Home > Balance Sheet > KALYANI STEELS

KALYANI STEELS
Balance Sheet

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr₹868 Cr
    Securities Premium -----
    Capital Reserves ₹-4.14 Cr----
    Profit & Loss Account Balance ₹1,620 Cr₹1,294 Cr₹1,083 Cr₹892 Cr₹809 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves -₹9.49 Cr₹6.42 Cr₹7.06 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr₹868 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,680 Cr₹1,367 Cr₹1,153 Cr₹963 Cr₹890 Cr
Minority Interest ₹0.11 Cr-₹-3.91 Cr₹-3.61 Cr₹-5.51 Cr
Long-Term Borrowings -----
Secured Loans ₹83 Cr₹190 Cr₹18 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹167 Cr₹190 Cr₹18 Cr-₹18 Cr
    Term Loans - Institutions -----
    Other Secured ₹-83 Cr---₹-18 Cr
Unsecured Loans --₹4.90 Cr₹4.58 Cr₹7.44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹4.90 Cr₹4.58 Cr₹7.44 Cr
Deferred Tax Assets / Liabilities ₹21 Cr₹21 Cr₹27 Cr₹31 Cr₹47 Cr
    Deferred Tax Assets ₹3.10 Cr₹2.78 Cr₹2.17 Cr₹3.16 Cr₹3.64 Cr
    Deferred Tax Liability ₹24 Cr₹24 Cr₹29 Cr₹34 Cr₹51 Cr
Other Long Term Liabilities ₹2.55 Cr₹6.34 Cr₹7.39 Cr₹11 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹5.22 Cr₹4.88 Cr₹4.21 Cr₹3.91 Cr₹3.91 Cr
Total Non-Current Liabilities ₹112 Cr₹222 Cr₹62 Cr₹50 Cr₹59 Cr
Current Liabilities -----
Trade Payables ₹206 Cr₹456 Cr₹235 Cr₹315 Cr₹330 Cr
    Sundry Creditors ₹150 Cr₹166 Cr₹147 Cr₹133 Cr₹160 Cr
    Acceptances ₹56 Cr₹290 Cr₹88 Cr₹182 Cr₹171 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹57 Cr₹49 Cr₹38 Cr₹53 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.13 Cr₹7.18 Cr₹5.92 Cr₹6.40 Cr₹0.39 Cr
    Interest Accrued But Not Due ₹0.25 Cr₹1.00 Cr₹0.97 Cr₹2.11 Cr₹3.28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹49 Cr₹42 Cr₹29 Cr₹49 Cr
Short Term Borrowings ₹513 Cr₹150 Cr₹150 Cr--
    Secured ST Loans repayable on Demands ₹252 Cr----
    Working Capital Loans- Sec ₹252 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹8.86 Cr₹150 Cr₹150 Cr--
Short Term Provisions ₹8.54 Cr₹5.52 Cr₹4.77 Cr₹2.33 Cr₹5.26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.77 Cr₹3.43 Cr₹3.14 Cr₹0.39 Cr₹3.08 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.77 Cr₹2.09 Cr₹1.63 Cr₹1.94 Cr₹2.18 Cr
Total Current Liabilities ₹781 Cr₹668 Cr₹439 Cr₹355 Cr₹389 Cr
Total Liabilities ₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr₹1,332 Cr
ASSETS
Gross Block ₹1,441 Cr₹957 Cr₹935 Cr₹927 Cr₹906 Cr
Less: Accumulated Depreciation ₹707 Cr₹598 Cr₹553 Cr₹509 Cr₹484 Cr
Less: Impairment of Assets -----
Net Block ₹734 Cr₹358 Cr₹382 Cr₹418 Cr₹423 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹381 Cr₹154 Cr₹11 Cr₹5.22 Cr₹7.42 Cr
Non Current Investments ₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr₹155 Cr
Long Term Investment ₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr₹155 Cr
    Quoted -----
    Unquoted ₹3.39 Cr₹147 Cr₹147 Cr₹147 Cr₹155 Cr
Long Term Loans & Advances ₹68 Cr₹37 Cr₹83 Cr₹8.59 Cr₹16 Cr
Other Non Current Assets ₹15 Cr₹2.82 Cr₹1.69 Cr₹1.68 Cr₹1.50 Cr
Total Non-Current Assets ₹1,201 Cr₹700 Cr₹622 Cr₹579 Cr₹603 Cr
Current Assets Loans & Advances -----
Currents Investments ₹38 Cr--₹33 Cr₹204 Cr
    Quoted ₹38 Cr--₹33 Cr₹204 Cr
    Unquoted -----
Inventories ₹287 Cr₹218 Cr₹119 Cr₹126 Cr₹154 Cr
    Raw Materials ₹106 Cr₹122 Cr₹60 Cr₹41 Cr₹82 Cr
    Work-in Progress ₹25 Cr₹18 Cr₹11 Cr₹16 Cr₹13 Cr
    Finished Goods ₹34 Cr₹62 Cr₹39 Cr₹55 Cr₹31 Cr
    Packing Materials -----
    Stores  and Spare ₹17 Cr₹15 Cr₹9.09 Cr₹10 Cr₹10 Cr
    Other Inventory ₹105 Cr₹0.32 Cr₹0.25 Cr₹3.73 Cr₹19 Cr
Sundry Debtors ₹421 Cr₹318 Cr₹249 Cr₹236 Cr₹309 Cr
    Debtors more than Six months ₹2.67 Cr₹4.19 Cr₹4.26 Cr--
    Debtors Others ₹421 Cr₹316 Cr₹248 Cr₹240 Cr₹312 Cr
Cash and Bank ₹550 Cr₹974 Cr₹626 Cr₹361 Cr₹39 Cr
    Cash in hand ---₹0.05 Cr₹0.00 Cr
    Balances at Bank ₹550 Cr₹974 Cr₹626 Cr₹361 Cr₹26 Cr
    Other cash and bank balances ----₹12 Cr
Other Current Assets ₹30 Cr₹26 Cr₹17 Cr₹17 Cr₹14 Cr
    Interest accrued on Investments ₹22 Cr₹22 Cr₹15 Cr₹14 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹3.38 Cr₹3.04 Cr₹2.26 Cr₹1.66 Cr₹1.54 Cr
    Other current_assets ₹5.10 Cr₹1.01 Cr₹0.53 Cr₹1.37 Cr₹12 Cr
Short Term Loans and Advances ₹46 Cr₹22 Cr₹17 Cr₹14 Cr₹10 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹13 Cr₹15 Cr₹11 Cr₹10 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.98 Cr₹9.02 Cr₹1.99 Cr₹3.12 Cr₹0.05 Cr
Total Current Assets ₹1,373 Cr₹1,558 Cr₹1,028 Cr₹786 Cr₹729 Cr
Net Current Assets (Including Current Investments) ₹591 Cr₹890 Cr₹589 Cr₹431 Cr₹340 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr₹1,332 Cr
Contingent Liabilities ₹159 Cr₹97 Cr₹73 Cr₹59 Cr₹58 Cr
Total Debt ₹596 Cr₹340 Cr₹173 Cr₹4.58 Cr₹25 Cr
Book Value -313.24264.19220.60203.91
Adjusted Book Value 384.80313.24264.19220.60203.91

Compare Balance Sheet of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹4,012.1 Cr 1.4% 6.4% -1% Stock Analytics
JSW STEEL ₹252,774.0 Cr 0% 2.7% 16% Stock Analytics
TATA STEEL ₹204,042.0 Cr 1.9% 5.2% 1.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹56,216.4 Cr 0.9% 3.1% -5% Stock Analytics
JINDAL STAINLESS ₹54,743.6 Cr -0.4% -0.3% -8% Stock Analytics
APL APOLLO TUBES ₹46,855.9 Cr -0.8% -6.4% 11.8% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

1.4%

6.4%

-1%

SENSEX

-0.1%

0.2%

2.1%


You may also like the below Video Courses