Home > Balance Sheet > KALYANI FORGE

KALYANI FORGE
Balance Sheet

KALYANI FORGE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for KALYANI FORGE
Please provide your vote to see the results

KALYANI FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Paid Up ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹92 Cr₹86 Cr₹78 Cr₹74 Cr₹99 Cr
    Securities Premium ₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹76 Cr₹71 Cr₹63 Cr₹60 Cr₹85 Cr
    General Reserves ₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr
    Other Reserves ₹-0.90 Cr₹-0.90 Cr₹-1.36 Cr₹-2.20 Cr₹-2.23 Cr
Reserve excluding Revaluation Reserve ₹92 Cr₹86 Cr₹78 Cr₹74 Cr₹99 Cr
Revaluation reserve -----
Shareholder's Funds ₹96 Cr₹90 Cr₹82 Cr₹78 Cr₹103 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹35 Cr₹12 Cr₹19 Cr₹0.89 Cr₹0.09 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.89 Cr₹0.09 Cr
    Term Loans - Institutions ₹35 Cr₹12 Cr₹19 Cr--
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.31 Cr₹-1.86 Cr₹-3.56 Cr₹-4.16 Cr₹-3.62 Cr
    Deferred Tax Assets ₹3.75 Cr₹3.52 Cr₹3.56 Cr₹4.16 Cr₹3.62 Cr
    Deferred Tax Liability ₹4.06 Cr₹1.66 Cr---
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹8.60 Cr₹7.77 Cr₹7.73 Cr₹6.61 Cr₹6.47 Cr
Total Non-Current Liabilities ₹44 Cr₹18 Cr₹24 Cr₹3.34 Cr₹2.94 Cr
Current Liabilities -----
Trade Payables ₹29 Cr₹51 Cr₹46 Cr₹44 Cr₹34 Cr
    Sundry Creditors ₹29 Cr₹51 Cr₹46 Cr₹44 Cr₹34 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12 Cr₹9.33 Cr₹7.98 Cr₹11 Cr₹11 Cr
    Bank Overdraft / Short term credit ---₹6.37 Cr₹4.96 Cr
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12 Cr₹9.33 Cr₹7.98 Cr₹5.05 Cr₹6.34 Cr
Short Term Borrowings ₹71 Cr₹59 Cr₹41 Cr₹37 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹71 Cr₹59 Cr₹41 Cr₹37 Cr₹26 Cr
    Working Capital Loans- Sec ₹67 Cr₹49 Cr₹40 Cr₹37 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-67 Cr₹-49 Cr₹-40 Cr₹-37 Cr₹-26 Cr
Short Term Provisions ₹0.35 Cr₹0.86 Cr₹0.54 Cr₹2.16 Cr₹2.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.35 Cr₹0.86 Cr₹0.54 Cr₹2.16 Cr₹2.30 Cr
Total Current Liabilities ₹112 Cr₹121 Cr₹96 Cr₹95 Cr₹74 Cr
Total Liabilities ₹251 Cr₹228 Cr₹201 Cr₹176 Cr₹180 Cr
ASSETS
Gross Block ₹329 Cr₹296 Cr₹291 Cr₹119 Cr₹114 Cr
Less: Accumulated Depreciation ₹239 Cr₹235 Cr₹234 Cr₹80 Cr₹70 Cr
Less: Impairment of Assets -----
Net Block ₹90 Cr₹61 Cr₹56 Cr₹39 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹10 Cr₹15 Cr₹5.28 Cr₹3.11 Cr₹2.31 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹3.77 Cr₹4.20 Cr₹3.57 Cr₹1.70 Cr₹4.74 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹104 Cr₹80 Cr₹65 Cr₹44 Cr₹51 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹57 Cr₹56 Cr₹47 Cr₹49 Cr
    Raw Materials ₹6.10 Cr₹21 Cr₹29 Cr₹14 Cr₹19 Cr
    Work-in Progress ₹3.36 Cr₹10 Cr₹16 Cr₹27 Cr₹18 Cr
    Finished Goods ₹15 Cr₹14 Cr₹3.43 Cr₹1.64 Cr₹2.02 Cr
    Packing Materials -----
    Stores  and Spare ₹3.63 Cr₹5.71 Cr₹3.30 Cr₹2.37 Cr₹1.99 Cr
    Other Inventory ₹6.97 Cr₹6.34 Cr₹5.05 Cr₹2.43 Cr₹7.21 Cr
Sundry Debtors ₹103 Cr₹81 Cr₹62 Cr₹75 Cr₹73 Cr
    Debtors more than Six months ₹16 Cr₹1.47 Cr₹1.30 Cr₹6.75 Cr₹11 Cr
    Debtors Others ₹86 Cr₹79 Cr₹61 Cr₹68 Cr₹61 Cr
Cash and Bank ₹2.26 Cr₹2.91 Cr₹5.93 Cr₹5.46 Cr₹4.90 Cr
    Cash in hand -----
    Balances at Bank ₹2.26 Cr₹2.91 Cr₹5.93 Cr₹5.46 Cr₹4.90 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.66 Cr₹0.71 Cr₹1.28 Cr₹0.67 Cr₹0.50 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹0.04 Cr₹0.17 Cr₹0.10 Cr₹0.06 Cr
    Prepaid Expenses ₹0.66 Cr₹0.67 Cr₹0.35 Cr₹0.57 Cr₹0.43 Cr
    Other current_assets --₹0.76 Cr₹0.00 Cr₹0.00 Cr
Short Term Loans and Advances ₹6.75 Cr₹6.59 Cr₹11 Cr₹4.12 Cr₹1.76 Cr
    Advances recoverable in cash or in kind ₹5.76 Cr₹5.55 Cr₹11 Cr₹3.47 Cr₹0.87 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.98 Cr₹1.04 Cr-₹0.65 Cr₹0.90 Cr
Total Current Assets ₹148 Cr₹148 Cr₹136 Cr₹132 Cr₹129 Cr
Net Current Assets (Including Current Investments) ₹36 Cr₹28 Cr₹40 Cr₹37 Cr₹55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹251 Cr₹228 Cr₹201 Cr₹176 Cr₹180 Cr
Contingent Liabilities ₹6.47 Cr₹6.47 Cr₹7.89 Cr₹7.89 Cr₹4.75 Cr
Total Debt ₹106 Cr₹72 Cr₹61 Cr₹38 Cr₹26 Cr
Book Value -246.53225.42213.58282.95
Adjusted Book Value 262.62246.53225.42213.58282.95

Compare Balance Sheet of peers of KALYANI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI FORGE ₹347.4 Cr 1.7% 44.1% 40.8% Stock Analytics
BHARAT FORGE ₹97,978.5 Cr 2.3% -0.4% 57.3% Stock Analytics
HAPPY FORGINGS ₹19,500.4 Cr -2.2% -6.6% 116.4% Stock Analytics
RAMKRISHNA FORGINGS ₹13,042.0 Cr -1.9% -4.2% 25.4% Stock Analytics
BALU FORGE INDUSTRIES ₹6,169.1 Cr -2% -20.4% -24.7% Stock Analytics
MM FORGINGS ₹2,973.4 Cr 0.3% -1.6% 84.2% Stock Analytics


KALYANI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI FORGE

1.7%

44.1%

40.8%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses