Home > Balance Sheet > KAYCEE INDUSTRIES

KAYCEE INDUSTRIES
Balance Sheet

COMMUNITY POLL
for KAYCEE INDUSTRIES
Please provide your vote to see the results

KAYCEE INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity - Authorised ₹4.00 Cr₹0.98 Cr₹0.98 Cr₹0.98 Cr₹0.98 Cr
    Equity - Issued ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity Paid Up ₹3.17 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr₹0.64 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹100.00₹100.00₹100.00₹100.00
Share Warrants & Outstandings -----
Total Reserves ₹26 Cr₹23 Cr₹19 Cr₹16 Cr₹14 Cr
    Securities Premium ₹1.56 Cr₹4.10 Cr₹4.10 Cr₹4.10 Cr₹4.10 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹22 Cr₹17 Cr₹13 Cr₹9.69 Cr₹7.96 Cr
    General Reserves ₹2.15 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr₹2.15 Cr
    Other Reserves ₹-0.22 Cr₹-0.18 Cr---
Reserve excluding Revaluation Reserve ₹26 Cr₹23 Cr₹19 Cr₹16 Cr₹14 Cr
Revaluation reserve -----
Shareholder's Funds ₹29 Cr₹24 Cr₹20 Cr₹17 Cr₹15 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.08 Cr₹0.02 Cr₹0.09 Cr₹0.01 Cr₹-0.09 Cr
    Deferred Tax Assets ₹1.10 Cr₹1.13 Cr₹1.21 Cr₹0.13 Cr₹0.23 Cr
    Deferred Tax Liability ₹1.02 Cr₹1.15 Cr₹1.30 Cr₹0.15 Cr₹0.14 Cr
Other Long Term Liabilities ₹3.39 Cr₹3.89 Cr₹4.39 Cr₹0.25 Cr₹0.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.19 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr₹0.16 Cr
Total Non-Current Liabilities ₹3.50 Cr₹4.06 Cr₹4.62 Cr₹0.40 Cr₹0.31 Cr
Current Liabilities -----
Trade Payables ₹5.74 Cr₹4.98 Cr₹3.44 Cr₹3.72 Cr₹4.61 Cr
    Sundry Creditors ₹5.74 Cr₹4.98 Cr₹3.44 Cr₹3.72 Cr₹4.61 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1.80 Cr₹1.27 Cr₹1.18 Cr₹0.63 Cr₹0.52 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.06 Cr₹0.05 Cr
    Interest Accrued But Not Due ₹0.00 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.79 Cr₹1.24 Cr₹1.17 Cr₹0.57 Cr₹0.47 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹0.56 Cr₹0.56 Cr₹0.16 Cr₹0.14 Cr₹0.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.34 Cr₹0.38 Cr₹0.05 Cr-₹0.09 Cr
    Provision for post retirement benefits --₹0.07 Cr₹0.09 Cr₹0.10 Cr
    Preference Dividend -----
    Other Provisions ₹0.23 Cr₹0.19 Cr₹0.03 Cr₹0.05 Cr₹0.12 Cr
Total Current Liabilities ₹8.10 Cr₹6.80 Cr₹4.77 Cr₹4.49 Cr₹5.44 Cr
Total Liabilities ₹41 Cr₹35 Cr₹29 Cr₹21 Cr₹21 Cr
ASSETS
Gross Block ₹15 Cr₹14 Cr₹13 Cr₹7.68 Cr₹7.38 Cr
Less: Accumulated Depreciation ₹7.19 Cr₹6.08 Cr₹5.36 Cr₹4.87 Cr₹4.62 Cr
Less: Impairment of Assets -----
Net Block ₹7.34 Cr₹7.89 Cr₹7.41 Cr₹2.81 Cr₹2.76 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹8.03 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹8.03 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹8.03 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹0.29 Cr₹0.27 Cr₹0.36 Cr₹0.17 Cr₹0.28 Cr
Other Non Current Assets ₹0.28 Cr₹0.34 Cr-₹0.03 Cr₹0.03 Cr
Total Non-Current Assets ₹16 Cr₹8.50 Cr₹7.77 Cr₹3.01 Cr₹3.08 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.27 Cr₹0.03 Cr---
    Quoted ₹0.27 Cr₹0.03 Cr---
    Unquoted -----
Inventories ₹3.74 Cr₹3.87 Cr₹3.75 Cr₹3.28 Cr₹3.61 Cr
    Raw Materials ₹1.59 Cr₹1.57 Cr₹1.75 Cr₹1.43 Cr₹1.19 Cr
    Work-in Progress ₹0.38 Cr₹0.22 Cr₹0.38 Cr₹0.54 Cr₹0.69 Cr
    Finished Goods ₹1.41 Cr₹1.90 Cr₹1.62 Cr₹1.31 Cr₹1.68 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹0.35 Cr₹0.18 Cr--₹0.06 Cr
Sundry Debtors ₹16 Cr₹14 Cr₹13 Cr₹11 Cr₹10 Cr
    Debtors more than Six months ₹1.01 Cr₹0.57 Cr₹0.77 Cr₹0.71 Cr₹1.67 Cr
    Debtors Others ₹15 Cr₹13 Cr₹12 Cr₹11 Cr₹9.19 Cr
Cash and Bank ₹3.92 Cr₹7.95 Cr₹4.73 Cr₹3.70 Cr₹3.43 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹3.91 Cr₹7.95 Cr₹4.71 Cr₹3.69 Cr₹3.41 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.21 Cr₹0.29 Cr₹0.10 Cr₹0.24 Cr₹0.20 Cr
    Interest accrued on Investments ₹0.02 Cr₹0.06 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.08 Cr₹0.08 Cr₹0.06 Cr₹0.08 Cr₹0.05 Cr
    Other current_assets ₹0.11 Cr₹0.14 Cr₹0.01 Cr₹0.13 Cr₹0.13 Cr
Short Term Loans and Advances ₹0.33 Cr₹0.08 Cr₹0.18 Cr₹0.10 Cr₹0.03 Cr
    Advances recoverable in cash or in kind ₹0.30 Cr₹0.06 Cr₹0.18 Cr₹0.07 Cr₹0.03 Cr
    Advance income tax and TDS ---₹0.03 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.02 Cr₹0.02 Cr---
Total Current Assets ₹25 Cr₹26 Cr₹21 Cr₹18 Cr₹18 Cr
Net Current Assets (Including Current Investments) ₹17 Cr₹19 Cr₹17 Cr₹14 Cr₹12 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹41 Cr₹35 Cr₹29 Cr₹21 Cr₹21 Cr
Contingent Liabilities ---₹0.04 Cr₹0.04 Cr
Total Debt -----
Book Value -3,754.733,115.792,611.222,339.44
Adjusted Book Value 91.4975.0962.3252.2246.79

Compare Balance Sheet of peers of KAYCEE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES ₹438.1 Cr 15.6% 3.6% -46.1% Stock Analytics
SIEMENS ₹113,814.0 Cr 0.2% 0% -55.9% Stock Analytics
ABB INDIA ₹108,933.0 Cr 0.7% -12.2% -35.2% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹106,640.0 Cr 0.6% -0.9% -4.8% Stock Analytics
HAVELLS INDIA ₹97,376.9 Cr 6.7% 2.3% -16.6% Stock Analytics
SUZLON ENERGY ₹79,729.7 Cr -0.9% -9.9% -26.2% Stock Analytics


KAYCEE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KAYCEE INDUSTRIES

15.6%

3.6%

-46.1%

SENSEX

2%

0.1%

1.8%


You may also like the below Video Courses