KAIRA CAN COMPANY
|
KAIRA CAN COMPANY Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Equity - Authorised | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity - Issued | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Equity Paid Up | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹88 Cr | ₹86 Cr | ₹83 Cr | ₹76 Cr | ₹67 Cr |
| Securities Premium | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr |
| Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Profit & Loss Account Balance | ₹59 Cr | ₹58 Cr | ₹56 Cr | ₹50 Cr | ₹42 Cr |
| General Reserves | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
| Other Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Reserve excluding Revaluation Reserve | ₹88 Cr | ₹86 Cr | ₹83 Cr | ₹76 Cr | ₹67 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹89 Cr | ₹87 Cr | ₹84 Cr | ₹77 Cr | ₹68 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.57 Cr | ₹0.95 Cr | ₹0.79 Cr | ₹0.98 Cr | ₹0.87 Cr |
| Deferred Tax Assets | ₹0.78 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.55 Cr | ₹0.74 Cr |
| Deferred Tax Liability | ₹2.35 Cr | ₹1.54 Cr | ₹1.37 Cr | ₹1.53 Cr | ₹1.61 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.50 Cr | ₹0.43 Cr | ₹0.47 Cr | ₹0.46 Cr | ₹0.58 Cr |
| Total Non-Current Liabilities | ₹2.06 Cr | ₹1.39 Cr | ₹1.26 Cr | ₹1.44 Cr | ₹1.45 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
| Sundry Creditors | ₹18 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr | ₹19 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.00 Cr | ₹6.41 Cr | ₹6.02 Cr | ₹7.99 Cr | ₹6.68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.39 Cr | ₹0.27 Cr | ₹0.45 Cr | ₹0.97 Cr | ₹0.63 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.62 Cr | ₹6.14 Cr | ₹5.57 Cr | ₹7.03 Cr | ₹6.05 Cr |
| Short Term Borrowings | ₹3.81 Cr | - | - | ₹0.92 Cr | ₹1.91 Cr |
| Secured ST Loans repayable on Demands | ₹3.81 Cr | - | - | ₹0.92 Cr | ₹1.91 Cr |
| Working Capital Loans- Sec | ₹3.81 Cr | - | - | ₹0.92 Cr | ₹1.91 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.81 Cr | - | - | ₹-0.92 Cr | ₹-1.91 Cr |
| Short Term Provisions | ₹0.26 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.24 Cr | ₹0.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.06 Cr | ₹0.01 Cr | ₹0.39 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.26 Cr | ₹0.23 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.43 Cr |
| Total Current Liabilities | ₹31 Cr | ₹28 Cr | ₹28 Cr | ₹31 Cr | ₹29 Cr |
| Total Liabilities | ₹122 Cr | ₹116 Cr | ₹113 Cr | ₹109 Cr | ₹98 Cr |
| ASSETS | |||||
| Gross Block | ₹80 Cr | ₹66 Cr | ₹62 Cr | ₹57 Cr | ₹48 Cr |
| Less: Accumulated Depreciation | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹27 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹43 Cr | ₹32 Cr | ₹31 Cr | ₹30 Cr | ₹26 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.10 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.19 Cr | ₹2.66 Cr |
| Non Current Investments | ₹0.32 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Long Term Investment | ₹0.32 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.37 Cr |
| Quoted | ₹0.32 Cr | ₹0.32 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹0.10 Cr |
| Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.27 Cr |
| Long Term Loans & Advances | ₹6.79 Cr | ₹7.42 Cr | ₹4.59 Cr | ₹5.17 Cr | ₹4.26 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹52 Cr | ₹40 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹49 Cr | ₹48 Cr |
| Raw Materials | ₹9.28 Cr | ₹14 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Work-in Progress | ₹32 Cr | ₹27 Cr | ₹17 Cr | ₹22 Cr | ₹22 Cr |
| Finished Goods | ₹1.99 Cr | ₹0.91 Cr | ₹1.53 Cr | ₹1.00 Cr | ₹2.09 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.69 Cr | ₹1.44 Cr | ₹1.10 Cr | ₹1.58 Cr | ₹1.42 Cr |
| Other Inventory | ₹0.37 Cr | ₹1.22 Cr | ₹1.38 Cr | ₹1.21 Cr | ₹4.27 Cr |
| Sundry Debtors | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹9.23 Cr |
| Debtors more than Six months | ₹0.20 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Debtors Others | ₹21 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹9.28 Cr |
| Cash and Bank | ₹3.52 Cr | ₹16 Cr | ₹15 Cr | ₹5.42 Cr | ₹6.35 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3.52 Cr | ₹16 Cr | ₹15 Cr | ₹5.42 Cr | ₹6.35 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.20 Cr | ₹0.19 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.79 Cr |
| Interest accrued on Investments | - | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.18 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.02 Cr | ₹0.02 Cr | ₹0.56 Cr | ₹0.25 Cr | ₹0.73 Cr |
| Short Term Loans and Advances | ₹0.38 Cr | ₹0.73 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.89 Cr |
| Advances recoverable in cash or in kind | - | ₹0.20 Cr | - | - | - |
| Advance income tax and TDS | ₹0.17 Cr | ₹0.31 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.22 Cr | ₹0.22 Cr | ₹0.00 Cr | ₹1.35 Cr | ₹0.89 Cr |
| Total Current Assets | ₹70 Cr | ₹76 Cr | ₹77 Cr | ₹73 Cr | ₹65 Cr |
| Net Current Assets (Including Current Investments) | ₹40 Cr | ₹48 Cr | ₹49 Cr | ₹43 Cr | ₹36 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹122 Cr | ₹116 Cr | ₹113 Cr | ₹109 Cr | ₹98 Cr |
| Contingent Liabilities | ₹22 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹26 Cr |
| Total Debt | ₹3.81 Cr | - | - | ₹0.92 Cr | ₹1.91 Cr |
| Book Value | - | 940.76 | 910.95 | 836.12 | 734.32 |
| Adjusted Book Value | 967.58 | 940.76 | 910.95 | 836.12 | 734.32 |
Compare Balance Sheet of peers of KAIRA CAN COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| KAIRA CAN COMPANY | ₹139.6 Cr | -5.7% | 0.7% | -19.2% | Stock Analytics | |
| AGI GREENPAC | ₹5,051.9 Cr | -4.4% | -10.8% | -16.2% | Stock Analytics | |
| UFLEX | ₹3,864.8 Cr | -0.3% | -3.2% | -8.9% | Stock Analytics | |
| TCPL PACKAGING | ₹2,953.8 Cr | -2.1% | -4.9% | -0.5% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,145.6 Cr | -4.2% | -5.4% | -31.2% | Stock Analytics | |
| ARROW GREENTECH | ₹862.5 Cr | -2.9% | 6.8% | -35.3% | Stock Analytics | |
KAIRA CAN COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| KAIRA CAN COMPANY | -5.7% |
0.7% |
-19.2% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses