Home > Balance Sheet > KALYANI FORGE

KALYANI FORGE
Balance Sheet

COMMUNITY POLL
for KALYANI FORGE
Please provide your vote to see the results

KALYANI FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Paid Up ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹86 Cr₹78 Cr₹74 Cr₹99 Cr₹97 Cr
    Securities Premium ₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹71 Cr₹63 Cr₹60 Cr₹85 Cr₹83 Cr
    General Reserves ₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr
    Other Reserves ₹-0.90 Cr₹-1.36 Cr₹-2.20 Cr₹-2.23 Cr₹-2.39 Cr
Reserve excluding Revaluation Reserve ₹86 Cr₹78 Cr₹74 Cr₹99 Cr₹97 Cr
Revaluation reserve -----
Shareholder's Funds ₹90 Cr₹82 Cr₹78 Cr₹103 Cr₹100 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹19 Cr₹0.89 Cr₹0.09 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.89 Cr₹0.09 Cr-
    Term Loans - Institutions ₹12 Cr₹19 Cr---
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.86 Cr₹-3.56 Cr₹-4.16 Cr₹-3.62 Cr₹-2.29 Cr
    Deferred Tax Assets ₹3.52 Cr₹3.56 Cr₹4.16 Cr₹3.62 Cr₹2.52 Cr
    Deferred Tax Liability ₹1.66 Cr---₹0.22 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹7.77 Cr₹7.73 Cr₹6.61 Cr₹6.47 Cr₹6.30 Cr
Total Non-Current Liabilities ₹18 Cr₹24 Cr₹3.34 Cr₹2.94 Cr₹4.00 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹46 Cr₹44 Cr₹34 Cr₹36 Cr
    Sundry Creditors ₹51 Cr₹46 Cr₹44 Cr₹34 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.33 Cr₹7.98 Cr₹11 Cr₹11 Cr₹13 Cr
    Bank Overdraft / Short term credit --₹6.37 Cr₹4.96 Cr₹6.10 Cr
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.33 Cr₹7.98 Cr₹5.05 Cr₹6.34 Cr₹7.08 Cr
Short Term Borrowings ₹59 Cr₹41 Cr₹37 Cr₹26 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹59 Cr₹41 Cr₹37 Cr₹26 Cr₹26 Cr
    Working Capital Loans- Sec ₹49 Cr₹40 Cr₹37 Cr₹26 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-49 Cr₹-40 Cr₹-37 Cr₹-26 Cr₹-26 Cr
Short Term Provisions ₹0.86 Cr₹0.54 Cr₹2.16 Cr₹2.30 Cr₹1.70 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.86 Cr₹0.54 Cr₹2.16 Cr₹2.30 Cr₹1.70 Cr
Total Current Liabilities ₹121 Cr₹96 Cr₹95 Cr₹74 Cr₹77 Cr
Total Liabilities ₹228 Cr₹201 Cr₹176 Cr₹180 Cr₹181 Cr
ASSETS
Gross Block ₹296 Cr₹291 Cr₹119 Cr₹114 Cr₹115 Cr
Less: Accumulated Depreciation ₹235 Cr₹234 Cr₹80 Cr₹70 Cr₹62 Cr
Less: Impairment of Assets -----
Net Block ₹61 Cr₹56 Cr₹39 Cr₹44 Cr₹53 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹5.28 Cr₹3.11 Cr₹2.31 Cr₹1.13 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹4.20 Cr₹3.57 Cr₹1.70 Cr₹4.74 Cr₹5.39 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹80 Cr₹65 Cr₹44 Cr₹51 Cr₹60 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹57 Cr₹56 Cr₹47 Cr₹49 Cr₹45 Cr
    Raw Materials ₹21 Cr₹29 Cr₹14 Cr₹19 Cr₹14 Cr
    Work-in Progress ₹10 Cr₹16 Cr₹27 Cr₹18 Cr₹20 Cr
    Finished Goods ₹14 Cr₹3.43 Cr₹1.64 Cr₹2.02 Cr₹3.08 Cr
    Packing Materials -----
    Stores  and Spare ₹5.71 Cr₹3.30 Cr₹2.37 Cr₹1.99 Cr₹1.79 Cr
    Other Inventory ₹6.34 Cr₹5.05 Cr₹2.43 Cr₹7.21 Cr₹5.79 Cr
Sundry Debtors ₹81 Cr₹62 Cr₹75 Cr₹73 Cr₹67 Cr
    Debtors more than Six months ₹1.47 Cr₹1.30 Cr₹6.75 Cr₹11 Cr₹11 Cr
    Debtors Others ₹79 Cr₹61 Cr₹68 Cr₹61 Cr₹57 Cr
Cash and Bank ₹2.91 Cr₹5.93 Cr₹5.46 Cr₹4.90 Cr₹2.72 Cr
    Cash in hand -----
    Balances at Bank ₹2.91 Cr₹5.93 Cr₹5.46 Cr₹4.90 Cr₹2.72 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.75 Cr₹1.28 Cr₹0.67 Cr₹0.50 Cr₹0.43 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.17 Cr₹0.10 Cr₹0.06 Cr₹0.09 Cr
    Prepaid Expenses ₹0.67 Cr₹0.35 Cr₹0.57 Cr₹0.43 Cr₹0.34 Cr
    Other current_assets ₹1.04 Cr₹0.76 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Short Term Loans and Advances ₹5.55 Cr₹11 Cr₹4.12 Cr₹1.76 Cr₹6.19 Cr
    Advances recoverable in cash or in kind ₹5.55 Cr₹11 Cr₹3.47 Cr₹0.87 Cr₹3.37 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances --₹0.65 Cr₹0.90 Cr₹2.82 Cr
Total Current Assets ₹148 Cr₹136 Cr₹132 Cr₹129 Cr₹121 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹40 Cr₹37 Cr₹55 Cr₹45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹228 Cr₹201 Cr₹176 Cr₹180 Cr₹181 Cr
Contingent Liabilities ₹6.47 Cr₹7.89 Cr₹7.89 Cr₹4.75 Cr₹4.81 Cr
Total Debt ₹72 Cr₹61 Cr₹38 Cr₹26 Cr₹27 Cr
Book Value -225.42213.58282.95275.40
Adjusted Book Value 246.53225.42213.58282.95275.40

Compare Balance Sheet of peers of KALYANI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI FORGE ₹252.1 Cr -0.7% -5.4% 30% Stock Analytics
BHARAT FORGE ₹56,438.4 Cr 4% -4.2% -25.3% Stock Analytics
CIE AUTOMOTIVE INDIA ₹14,994.3 Cr -0.9% -9.4% -26% Stock Analytics
RAMKRISHNA FORGINGS ₹10,249.4 Cr -3.3% -13.2% -38.1% Stock Analytics
HAPPY FORGINGS ₹8,905.8 Cr -1.1% 0.5% -22.2% Stock Analytics
MM FORGINGS ₹1,439.3 Cr -4.2% -20.4% -44.2% Stock Analytics


KALYANI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI FORGE

-0.7%

-5.4%

30%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses