KALPATARU
|
KALPATARU Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹206 Cr | ₹167 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹206 Cr | ₹167 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Paid Up | ₹206 Cr | ₹167 Cr | ₹140 Cr | ₹140 Cr | ₹140 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹18 Cr | - | - | - | - |
| Total Reserves | ₹3,893 Cr | ₹2,314 Cr | ₹880 Cr | ₹1,082 Cr | ₹1,289 Cr |
| Securities Premium | ₹2,902 Cr | ₹1,412 Cr | - | - | - |
| Capital Reserves | ₹356 Cr | ₹358 Cr | ₹357 Cr | ₹357 Cr | ₹357 Cr |
| Profit & Loss Account Balance | ₹521 Cr | ₹408 Cr | ₹416 Cr | ₹703 Cr | ₹917 Cr |
| General Reserves | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Other Reserves | ₹114 Cr | ₹136 Cr | ₹107 Cr | ₹22 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹3,893 Cr | ₹2,314 Cr | ₹880 Cr | ₹1,082 Cr | ₹1,289 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,116 Cr | ₹2,481 Cr | ₹1,020 Cr | ₹1,222 Cr | ₹1,429 Cr |
| Minority Interest | ₹-39 Cr | ₹-25 Cr | ₹-28 Cr | ₹-15 Cr | ₹11 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2,521 Cr | ₹3,180 Cr | ₹3,485 Cr | ₹2,505 Cr | ₹2,573 Cr |
| Non Convertible Debentures | ₹1,335 Cr | ₹1,331 Cr | ₹1,023 Cr | ₹384 Cr | ₹73 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,663 Cr | ₹1,908 Cr | ₹2,650 Cr | ₹667 Cr | ₹637 Cr |
| Term Loans - Institutions | ₹251 Cr | ₹465 Cr | - | ₹1,870 Cr | ₹1,942 Cr |
| Other Secured | ₹-728 Cr | ₹-523 Cr | ₹-189 Cr | ₹-416 Cr | ₹-78 Cr |
| Unsecured Loans | ₹276 Cr | ₹328 Cr | ₹495 Cr | ₹580 Cr | ₹337 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹276 Cr | ₹328 Cr | ₹495 Cr | ₹580 Cr | ₹337 Cr |
| Deferred Tax Assets / Liabilities | ₹-228 Cr | ₹-163 Cr | ₹-171 Cr | ₹-162 Cr | ₹-197 Cr |
| Deferred Tax Assets | ₹236 Cr | ₹164 Cr | ₹172 Cr | ₹165 Cr | ₹200 Cr |
| Deferred Tax Liability | ₹8.31 Cr | ₹0.76 Cr | ₹0.77 Cr | ₹2.65 Cr | ₹3.01 Cr |
| Other Long Term Liabilities | ₹213 Cr | ₹288 Cr | ₹180 Cr | ₹185 Cr | ₹139 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹166 Cr | ₹89 Cr | ₹46 Cr | ₹28 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹2,949 Cr | ₹3,722 Cr | ₹4,036 Cr | ₹3,136 Cr | ₹2,872 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹687 Cr | ₹680 Cr | ₹422 Cr | ₹225 Cr | ₹285 Cr |
| Sundry Creditors | ₹687 Cr | ₹680 Cr | ₹422 Cr | ₹225 Cr | ₹285 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,083 Cr | ₹3,192 Cr | ₹1,859 Cr | ₹1,627 Cr | ₹1,339 Cr |
| Bank Overdraft / Short term credit | ₹22 Cr | ₹1.89 Cr | ₹1.85 Cr | ₹12 Cr | ₹5.28 Cr |
| Advances received from customers | ₹2,469 Cr | ₹1,873 Cr | ₹1,035 Cr | ₹690 Cr | ₹643 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹638 Cr | ₹113 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹954 Cr | ₹1,204 Cr | ₹822 Cr | ₹925 Cr | ₹690 Cr |
| Short Term Borrowings | ₹5,545 Cr | ₹6,107 Cr | ₹6,401 Cr | ₹6,176 Cr | ₹7,275 Cr |
| Secured ST Loans repayable on Demands | ₹3,819 Cr | ₹4,771 Cr | ₹4,997 Cr | ₹5,132 Cr | ₹5,522 Cr |
| Working Capital Loans- Sec | ₹286 Cr | ₹334 Cr | ₹117 Cr | ₹176 Cr | ₹158 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹1,440 Cr | ₹1,002 Cr | ₹1,287 Cr | ₹867 Cr | ₹1,594 Cr |
| Short Term Provisions | ₹219 Cr | ₹104 Cr | ₹5.57 Cr | ₹7.22 Cr | ₹2.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹219 Cr | ₹104 Cr | ₹5.57 Cr | ₹7.22 Cr | ₹2.74 Cr |
| Total Current Liabilities | ₹10,534 Cr | ₹10,082 Cr | ₹8,687 Cr | ₹8,035 Cr | ₹8,901 Cr |
| Total Liabilities | ₹17,560 Cr | ₹16,261 Cr | ₹13,714 Cr | ₹12,378 Cr | ₹13,213 Cr |
| ASSETS | |||||
| Gross Block | ₹439 Cr | ₹369 Cr | ₹196 Cr | ₹203 Cr | ₹194 Cr |
| Less: Accumulated Depreciation | ₹110 Cr | ₹107 Cr | ₹84 Cr | ₹72 Cr | ₹71 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹329 Cr | ₹262 Cr | ₹113 Cr | ₹132 Cr | ₹123 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹109 Cr | ₹105 Cr | ₹146 Cr | ₹131 Cr | ₹121 Cr |
| Non Current Investments | ₹129 Cr | ₹116 Cr | ₹93 Cr | ₹86 Cr | ₹77 Cr |
| Long Term Investment | ₹129 Cr | ₹116 Cr | ₹93 Cr | ₹86 Cr | ₹77 Cr |
| Quoted | ₹6.75 Cr | ₹7.55 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹3.50 Cr |
| Unquoted | ₹122 Cr | ₹109 Cr | ₹93 Cr | ₹86 Cr | ₹74 Cr |
| Long Term Loans & Advances | ₹207 Cr | ₹118 Cr | ₹95 Cr | ₹86 Cr | ₹130 Cr |
| Other Non Current Assets | ₹190 Cr | ₹154 Cr | ₹94 Cr | ₹60 Cr | ₹33 Cr |
| Total Non-Current Assets | ₹1,336 Cr | ₹1,260 Cr | ₹1,067 Cr | ₹1,045 Cr | ₹1,059 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹58 Cr | - | - | - | - |
| Quoted | ₹58 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹13,660 Cr | ₹12,790 Cr | ₹10,654 Cr | ₹9,709 Cr | ₹10,353 Cr |
| Raw Materials | ₹175 Cr | ₹145 Cr | ₹111 Cr | ₹83 Cr | ₹54 Cr |
| Work-in Progress | ₹12,837 Cr | ₹12,492 Cr | ₹10,447 Cr | ₹9,485 Cr | ₹10,208 Cr |
| Finished Goods | ₹621 Cr | ₹148 Cr | ₹91 Cr | ₹135 Cr | ₹85 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹27 Cr | ₹3.88 Cr | ₹5.26 Cr | ₹5.40 Cr | ₹5.64 Cr |
| Sundry Debtors | ₹643 Cr | ₹543 Cr | ₹623 Cr | ₹478 Cr | ₹675 Cr |
| Debtors more than Six months | ₹189 Cr | ₹163 Cr | ₹221 Cr | - | - |
| Debtors Others | ₹457 Cr | ₹383 Cr | ₹405 Cr | ₹484 Cr | ₹681 Cr |
| Cash and Bank | ₹825 Cr | ₹717 Cr | ₹620 Cr | ₹399 Cr | ₹352 Cr |
| Cash in hand | ₹3.56 Cr | ₹1.17 Cr | ₹0.98 Cr | ₹1.64 Cr | ₹1.25 Cr |
| Balances at Bank | ₹822 Cr | ₹716 Cr | ₹619 Cr | ₹398 Cr | ₹351 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.56 Cr |
| Other Current Assets | ₹91 Cr | ₹53 Cr | ₹125 Cr | ₹160 Cr | ₹233 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹23 Cr | ₹38 Cr | ₹28 Cr | ₹9.62 Cr | ₹9.64 Cr |
| Other current_assets | ₹68 Cr | ₹15 Cr | ₹98 Cr | ₹150 Cr | ₹223 Cr |
| Short Term Loans and Advances | ₹834 Cr | ₹898 Cr | ₹624 Cr | ₹587 Cr | ₹541 Cr |
| Advances recoverable in cash or in kind | ₹508 Cr | ₹569 Cr | ₹248 Cr | ₹191 Cr | ₹184 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹327 Cr | ₹329 Cr | ₹376 Cr | ₹396 Cr | ₹358 Cr |
| Total Current Assets | ₹16,112 Cr | ₹15,000 Cr | ₹12,648 Cr | ₹11,334 Cr | ₹12,155 Cr |
| Net Current Assets (Including Current Investments) | ₹5,578 Cr | ₹4,918 Cr | ₹3,961 Cr | ₹3,298 Cr | ₹3,254 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,560 Cr | ₹16,261 Cr | ₹13,714 Cr | ₹12,378 Cr | ₹13,213 Cr |
| Contingent Liabilities | ₹501 Cr | ₹1,093 Cr | ₹243 Cr | ₹296 Cr | ₹272 Cr |
| Total Debt | ₹9,168 Cr | ₹10,172 Cr | ₹10,688 Cr | ₹9,680 Cr | ₹10,366 Cr |
| Book Value | - | 148.14 | 73.04 | 87.50 | 102.33 |
| Adjusted Book Value | 199.05 | 148.14 | 73.04 | 87.50 | 102.33 |
Compare Balance Sheet of peers of KALPATARU
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KALPATARU | ₹5,678.7 Cr | -1.2% | -15.2% | -35.1% | Stock Analytics | |
| DLF | ₹166,749.0 Cr | 2.4% | 7.9% | -19.2% | Stock Analytics | |
| LODHA DEVELOPERS | ₹119,819.0 Cr | 3.2% | 30.5% | -16.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹74,723.7 Cr | -2.1% | 11.1% | 37.2% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹73,486.9 Cr | 1.2% | 13.9% | -3.4% | Stock Analytics | |
| OBEROI REALTY | ₹68,513.6 Cr | -0% | 11.9% | 4.4% | Stock Analytics | |
KALPATARU Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KALPATARU | -1.2% |
-15.2% |
-35.1% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses