Home > Balance Sheet > KALYANI STEELS

KALYANI STEELS
Balance Sheet

KALYANI STEELS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for KALYANI STEELS
Please provide your vote to see the results

KALYANI STEELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity - Authorised ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Issued ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Paid Up ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Equity Shares Forfeited ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,870 Cr₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr
    Securities Premium -----
    Capital Reserves ₹-4.14 Cr₹-4.14 Cr---
    Profit & Loss Account Balance ₹1,832 Cr₹1,620 Cr₹1,294 Cr₹1,083 Cr₹892 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves --₹9.49 Cr₹6.42 Cr₹7.06 Cr
Reserve excluding Revaluation Reserve ₹1,870 Cr₹1,658 Cr₹1,346 Cr₹1,131 Cr₹941 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,891 Cr₹1,680 Cr₹1,367 Cr₹1,153 Cr₹963 Cr
Minority Interest ₹0.11 Cr₹0.11 Cr-₹-3.91 Cr₹-3.61 Cr
Long-Term Borrowings -----
Secured Loans -₹83 Cr₹190 Cr₹18 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹167 Cr₹190 Cr₹18 Cr-
    Term Loans - Institutions -----
    Other Secured -₹-83 Cr---
Unsecured Loans ---₹4.90 Cr₹4.58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹4.90 Cr₹4.58 Cr
Deferred Tax Assets / Liabilities ₹24 Cr₹21 Cr₹21 Cr₹27 Cr₹31 Cr
    Deferred Tax Assets ₹3.85 Cr₹3.10 Cr₹2.78 Cr₹2.17 Cr₹3.16 Cr
    Deferred Tax Liability ₹28 Cr₹24 Cr₹24 Cr₹29 Cr₹34 Cr
Other Long Term Liabilities ₹21 Cr₹18 Cr₹6.34 Cr₹7.39 Cr₹11 Cr
Long Term Trade Payables -----
Long Term Provisions ₹6.11 Cr₹5.22 Cr₹4.88 Cr₹4.21 Cr₹3.91 Cr
Total Non-Current Liabilities ₹51 Cr₹128 Cr₹222 Cr₹62 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹304 Cr₹206 Cr₹456 Cr₹235 Cr₹315 Cr
    Sundry Creditors ₹165 Cr₹151 Cr₹166 Cr₹147 Cr₹133 Cr
    Acceptances ₹140 Cr₹56 Cr₹290 Cr₹88 Cr₹182 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹35 Cr₹121 Cr₹57 Cr₹49 Cr₹38 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.08 Cr₹3.13 Cr₹7.18 Cr₹5.92 Cr₹6.40 Cr
    Interest Accrued But Not Due ₹0.55 Cr₹0.25 Cr₹1.00 Cr₹0.97 Cr₹2.11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹118 Cr₹49 Cr₹42 Cr₹29 Cr
Short Term Borrowings ₹438 Cr₹429 Cr₹150 Cr₹150 Cr-
    Secured ST Loans repayable on Demands ₹154 Cr₹252 Cr---
    Working Capital Loans- Sec -₹252 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹284 Cr₹-75 Cr₹150 Cr₹150 Cr-
Short Term Provisions ₹12 Cr₹8.54 Cr₹5.52 Cr₹4.77 Cr₹2.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹7.59 Cr₹5.77 Cr₹3.43 Cr₹3.14 Cr₹0.39 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.54 Cr₹2.77 Cr₹2.09 Cr₹1.63 Cr₹1.94 Cr
Total Current Liabilities ₹789 Cr₹765 Cr₹668 Cr₹439 Cr₹355 Cr
Total Liabilities ₹2,732 Cr₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr
ASSETS
Gross Block ₹1,395 Cr₹1,441 Cr₹957 Cr₹935 Cr₹927 Cr
Less: Accumulated Depreciation ₹717 Cr₹707 Cr₹598 Cr₹553 Cr₹509 Cr
Less: Impairment of Assets -----
Net Block ₹678 Cr₹734 Cr₹358 Cr₹382 Cr₹418 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹429 Cr₹381 Cr₹154 Cr₹11 Cr₹5.22 Cr
Non Current Investments ₹2.62 Cr₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr
Long Term Investment ₹2.62 Cr₹2.38 Cr₹147 Cr₹144 Cr₹145 Cr
    Quoted -----
    Unquoted ₹3.63 Cr₹3.39 Cr₹147 Cr₹147 Cr₹147 Cr
Long Term Loans & Advances ₹76 Cr₹68 Cr₹37 Cr₹83 Cr₹8.59 Cr
Other Non Current Assets ₹5.33 Cr₹15 Cr₹2.82 Cr₹1.69 Cr₹1.68 Cr
Total Non-Current Assets ₹1,191 Cr₹1,201 Cr₹700 Cr₹622 Cr₹579 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.45 Cr₹38 Cr--₹33 Cr
    Quoted ₹0.45 Cr₹38 Cr--₹33 Cr
    Unquoted -----
Inventories ₹299 Cr₹287 Cr₹218 Cr₹119 Cr₹126 Cr
    Raw Materials ₹124 Cr₹106 Cr₹122 Cr₹60 Cr₹41 Cr
    Work-in Progress ₹14 Cr₹25 Cr₹18 Cr₹11 Cr₹16 Cr
    Finished Goods ₹26 Cr₹34 Cr₹62 Cr₹39 Cr₹55 Cr
    Packing Materials -----
    Stores  and Spare ₹19 Cr₹17 Cr₹15 Cr₹9.09 Cr₹10 Cr
    Other Inventory ₹116 Cr₹105 Cr₹0.32 Cr₹0.25 Cr₹3.73 Cr
Sundry Debtors ₹431 Cr₹421 Cr₹318 Cr₹249 Cr₹236 Cr
    Debtors more than Six months ₹2.70 Cr₹2.67 Cr₹4.19 Cr₹4.26 Cr-
    Debtors Others ₹431 Cr₹421 Cr₹316 Cr₹248 Cr₹240 Cr
Cash and Bank ₹748 Cr₹550 Cr₹974 Cr₹626 Cr₹361 Cr
    Cash in hand ----₹0.05 Cr
    Balances at Bank ₹748 Cr₹550 Cr₹974 Cr₹626 Cr₹361 Cr
    Other cash and bank balances -----
Other Current Assets ₹38 Cr₹30 Cr₹26 Cr₹17 Cr₹17 Cr
    Interest accrued on Investments ₹31 Cr₹22 Cr₹22 Cr₹15 Cr₹14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.54 Cr₹3.38 Cr₹3.04 Cr₹2.26 Cr₹1.66 Cr
    Other current_assets ₹0.77 Cr₹5.10 Cr₹1.01 Cr₹0.53 Cr₹1.37 Cr
Short Term Loans and Advances ₹25 Cr₹46 Cr₹22 Cr₹17 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹39 Cr₹13 Cr₹15 Cr₹11 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.65 Cr₹6.98 Cr₹9.02 Cr₹1.99 Cr₹3.12 Cr
Total Current Assets ₹1,541 Cr₹1,373 Cr₹1,558 Cr₹1,028 Cr₹786 Cr
Net Current Assets (Including Current Investments) ₹752 Cr₹607 Cr₹890 Cr₹589 Cr₹431 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,732 Cr₹2,573 Cr₹2,258 Cr₹1,650 Cr₹1,365 Cr
Contingent Liabilities ₹186 Cr₹159 Cr₹97 Cr₹73 Cr₹59 Cr
Total Debt ₹438 Cr₹596 Cr₹340 Cr₹173 Cr₹4.58 Cr
Book Value 433.28384.80313.24264.19220.60
Adjusted Book Value 433.28384.80313.24264.19220.60

Compare Balance Sheet of peers of KALYANI STEELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI STEELS ₹3,548.0 Cr -2.3% -8.5% 9.5% Stock Analytics
JSW STEEL ₹262,385.0 Cr 3.7% 1.9% 15.2% Stock Analytics
TATA STEEL ₹209,285.0 Cr 7.3% 5% 9.6% Stock Analytics
JINDAL STAINLESS ₹62,087.0 Cr -0.3% 3.8% 2.8% Stock Analytics
STEEL AUTHORITY OF INDIA ₹53,407.7 Cr 6.8% 3.3% -3.2% Stock Analytics
APL APOLLO TUBES ₹46,252.8 Cr 1.6% 4% 16.9% Stock Analytics


KALYANI STEELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI STEELS

-2.3%

-8.5%

9.5%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses