Home > Balance Sheet > KANSAI NEROLAC PAINTS

KANSAI NEROLAC PAINTS
Balance Sheet

KANSAI NEROLAC PAINTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KANSAI NEROLAC PAINTS
Please provide your vote to see the results

KANSAI NEROLAC PAINTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity - Authorised ₹85 Cr₹85 Cr₹67 Cr₹67 Cr₹67 Cr
    Equity - Issued ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Paid Up ₹81 Cr₹81 Cr₹54 Cr₹54 Cr₹54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹12 Cr₹16 Cr₹3.75 Cr--
Total Reserves ₹6,330 Cr₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr
    Securities Premium ₹1.88 Cr-₹13 Cr₹13 Cr₹13 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹5,842 Cr₹5,005 Cr₹3,970 Cr₹3,582 Cr₹3,504 Cr
    General Reserves ₹474 Cr₹474 Cr₹489 Cr₹489 Cr₹489 Cr
    Other Reserves ₹12 Cr₹6.04 Cr₹4.88 Cr₹-5.53 Cr₹-6.54 Cr
Reserve excluding Revaluation Reserve ₹6,330 Cr₹5,486 Cr₹4,476 Cr₹4,078 Cr₹3,999 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,423 Cr₹5,583 Cr₹4,534 Cr₹4,132 Cr₹4,053 Cr
Minority Interest ₹-19 Cr₹16 Cr₹27 Cr₹19 Cr₹36 Cr
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹30 Cr₹15 Cr₹4.69 Cr₹11 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹164 Cr₹126 Cr₹112 Cr₹106 Cr₹109 Cr
    Deferred Tax Assets ₹32 Cr₹39 Cr₹41 Cr₹39 Cr₹36 Cr
    Deferred Tax Liability ₹196 Cr₹165 Cr₹153 Cr₹146 Cr₹145 Cr
Other Long Term Liabilities ₹145 Cr₹125 Cr₹100 Cr₹92 Cr₹77 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹24 Cr₹23 Cr₹22 Cr₹0.45 Cr
Total Non-Current Liabilities ₹362 Cr₹291 Cr₹239 Cr₹232 Cr₹204 Cr
Current Liabilities -----
Trade Payables ₹1,101 Cr₹1,052 Cr₹1,016 Cr₹981 Cr₹907 Cr
    Sundry Creditors ₹967 Cr₹996 Cr₹961 Cr₹981 Cr₹907 Cr
    Acceptances ₹134 Cr₹56 Cr₹54 Cr--
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹230 Cr₹334 Cr₹319 Cr₹134 Cr₹157 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹21 Cr₹14 Cr₹18 Cr₹19 Cr₹16 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹210 Cr₹319 Cr₹301 Cr₹115 Cr₹141 Cr
Short Term Borrowings ₹88 Cr₹101 Cr₹149 Cr₹186 Cr₹150 Cr
    Secured ST Loans repayable on Demands ₹88 Cr₹101 Cr₹149 Cr₹184 Cr₹150 Cr
    Working Capital Loans- Sec ₹64 Cr₹70 Cr₹67 Cr₹88 Cr₹84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹1.66 Cr₹0.05 Cr
    Other Unsecured Loans ₹-64 Cr₹-70 Cr₹-67 Cr₹-88 Cr₹-84 Cr
Short Term Provisions ₹32 Cr₹34 Cr₹23 Cr₹26 Cr₹27 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.23 Cr₹2.44 Cr₹2.44 Cr₹8.85 Cr₹8.78 Cr
    Provision for post retirement benefits ₹1.94 Cr₹1.94 Cr₹1.94 Cr₹1.94 Cr-
    Preference Dividend -----
    Other Provisions ₹25 Cr₹30 Cr₹19 Cr₹15 Cr₹18 Cr
Total Current Liabilities ₹1,451 Cr₹1,521 Cr₹1,507 Cr₹1,326 Cr₹1,241 Cr
Total Liabilities ₹8,217 Cr₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr
ASSETS
Gross Block ₹4,010 Cr₹3,776 Cr₹3,542 Cr₹3,270 Cr₹3,038 Cr
Less: Accumulated Depreciation ₹1,764 Cr₹1,594 Cr₹1,434 Cr₹1,274 Cr₹1,126 Cr
Less: Impairment of Assets -----
Net Block ₹2,246 Cr₹2,182 Cr₹2,108 Cr₹1,996 Cr₹1,912 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹221 Cr₹149 Cr₹113 Cr₹225 Cr₹207 Cr
Non Current Investments ₹3.81 Cr₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr
Long Term Investment ₹3.81 Cr₹3.72 Cr₹3.23 Cr₹1.08 Cr₹0.95 Cr
    Quoted ₹1.74 Cr₹1.65 Cr₹0.89 Cr₹0.70 Cr₹0.57 Cr
    Unquoted ₹2.07 Cr₹2.07 Cr₹2.34 Cr₹0.38 Cr₹0.38 Cr
Long Term Loans & Advances ₹293 Cr₹279 Cr₹248 Cr₹249 Cr₹233 Cr
Other Non Current Assets ₹95 Cr₹43 Cr₹31 Cr₹8.27 Cr₹2.87 Cr
Total Non-Current Assets ₹2,865 Cr₹2,661 Cr₹2,503 Cr₹2,479 Cr₹2,355 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,846 Cr₹1,323 Cr₹498 Cr₹209 Cr₹668 Cr
    Quoted ₹8.27 Cr₹8.93 Cr₹12 Cr₹9.52 Cr₹16 Cr
    Unquoted ₹1,838 Cr₹1,314 Cr₹487 Cr₹200 Cr₹652 Cr
Inventories ₹1,665 Cr₹1,687 Cr₹1,729 Cr₹1,630 Cr₹1,198 Cr
    Raw Materials ₹478 Cr₹490 Cr₹531 Cr₹527 Cr₹394 Cr
    Work-in Progress ₹152 Cr₹157 Cr₹143 Cr₹143 Cr₹101 Cr
    Finished Goods ₹918 Cr₹903 Cr₹929 Cr₹849 Cr₹615 Cr
    Packing Materials ₹20 Cr₹20 Cr₹23 Cr₹23 Cr₹19 Cr
    Stores  and Spare ₹18 Cr₹16 Cr₹14 Cr₹13 Cr₹11 Cr
    Other Inventory ₹80 Cr₹100 Cr₹89 Cr₹75 Cr₹58 Cr
Sundry Debtors ₹1,357 Cr₹1,335 Cr₹1,238 Cr₹1,093 Cr₹956 Cr
    Debtors more than Six months ₹146 Cr₹154 Cr₹106 Cr₹97 Cr₹80 Cr
    Debtors Others ₹1,303 Cr₹1,238 Cr₹1,184 Cr₹1,046 Cr₹923 Cr
Cash and Bank ₹290 Cr₹260 Cr₹127 Cr₹106 Cr₹125 Cr
    Cash in hand ₹0.46 Cr₹0.44 Cr₹0.27 Cr₹1.11 Cr₹0.30 Cr
    Balances at Bank ₹267 Cr₹234 Cr₹104 Cr₹82 Cr₹107 Cr
    Other cash and bank balances ₹23 Cr₹26 Cr₹22 Cr₹23 Cr₹17 Cr
Other Current Assets ₹80 Cr₹61 Cr₹40 Cr₹36 Cr₹76 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹61 Cr₹54 Cr₹33 Cr₹13 Cr₹18 Cr
    Other current_assets ₹19 Cr₹6.63 Cr₹7.02 Cr₹23 Cr₹58 Cr
Short Term Loans and Advances ₹115 Cr₹83 Cr₹171 Cr₹156 Cr₹155 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹48 Cr₹59 Cr₹56 Cr₹52 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹58 Cr₹35 Cr₹112 Cr₹100 Cr₹103 Cr
Total Current Assets ₹5,352 Cr₹4,749 Cr₹3,803 Cr₹3,230 Cr₹3,178 Cr
Net Current Assets (Including Current Investments) ₹3,902 Cr₹3,228 Cr₹2,296 Cr₹1,904 Cr₹1,937 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹8,217 Cr₹7,410 Cr₹6,306 Cr₹5,709 Cr₹5,533 Cr
Contingent Liabilities ₹52 Cr₹134 Cr₹71 Cr₹147 Cr₹148 Cr
Total Debt ₹118 Cr₹121 Cr₹160 Cr₹203 Cr₹173 Cr
Book Value -68.8684.0676.6875.21
Adjusted Book Value 79.3068.8656.0451.1250.14

Compare Balance Sheet of peers of KANSAI NEROLAC PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS ₹15,891.0 Cr -3.6% 17.7% -24.8% Stock Analytics
ASIAN PAINTS ₹238,298.0 Cr -1.3% 13.2% 3.2% Stock Analytics
BERGER PAINTS INDIA ₹53,723.6 Cr -4.9% 10.6% -15.4% Stock Analytics
AKZO NOBEL INDIA ₹13,416.2 Cr 2.2% 2.3% -15.2% Stock Analytics
INDIGO PAINTS ₹4,102.3 Cr 2.7% 15.9% -14.3% Stock Analytics
SHALIMAR PAINTS ₹420.7 Cr -6.6% 12.5% -53.7% Stock Analytics


KANSAI NEROLAC PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KANSAI NEROLAC PAINTS

-3.6%

17.7%

-24.8%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses