KAMAT HOTELS (INDIA)
|
KAMAT HOTELS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
| Equity - Authorised | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Equity - Issued | ₹30 Cr | ₹30 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr |
| Equity Paid Up | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
| Equity Shares Forfeited | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr | ₹0.59 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | ₹8.67 Cr | ₹12 Cr | - |
| Total Reserves | ₹286 Cr | ₹248 Cr | ₹170 Cr | ₹117 Cr | ₹-205 Cr |
| Securities Premium | ₹201 Cr | ₹201 Cr | ₹170 Cr | ₹159 Cr | ₹150 Cr |
| Capital Reserves | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Profit & Loss Account Balance | ₹76 Cr | ₹40 Cr | ₹-6.94 Cr | ₹-49 Cr | ₹-362 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹8.37 Cr | ₹7.45 Cr | ₹7.20 Cr | ₹6.92 Cr | ₹6.62 Cr |
| Reserve excluding Revaluation Reserve | ₹286 Cr | ₹248 Cr | ₹170 Cr | ₹117 Cr | ₹-205 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹316 Cr | ₹278 Cr | ₹206 Cr | ₹154 Cr | ₹-181 Cr |
| Minority Interest | ₹17 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹86 Cr | ₹101 Cr | ₹162 Cr | ₹155 Cr | ₹17 Cr |
| Non Convertible Debentures | ₹-0.40 Cr | ₹-0.75 Cr | ₹57 Cr | ₹293 Cr | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹-71 Cr |
| Term Loans - Institutions | ₹87 Cr | ₹102 Cr | ₹111 Cr | - | ₹489 Cr |
| Other Secured | ₹-0.26 Cr | - | ₹-5.70 Cr | ₹-139 Cr | ₹-401 Cr |
| Unsecured Loans | ₹21 Cr | ₹23 Cr | ₹29 Cr | ₹34 Cr | ₹23 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹21 Cr | ₹23 Cr | ₹29 Cr | ₹34 Cr | ₹23 Cr |
| Deferred Tax Assets / Liabilities | ₹28 Cr | ₹29 Cr | ₹16 Cr | ₹11 Cr | ₹7.66 Cr |
| Deferred Tax Assets | ₹13 Cr | ₹11 Cr | ₹23 Cr | ₹57 Cr | ₹29 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹40 Cr | ₹39 Cr | ₹68 Cr | ₹36 Cr |
| Other Long Term Liabilities | ₹119 Cr | ₹76 Cr | ₹67 Cr | ₹21 Cr | ₹21 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.86 Cr | ₹5.94 Cr | ₹5.34 Cr | ₹4.83 Cr | ₹4.46 Cr |
| Total Non-Current Liabilities | ₹262 Cr | ₹235 Cr | ₹280 Cr | ₹225 Cr | ₹73 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹15 Cr | ₹16 Cr | ₹31 Cr | ₹23 Cr | ₹22 Cr |
| Sundry Creditors | ₹15 Cr | ₹16 Cr | ₹31 Cr | ₹23 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹57 Cr | ₹55 Cr | ₹93 Cr | ₹206 Cr | ₹552 Cr |
| Bank Overdraft / Short term credit | ₹0.22 Cr | ₹0.32 Cr | ₹0.17 Cr | - | - |
| Advances received from customers | ₹5.98 Cr | ₹4.74 Cr | ₹4.94 Cr | ₹4.72 Cr | ₹3.64 Cr |
| Interest Accrued But Not Due | ₹1.82 Cr | ₹3.98 Cr | ₹3.90 Cr | ₹3.24 Cr | ₹94 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹49 Cr | ₹46 Cr | ₹84 Cr | ₹198 Cr | ₹454 Cr |
| Short Term Borrowings | ₹3.77 Cr | ₹3.19 Cr | ₹3.06 Cr | - | - |
| Secured ST Loans repayable on Demands | - | - | ₹0.01 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹3.77 Cr | ₹3.19 Cr | ₹3.04 Cr | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹10 Cr | ₹1.40 Cr | ₹1.20 Cr | ₹1.01 Cr | ₹1.13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.98 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.47 Cr | ₹1.40 Cr | ₹1.20 Cr | ₹1.01 Cr | ₹1.13 Cr |
| Total Current Liabilities | ₹86 Cr | ₹75 Cr | ₹129 Cr | ₹230 Cr | ₹575 Cr |
| Total Liabilities | ₹680 Cr | ₹589 Cr | ₹615 Cr | ₹609 Cr | ₹467 Cr |
| ASSETS | |||||
| Gross Block | ₹877 Cr | ₹765 Cr | ₹740 Cr | ₹688 Cr | ₹671 Cr |
| Less: Accumulated Depreciation | ₹406 Cr | ₹371 Cr | ₹354 Cr | ₹333 Cr | ₹333 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹471 Cr | ₹394 Cr | ₹386 Cr | ₹355 Cr | ₹339 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.55 Cr | ₹7.63 Cr | ₹3.55 Cr | ₹1.56 Cr | ₹1.45 Cr |
| Non Current Investments | ₹0.18 Cr | ₹4.04 Cr | ₹3.78 Cr | ₹2.91 Cr | ₹0.18 Cr |
| Long Term Investment | ₹0.18 Cr | ₹4.04 Cr | ₹3.78 Cr | ₹2.91 Cr | ₹0.18 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.18 Cr | ₹4.04 Cr | ₹3.78 Cr | ₹2.91 Cr | ₹0.18 Cr |
| Long Term Loans & Advances | ₹39 Cr | ₹56 Cr | ₹87 Cr | ₹80 Cr | ₹41 Cr |
| Other Non Current Assets | ₹67 Cr | ₹53 Cr | ₹36 Cr | ₹32 Cr | ₹34 Cr |
| Total Non-Current Assets | ₹589 Cr | ₹522 Cr | ₹524 Cr | ₹480 Cr | ₹425 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Quoted | ₹0.16 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹4.86 Cr | ₹4.67 Cr | ₹4.24 Cr | ₹3.65 Cr | ₹2.18 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.04 Cr | ₹2.10 Cr | ₹1.72 Cr | ₹1.46 Cr | ₹0.90 Cr |
| Other Inventory | ₹2.82 Cr | ₹2.57 Cr | ₹2.52 Cr | ₹2.20 Cr | ₹1.28 Cr |
| Sundry Debtors | ₹15 Cr | ₹8.74 Cr | ₹8.73 Cr | ₹8.82 Cr | ₹9.86 Cr |
| Debtors more than Six months | ₹1.50 Cr | ₹2.04 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
| Debtors Others | ₹15 Cr | ₹8.74 Cr | ₹8.33 Cr | ₹8.69 Cr | ₹9.70 Cr |
| Cash and Bank | ₹48 Cr | ₹29 Cr | ₹34 Cr | ₹24 Cr | ₹24 Cr |
| Cash in hand | ₹0.36 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.25 Cr | ₹0.18 Cr |
| Balances at Bank | ₹48 Cr | ₹28 Cr | ₹34 Cr | ₹23 Cr | ₹23 Cr |
| Other cash and bank balances | - | ₹0.01 Cr | ₹0.30 Cr | ₹0.30 Cr | - |
| Other Current Assets | ₹8.37 Cr | ₹5.03 Cr | ₹9.78 Cr | ₹4.36 Cr | ₹2.85 Cr |
| Interest accrued on Investments | ₹1.63 Cr | ₹0.24 Cr | ₹0.46 Cr | ₹0.19 Cr | ₹0.45 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.34 Cr | ₹0.85 Cr | ₹4.31 Cr | ₹1.12 Cr | - |
| Prepaid Expenses | ₹3.57 Cr | ₹3.94 Cr | ₹3.67 Cr | ₹3.05 Cr | ₹2.40 Cr |
| Other current_assets | ₹0.83 Cr | - | ₹1.35 Cr | - | - |
| Short Term Loans and Advances | ₹14 Cr | ₹20 Cr | ₹33 Cr | ₹4.94 Cr | ₹3.87 Cr |
| Advances recoverable in cash or in kind | ₹2.05 Cr | ₹3.24 Cr | ₹3.32 Cr | ₹0.96 Cr | ₹1.03 Cr |
| Advance income tax and TDS | ₹1.42 Cr | ₹1.15 Cr | ₹8.56 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹15 Cr | ₹21 Cr | ₹3.98 Cr | ₹2.84 Cr |
| Total Current Assets | ₹91 Cr | ₹67 Cr | ₹90 Cr | ₹45 Cr | ₹42 Cr |
| Net Current Assets (Including Current Investments) | ₹5.46 Cr | ₹-8.64 Cr | ₹-38 Cr | ₹-184 Cr | ₹-533 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹680 Cr | ₹589 Cr | ₹615 Cr | ₹609 Cr | ₹467 Cr |
| Contingent Liabilities | ₹29 Cr | ₹36 Cr | ₹25 Cr | ₹66 Cr | ₹803 Cr |
| Total Debt | ₹111 Cr | ₹128 Cr | ₹200 Cr | ₹327 Cr | ₹453 Cr |
| Book Value | 107.00 | 94.26 | 75.80 | 57.52 | -77.07 |
| Adjusted Book Value | 107.00 | 94.26 | 75.80 | 57.52 | -77.07 |
Compare Balance Sheet of peers of KAMAT HOTELS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAMAT HOTELS (INDIA) | ₹697.1 Cr | -0% | 4.6% | -24% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹103,341.0 Cr | -2.5% | 0.4% | -6% | Stock Analytics | |
| CHALET HOTELS | ₹19,289.0 Cr | 2.5% | -3.5% | -12.9% | Stock Analytics | |
| EIH | ₹18,442.0 Cr | -4.7% | -2.8% | -24.3% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹18,275.8 Cr | 1.9% | -1% | 27% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹13,273.3 Cr | 2.5% | -4.5% | -25.7% | Stock Analytics | |
KAMAT HOTELS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAMAT HOTELS (INDIA) | -0% |
4.6% |
-24% |
| SENSEX | -0.5% |
-4.8% |
-11% |
You may also like the below Video Courses