KALYAN JEWELLERS INDIA
|
KALYAN JEWELLERS INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,031 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr |
Equity - Authorised | ₹1,801 Cr | ₹1,801 Cr | ₹1,801 Cr | ₹1,801 Cr | ₹1,801 Cr |
Equity - Issued | ₹1,031 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr |
Equity Paid Up | ₹1,031 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr | ₹1,030 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹8.63 Cr | ₹11 Cr | - | - | - |
Total Reserves | ₹3,764 Cr | ₹3,148 Cr | ₹2,605 Cr | ₹2,107 Cr | ₹1,796 Cr |
Securities Premium | ₹1,623 Cr | ₹1,602 Cr | ₹1,602 Cr | ₹1,602 Cr | ₹1,601 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,974 Cr | ₹1,427 Cr | ₹881 Cr | ₹448 Cr | ₹223 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹166 Cr | ₹119 Cr | ₹122 Cr | ₹57 Cr | ₹-28 Cr |
Reserve excluding Revaluation Reserve | ₹3,764 Cr | ₹3,148 Cr | ₹2,605 Cr | ₹2,107 Cr | ₹1,796 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,804 Cr | ₹4,189 Cr | ₹3,635 Cr | ₹3,137 Cr | ₹2,826 Cr |
Minority Interest | - | ₹-1.29 Cr | ₹-0.23 Cr | ₹0.94 Cr | ₹0.50 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹7.77 Cr | ₹24 Cr | ₹20 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹7.88 Cr | ₹26 Cr | ₹60 Cr | ₹180 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-7.88 Cr | ₹-19 Cr | ₹-35 Cr | ₹-160 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-113 Cr | ₹-66 Cr | ₹-56 Cr | ₹-45 Cr | ₹-46 Cr |
Deferred Tax Assets | ₹121 Cr | ₹77 Cr | ₹73 Cr | ₹67 Cr | ₹75 Cr |
Deferred Tax Liability | ₹8.98 Cr | ₹11 Cr | ₹17 Cr | ₹22 Cr | ₹29 Cr |
Other Long Term Liabilities | ₹1,462 Cr | ₹1,023 Cr | ₹664 Cr | ₹567 Cr | ₹612 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹253 Cr | ₹239 Cr | ₹38 Cr | ₹331 Cr | ₹34 Cr |
Total Non-Current Liabilities | ₹1,602 Cr | ₹1,196 Cr | ₹654 Cr | ₹877 Cr | ₹621 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,350 Cr | ₹1,944 Cr | ₹1,193 Cr | ₹657 Cr | ₹690 Cr |
Sundry Creditors | ₹2,350 Cr | ₹1,944 Cr | ₹1,193 Cr | ₹657 Cr | ₹690 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹3,076 Cr | ₹2,278 Cr | ₹1,660 Cr | ₹1,207 Cr | ₹1,407 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2,775 Cr | ₹2,058 Cr | ₹1,464 Cr | ₹1,014 Cr | ₹1,007 Cr |
Interest Accrued But Not Due | ₹1.90 Cr | - | ₹16 Cr | ₹16 Cr | ₹10 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹299 Cr | ₹220 Cr | ₹180 Cr | ₹177 Cr | ₹390 Cr |
Short Term Borrowings | ₹3,293 Cr | ₹3,318 Cr | ₹3,482 Cr | ₹3,303 Cr | ₹3,198 Cr |
Secured ST Loans repayable on Demands | ₹3,293 Cr | ₹3,218 Cr | ₹3,482 Cr | ₹3,303 Cr | ₹3,198 Cr |
Working Capital Loans- Sec | ₹950 Cr | ₹965 Cr | ₹1,629 Cr | ₹1,807 Cr | ₹1,780 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-950 Cr | ₹-866 Cr | ₹-1,629 Cr | ₹-1,807 Cr | ₹-1,780 Cr |
Short Term Provisions | ₹775 Cr | ₹471 Cr | ₹463 Cr | ₹15 Cr | ₹226 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹739 Cr | ₹453 Cr | ₹450 Cr | - | ₹216 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹36 Cr | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹10 Cr |
Total Current Liabilities | ₹9,495 Cr | ₹8,011 Cr | ₹6,798 Cr | ₹5,182 Cr | ₹5,522 Cr |
Total Liabilities | ₹15,901 Cr | ₹13,395 Cr | ₹11,086 Cr | ₹9,197 Cr | ₹8,969 Cr |
ASSETS | |||||
Gross Block | ₹4,165 Cr | ₹3,296 Cr | ₹2,637 Cr | ₹2,506 Cr | ₹2,513 Cr |
Less: Accumulated Depreciation | ₹1,380 Cr | ₹1,058 Cr | ₹795 Cr | ₹646 Cr | ₹676 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,785 Cr | ₹2,238 Cr | ₹1,842 Cr | ₹1,860 Cr | ₹1,838 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹7.75 Cr | ₹48 Cr | ₹20 Cr | ₹1.74 Cr | ₹53 Cr |
Non Current Investments | ₹5.27 Cr | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - |
Long Term Investment | ₹5.27 Cr | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - |
Quoted | ₹5.27 Cr | ₹4.40 Cr | ₹4.35 Cr | ₹0.60 Cr | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹489 Cr | ₹367 Cr | ₹138 Cr | ₹429 Cr | ₹123 Cr |
Other Non Current Assets | ₹469 Cr | ₹277 Cr | ₹75 Cr | ₹2.16 Cr | ₹34 Cr |
Total Non-Current Assets | ₹3,817 Cr | ₹2,996 Cr | ₹2,141 Cr | ₹2,356 Cr | ₹2,109 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹9,681 Cr | ₹8,298 Cr | ₹7,014 Cr | ₹5,794 Cr | ₹5,303 Cr |
Raw Materials | ₹1,081 Cr | ₹490 Cr | ₹460 Cr | ₹559 Cr | ₹680 Cr |
Work-in Progress | ₹1,173 Cr | ₹1,149 Cr | ₹1,102 Cr | ₹924 Cr | ₹868 Cr |
Finished Goods | ₹7,268 Cr | ₹6,659 Cr | ₹5,452 Cr | ₹4,311 Cr | ₹3,756 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹160 Cr | - | - | - | - |
Sundry Debtors | ₹400 Cr | ₹328 Cr | ₹244 Cr | ₹119 Cr | ₹113 Cr |
Debtors more than Six months | ₹8.82 Cr | ₹2.06 Cr | ₹2.98 Cr | ₹4.38 Cr | ₹2.20 Cr |
Debtors Others | ₹398 Cr | ₹328 Cr | ₹244 Cr | ₹118 Cr | ₹113 Cr |
Cash and Bank | ₹1,031 Cr | ₹975 Cr | ₹982 Cr | ₹777 Cr | ₹1,097 Cr |
Cash in hand | ₹74 Cr | ₹37 Cr | ₹35 Cr | ₹27 Cr | ₹24 Cr |
Balances at Bank | ₹893 Cr | ₹901 Cr | ₹931 Cr | ₹739 Cr | ₹1,059 Cr |
Other cash and bank balances | ₹64 Cr | ₹37 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Other Current Assets | ₹169 Cr | ₹70 Cr | ₹51 Cr | ₹25 Cr | ₹24 Cr |
Interest accrued on Investments | ₹4.23 Cr | ₹5.39 Cr | ₹9.14 Cr | ₹1.82 Cr | ₹0.84 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹29 Cr | ₹29 Cr | ₹17 Cr | ₹14 Cr | ₹9.65 Cr |
Other current_assets | ₹136 Cr | ₹36 Cr | ₹25 Cr | ₹8.91 Cr | ₹13 Cr |
Short Term Loans and Advances | ₹802 Cr | ₹594 Cr | ₹521 Cr | ₹125 Cr | ₹324 Cr |
Advances recoverable in cash or in kind | ₹26 Cr | ₹68 Cr | ₹27 Cr | ₹72 Cr | ₹120 Cr |
Advance income tax and TDS | ₹684 Cr | ₹450 Cr | ₹430 Cr | - | ₹171 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹92 Cr | ₹76 Cr | ₹64 Cr | ₹53 Cr | ₹33 Cr |
Total Current Assets | ₹12,083 Cr | ₹10,265 Cr | ₹8,812 Cr | ₹6,841 Cr | ₹6,860 Cr |
Net Current Assets (Including Current Investments) | ₹2,589 Cr | ₹2,254 Cr | ₹2,013 Cr | ₹1,660 Cr | ₹1,338 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,901 Cr | ₹13,395 Cr | ₹11,086 Cr | ₹9,197 Cr | ₹8,969 Cr |
Contingent Liabilities | ₹382 Cr | ₹448 Cr | ₹230 Cr | ₹220 Cr | ₹197 Cr |
Total Debt | ₹3,293 Cr | ₹3,326 Cr | ₹3,509 Cr | ₹3,363 Cr | ₹3,378 Cr |
Book Value | - | 40.56 | 35.29 | 30.46 | 27.44 |
Adjusted Book Value | 46.49 | 40.56 | 35.29 | 30.46 | 27.44 |
Compare Balance Sheet of peers of KALYAN JEWELLERS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
KALYAN JEWELLERS INDIA | ₹52,714.6 Cr | -4.3% | -13.9% | -5.7% | Stock Analytics | |
TITAN COMPANY | ₹320,970.0 Cr | 3.6% | 4.2% | 3.4% | Stock Analytics | |
PC JEWELLER | ₹9,600.7 Cr | 6.9% | -8.8% | 32.4% | Stock Analytics | |
THANGAMAYIL JEWELLERY | ₹6,622.7 Cr | 6.4% | 13.3% | 20.5% | Stock Analytics | |
SENCO GOLD | ₹6,304.0 Cr | 6.7% | 6.2% | -31.7% | Stock Analytics | |
SKY GOLD | ₹4,838.0 Cr | 14.2% | -8.7% | 17.9% | Stock Analytics |
KALYAN JEWELLERS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
KALYAN JEWELLERS INDIA | -4.3% |
-13.9% |
-5.7% |
SENSEX | 1.8% |
-0.2% |
2% |
You may also like the below Video Courses