₹5.38 Cr | ₹4.97 Cr | ₹4.12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.80 Cr | ₹1.27 Cr | ₹0.71 Cr | ₹2.41 Cr | ₹1.49 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.01 Cr | ₹0.03 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.23 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.79 Cr | ₹1.24 Cr | ₹0.52 Cr | ₹2.36 Cr | ₹1.26 Cr |
| Short Term Borrowings | - | - | ₹3.49 Cr | ₹3.98 Cr | ₹3.56 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹3.24 Cr | ₹3.73 Cr | ₹3.31 Cr |
| Working Capital Loans- Sec | - | - | ₹3.24 Cr | ₹3.73 Cr | ₹3.31 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-3.00 Cr | ₹-3.48 Cr | ₹-3.07 Cr |
| Short Term Provisions | ₹0.56 Cr | ₹0.56 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.81 Cr |
| Proposed Equity Dividend | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Provision for Corporate Dividend Tax | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Provision for Tax | ₹0.34 Cr | ₹0.38 Cr | ₹0.45 Cr | ₹0.29 Cr | ₹0.00 Cr |
| Provision for post retirement benefits | - | - | ₹0.14 Cr | ₹0.23 Cr | ₹0.43 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.23 Cr | ₹0.19 Cr | - | - | ₹0.34 Cr |
| Total Current Liabilities | ₹8.10 Cr | ₹6.80 Cr | ₹10 Cr | ₹12 Cr | ₹9.97 Cr |
| Total Liabilities | ₹41 Cr | ₹35 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr |
| ASSETS | |||||
| Gross Block | ₹15 Cr | ₹14 Cr | ₹7.09 Cr | ₹7.65 Cr | ₹7.25 Cr |
| Less: Accumulated Depreciation | ₹7.19 Cr | ₹6.08 Cr | ₹4.42 Cr | ₹4.09 Cr | ₹3.76 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7.34 Cr | ₹7.89 Cr | ₹2.67 Cr | ₹3.56 Cr | ₹3.49 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr |
| Non Current Investments | ₹8.54 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹8.54 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹8.54 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹0.29 Cr | ₹0.27 Cr | ₹2.37 Cr | ₹2.59 Cr | ₹2.63 Cr |
| Other Non Current Assets | ₹0.28 Cr | ₹0.34 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹16 Cr | ₹8.50 Cr | ₹6.61 Cr | ₹7.71 Cr | ₹7.69 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.27 Cr | ₹0.03 Cr | - | - | - |
| Quoted | ₹0.27 Cr | ₹0.03 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.74 Cr | ₹3.87 Cr | ₹5.51 Cr | ₹5.71 Cr | ₹6.64 Cr |
| Raw Materials | ₹1.59 Cr | ₹1.57 Cr | ₹1.57 Cr | ₹1.30 Cr | ₹1.64 Cr |
| Work-in Progress | ₹0.38 Cr | ₹0.22 Cr | ₹0.89 Cr | ₹0.84 Cr | ₹0.69 Cr |
| Finished Goods | ₹1.41 Cr | ₹1.90 Cr | ₹1.94 Cr | ₹2.45 Cr | ₹3.07 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.35 Cr | ₹0.18 Cr | ₹1.12 Cr | ₹1.12 Cr | ₹1.24 Cr |
| Sundry Debtors | ₹16 Cr | ₹14 Cr | ₹9.72 Cr | ₹10 Cr | ₹9.09 Cr |
| Debtors more than Six months | ₹1.01 Cr | ₹0.57 Cr | ₹1.98 Cr | ₹2.34 Cr | ₹2.04 Cr |
| Debtors Others | ₹15 Cr | ₹13 Cr | ₹8.44 Cr | ₹8.61 Cr | ₹7.47 Cr |
| Cash and Bank | ₹3.92 Cr | ₹7.95 Cr | ₹3.14 Cr | ₹2.47 Cr | ₹1.20 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹3.91 Cr | ₹7.95 Cr | ₹3.13 Cr | ₹2.44 Cr | ₹1.18 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.21 Cr | ₹0.29 Cr | ₹0.35 Cr | ₹0.32 Cr | ₹0.26 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other current_assets | ₹0.11 Cr | ₹0.14 Cr | ₹0.28 Cr | ₹0.28 Cr | ₹0.22 Cr |
| Short Term Loans and Advances | ₹0.33 Cr | ₹0.08 Cr | ₹0.88 Cr | ₹0.70 Cr | ₹0.67 Cr |
| Advances recoverable in cash or in kind | ₹0.30 Cr | ₹0.06 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.23 Cr |
| Advance income tax and TDS | - | - | ₹0.16 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.02 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.30 Cr |
| Total Current Assets | ₹25 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr |
| Net Current Assets (Including Current Investments) | ₹17 Cr | ₹19 Cr | ₹9.40 Cr | ₹7.59 Cr | ₹7.89 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹41 Cr | ₹35 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr |
| Contingent Liabilities | - | - | - | - | ₹0.04 Cr |
| Total Debt | - | - | ₹6.21 Cr | ₹6.92 Cr | ₹6.45 Cr |
| Book Value | - | - | 2,126.06 | 1,882.53 | 1,939.73 |
| Adjusted Book Value | 93.07 | 75.09 | 42.52 | 37.65 | 38.79 |
Compare Balance Sheet of peers of KAYCEE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAYCEE INDUSTRIES | ₹267.6 Cr | -2.7% | -11% | -45.1% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹162,437.0 Cr | 12.1% | 21.9% | 124.7% | Stock Analytics | |
| ABB INDIA | ₹139,863.0 Cr | 3.4% | -9% | 13.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹136,242.0 Cr | 3.2% | 7.5% | 22.5% | Stock Analytics | |
| SIEMENS | ₹132,651.0 Cr | 3.9% | 0.2% | 20.3% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹122,742.0 Cr | 10.6% | 12.8% | 152.2% | Stock Analytics | |
KAYCEE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAYCEE INDUSTRIES | -2.7% |
-11% |
-45.1% |
| SENSEX | -0.3% |
-4.3% |
-8.9% |
You may also like the below Video Courses