Home > Balance Sheet > KALYANI FORGE

KALYANI FORGE
Balance Sheet

COMMUNITY POLL
for KALYANI FORGE
Please provide your vote to see the results

KALYANI FORGE Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity - Authorised ₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Equity - Issued ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Paid Up ₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr₹3.64 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹102 Cr₹99 Cr₹97 Cr₹98 Cr₹108 Cr
    Securities Premium ₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr₹6.92 Cr
    Capital Reserves ₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Profit & Loss Account Balance ₹88 Cr₹85 Cr₹83 Cr₹83 Cr₹91 Cr
    General Reserves ₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr₹9.27 Cr
    Other Reserves ₹-2.20 Cr₹-2.23 Cr₹-2.39 Cr₹-0.84 Cr₹0.10 Cr
Reserve excluding Revaluation Reserve ₹102 Cr₹99 Cr₹97 Cr₹98 Cr₹108 Cr
Revaluation reserve -----
Shareholder's Funds ₹105 Cr₹103 Cr₹100 Cr₹102 Cr₹112 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.89 Cr₹0.09 Cr-₹1.35 Cr₹6.01 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹0.89 Cr₹0.09 Cr-₹1.35 Cr₹6.01 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ----₹0.21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹0.21 Cr
Deferred Tax Assets / Liabilities ₹-4.16 Cr₹-3.62 Cr₹-2.29 Cr₹-1.96 Cr₹-0.34 Cr
    Deferred Tax Assets ₹4.16 Cr₹3.62 Cr₹2.52 Cr₹3.33 Cr₹3.02 Cr
    Deferred Tax Liability --₹0.22 Cr₹1.37 Cr₹2.68 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹6.61 Cr₹6.47 Cr₹6.30 Cr₹5.20 Cr₹3.76 Cr
Total Non-Current Liabilities ₹3.34 Cr₹2.94 Cr₹4.00 Cr₹4.59 Cr₹9.65 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹34 Cr₹36 Cr₹35 Cr₹48 Cr
    Sundry Creditors ₹42 Cr₹34 Cr₹36 Cr₹35 Cr₹48 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹11 Cr₹13 Cr₹16 Cr₹25 Cr
    Bank Overdraft / Short term credit ₹6.11 Cr₹4.96 Cr₹6.10 Cr₹4.15 Cr₹4.45 Cr
    Advances received from customers ---₹0.85 Cr₹6.02 Cr
    Interest Accrued But Not Due ---₹0.07 Cr₹0.42 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.02 Cr₹6.34 Cr₹7.08 Cr₹11 Cr₹14 Cr
Short Term Borrowings ₹37 Cr₹26 Cr₹26 Cr₹24 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹37 Cr₹26 Cr₹26 Cr₹24 Cr₹31 Cr
    Working Capital Loans- Sec ₹37 Cr₹26 Cr₹26 Cr₹24 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-37 Cr₹-26 Cr₹-26 Cr₹-24 Cr₹-31 Cr
Short Term Provisions ₹2.16 Cr₹2.30 Cr₹1.70 Cr₹1.53 Cr₹1.10 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.16 Cr₹2.30 Cr₹1.70 Cr₹1.53 Cr₹1.10 Cr
Total Current Liabilities ₹93 Cr₹74 Cr₹77 Cr₹76 Cr₹105 Cr
Total Liabilities ₹202 Cr₹180 Cr₹181 Cr₹182 Cr₹227 Cr
ASSETS
Gross Block ₹119 Cr₹114 Cr₹115 Cr₹118 Cr₹117 Cr
Less: Accumulated Depreciation ₹80 Cr₹70 Cr₹62 Cr₹52 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹39 Cr₹44 Cr₹53 Cr₹65 Cr₹78 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.11 Cr₹2.31 Cr₹1.13 Cr₹0.98 Cr₹0.32 Cr
Non Current Investments ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted -----
    Unquoted ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹2.62 Cr₹4.74 Cr₹5.39 Cr₹5.39 Cr₹4.87 Cr
Other Non Current Assets ₹0.06 Cr----
Total Non-Current Assets ₹45 Cr₹51 Cr₹60 Cr₹72 Cr₹84 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹70 Cr₹49 Cr₹45 Cr₹40 Cr₹48 Cr
    Raw Materials ₹31 Cr₹19 Cr₹14 Cr₹9.00 Cr₹14 Cr
    Work-in Progress ₹27 Cr₹18 Cr₹20 Cr₹21 Cr₹23 Cr
    Finished Goods ₹1.64 Cr₹2.02 Cr₹3.08 Cr₹0.61 Cr₹1.01 Cr
    Packing Materials -----
    Stores Ā and Spare ₹2.37 Cr₹1.99 Cr₹1.79 Cr₹1.98 Cr₹2.04 Cr
    Other Inventory ₹8.31 Cr₹7.21 Cr₹5.79 Cr₹7.14 Cr₹7.76 Cr
Sundry Debtors ₹76 Cr₹73 Cr₹67 Cr₹57 Cr₹75 Cr
    Debtors more than Six months ₹8.24 Cr₹11 Cr₹11 Cr--
    Debtors Others ₹68 Cr₹61 Cr₹57 Cr₹60 Cr₹77 Cr
Cash and Bank ₹5.46 Cr₹4.90 Cr₹2.72 Cr₹5.64 Cr₹5.03 Cr
    Cash in hand ----₹0.01 Cr
    Balances at Bank ₹5.46 Cr₹4.90 Cr₹2.72 Cr₹5.64 Cr₹5.03 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.67 Cr₹0.50 Cr₹0.43 Cr₹0.45 Cr₹0.31 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.06 Cr₹0.09 Cr₹0.02 Cr₹0.11 Cr
    Prepaid Expenses ₹0.57 Cr₹0.43 Cr₹0.34 Cr₹0.43 Cr₹0.21 Cr
    Other current_assets ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
Short Term Loans and Advances ₹4.12 Cr₹1.76 Cr₹6.19 Cr₹7.97 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹3.47 Cr₹0.87 Cr₹3.37 Cr₹6.71 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.65 Cr₹0.90 Cr₹2.82 Cr₹1.26 Cr₹0.90 Cr
Total Current Assets ₹157 Cr₹129 Cr₹121 Cr₹111 Cr₹143 Cr
Net Current Assets (Including Current Investments) ₹64 Cr₹55 Cr₹45 Cr₹35 Cr₹38 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹202 Cr₹180 Cr₹181 Cr₹182 Cr₹227 Cr
Contingent Liabilities ₹7.89 Cr₹4.75 Cr₹4.81 Cr₹11 Cr₹12 Cr
Total Debt ₹38 Cr₹26 Cr₹27 Cr₹31 Cr₹47 Cr
Book Value 289.93282.95275.40280.71306.66
Adjusted Book Value 289.93282.95275.40280.71306.66

Compare Balance Sheet of peers of KALYANI FORGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
KALYANI FORGE ₹156.4 Cr NA NA NA Stock Analytics
BHARAT FORGE ₹55,549.4 Cr 1.3% -0.2% 45.2% Stock Analytics
CIE AUTOMOTIVE INDIA ₹18,372.5 Cr NA NA NA Stock Analytics
RAMKRISHNA FORGINGS ₹13,985.7 Cr 3.1% -12.5% 151.2% Stock Analytics
MM FORGINGS ₹2,554.6 Cr -0.3% -9.6% 3.7% Stock Analytics
LGB FORGE ₹242.0 Cr 3.6% -21.4% 12.9% Stock Analytics


KALYANI FORGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
KALYANI FORGE NA NA
NA
SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses