KAVERI SEED COMPANY
|
KAVERI SEED COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,489 Cr | ₹1,222 Cr | ₹1,354 Cr | ₹1,269 Cr | ₹1,232 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,495 Cr | ₹1,246 Cr | ₹1,373 Cr | ₹1,277 Cr | ₹1,224 Cr |
| General Reserves | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹20 Cr |
| Other Reserves | ₹-26 Cr | ₹-33 Cr | ₹-29 Cr | ₹-18 Cr | ₹-11 Cr |
| Reserve excluding Revaluation Reserve | ₹1,489 Cr | ₹1,222 Cr | ₹1,354 Cr | ₹1,269 Cr | ₹1,232 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,499 Cr | ₹1,233 Cr | ₹1,365 Cr | ₹1,281 Cr | ₹1,244 Cr |
| Minority Interest | ₹4.30 Cr | ₹3.35 Cr | ₹2.22 Cr | ₹1.30 Cr | ₹0.95 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹9.02 Cr | ₹7.68 Cr | ₹14 Cr | ₹14 Cr |
| Deferred Tax Assets | ₹6.06 Cr | ₹5.27 Cr | ₹3.48 Cr | ₹3.16 Cr | ₹1.86 Cr |
| Deferred Tax Liability | ₹19 Cr | ₹14 Cr | ₹11 Cr | ₹17 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹66 Cr | ₹58 Cr | ₹49 Cr | ₹54 Cr | ₹44 Cr |
| Total Non-Current Liabilities | ₹99 Cr | ₹84 Cr | ₹73 Cr | ₹84 Cr | ₹73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹481 Cr | ₹247 Cr | ₹232 Cr | ₹230 Cr | ₹358 Cr |
| Sundry Creditors | ₹481 Cr | ₹247 Cr | ₹232 Cr | ₹230 Cr | ₹358 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹410 Cr | ₹364 Cr | ₹300 Cr | ₹278 Cr | ₹263 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹386 Cr | ₹342 Cr | ₹276 Cr | ₹257 Cr | ₹245 Cr |
| Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹24 Cr | ₹21 Cr | ₹24 Cr | ₹21 Cr | ₹18 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹203 Cr | ₹171 Cr | ₹121 Cr | ₹44 Cr | ₹56 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.77 Cr | ₹19 Cr | ₹13 Cr | ₹1.51 Cr | ₹1.88 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹200 Cr | ₹152 Cr | ₹108 Cr | ₹42 Cr | ₹54 Cr |
| Total Current Liabilities | ₹1,093 Cr | ₹781 Cr | ₹653 Cr | ₹551 Cr | ₹677 Cr |
| Total Liabilities | ₹2,696 Cr | ₹2,102 Cr | ₹2,094 Cr | ₹1,918 Cr | ₹1,995 Cr |
| ASSETS | |||||
| Gross Block | ₹731 Cr | ₹574 Cr | ₹510 Cr | ₹473 Cr | ₹457 Cr |
| Less: Accumulated Depreciation | ₹314 Cr | ₹276 Cr | ₹249 Cr | ₹231 Cr | ₹211 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹417 Cr | ₹297 Cr | ₹261 Cr | ₹242 Cr | ₹246 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹89 Cr | ₹134 Cr | ₹133 Cr | ₹43 Cr | ₹31 Cr |
| Non Current Investments | ₹4.16 Cr | ₹4.28 Cr | ₹5.22 Cr | ₹46 Cr | ₹39 Cr |
| Long Term Investment | ₹4.16 Cr | ₹4.28 Cr | ₹5.22 Cr | ₹46 Cr | ₹39 Cr |
| Quoted | ₹0.92 Cr | ₹1.03 Cr | ₹0.87 Cr | ₹0.99 Cr | ₹0.88 Cr |
| Unquoted | ₹3.24 Cr | ₹3.26 Cr | ₹4.35 Cr | ₹45 Cr | ₹38 Cr |
| Long Term Loans & Advances | ₹135 Cr | ₹139 Cr | ₹105 Cr | ₹81 Cr | ₹61 Cr |
| Other Non Current Assets | ₹0.40 Cr | ₹0.44 Cr | - | - | - |
| Total Non-Current Assets | ₹646 Cr | ₹575 Cr | ₹504 Cr | ₹412 Cr | ₹376 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹609 Cr | ₹472 Cr | ₹557 Cr | ₹471 Cr | ₹560 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹609 Cr | ₹472 Cr | ₹557 Cr | ₹471 Cr | ₹560 Cr |
| Inventories | ₹1,029 Cr | ₹743 Cr | ₹718 Cr | ₹761 Cr | ₹720 Cr |
| Raw Materials | ₹138 Cr | ₹120 Cr | ₹104 Cr | ₹94 Cr | ₹77 Cr |
| Work-in Progress | ₹219 Cr | ₹132 Cr | ₹139 Cr | ₹74 Cr | ₹111 Cr |
| Finished Goods | ₹672 Cr | ₹491 Cr | ₹475 Cr | ₹592 Cr | ₹531 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹92 Cr | ₹112 Cr | ₹133 Cr | ₹111 Cr | ₹106 Cr |
| Debtors more than Six months | ₹91 Cr | ₹86 Cr | ₹113 Cr | ₹81 Cr | ₹89 Cr |
| Debtors Others | ₹62 Cr | ₹82 Cr | ₹70 Cr | ₹75 Cr | ₹55 Cr |
| Cash and Bank | ₹21 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Balances at Bank | ₹20 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹222 Cr | ₹128 Cr | ₹124 Cr | ₹86 Cr | ₹167 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.00 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.22 Cr |
| Prepaid Expenses | ₹4.16 Cr | ₹4.26 Cr | ₹3.95 Cr | ₹2.99 Cr | ₹2.31 Cr |
| Other current_assets | ₹218 Cr | ₹124 Cr | ₹120 Cr | ₹83 Cr | ₹164 Cr |
| Short Term Loans and Advances | ₹77 Cr | ₹48 Cr | ₹37 Cr | ₹24 Cr | ₹24 Cr |
| Advances recoverable in cash or in kind | ₹72 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹2.55 Cr | ₹17 Cr | ₹12 Cr | ₹1.23 Cr | ₹1.68 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.88 Cr | ₹0.62 Cr | ₹0.35 Cr | ₹0.52 Cr | - |
| Total Current Assets | ₹2,050 Cr | ₹1,527 Cr | ₹1,590 Cr | ₹1,472 Cr | ₹1,591 Cr |
| Net Current Assets (Including Current Investments) | ₹957 Cr | ₹746 Cr | ₹937 Cr | ₹920 Cr | ₹913 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,696 Cr | ₹2,102 Cr | ₹2,094 Cr | ₹1,918 Cr | ₹1,995 Cr |
| Contingent Liabilities | ₹223 Cr | ₹153 Cr | ₹97 Cr | ₹26 Cr | ₹8.33 Cr |
| Total Debt | - | ₹0.13 Cr | ₹0.61 Cr | ₹1.08 Cr | ₹1.56 Cr |
| Book Value | - | 239.64 | 244.10 | 219.60 | 206.27 |
| Adjusted Book Value | 291.44 | 239.64 | 244.10 | 219.60 | 206.27 |
Compare Balance Sheet of peers of KAVERI SEED COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAVERI SEED COMPANY | ₹5,300.9 Cr | -1.1% | -2.5% | 22.6% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹13,816.6 Cr | -1.3% | 9.8% | -28% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,159.5 Cr | 5.2% | 2.5% | -11.7% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,296.7 Cr | -0.6% | -2.7% | -23.8% | Stock Analytics | |
| MANGALAM GLOBAL ENTERPRISE | ₹465.0 Cr | -5.6% | -17.8% | 21.3% | Stock Analytics | |
| INDO US BIOTECH | ₹274.7 Cr | -3.5% | -2.9% | -41.8% | Stock Analytics | |
KAVERI SEED COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAVERI SEED COMPANY | -1.1% |
-2.5% |
22.6% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses