JYOTI
|
JYOTI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹10.00 Cr | ₹14 Cr |
| Total Reserves | ₹-79 Cr | ₹-87 Cr | ₹-92 Cr | ₹-326 Cr | ₹-347 Cr |
| Securities Premium | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr | ₹94 Cr |
| Capital Reserves | ₹274 Cr | ₹274 Cr | ₹274 Cr | ₹42 Cr | ₹17 Cr |
| Profit & Loss Account Balance | ₹-453 Cr | ₹-461 Cr | ₹-466 Cr | ₹-467 Cr | ₹-464 Cr |
| General Reserves | ₹0.51 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.46 Cr |
| Other Reserves | ₹6.09 Cr | ₹6.02 Cr | ₹5.81 Cr | ₹5.63 Cr | ₹5.63 Cr |
| Reserve excluding Revaluation Reserve | ₹-83 Cr | ₹-91 Cr | ₹-96 Cr | ₹-330 Cr | ₹-351 Cr |
| Revaluation reserve | ₹3.92 Cr | ₹3.93 Cr | ₹3.95 Cr | ₹4.04 Cr | ₹4.06 Cr |
| Shareholder's Funds | ₹-56 Cr | ₹-64 Cr | ₹-69 Cr | ₹-293 Cr | ₹-310 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹76 Cr | ₹126 Cr | ₹216 Cr | ₹119 Cr | ₹178 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹6.79 Cr | ₹20 Cr |
| Term Loans - Institutions | ₹242 Cr | ₹255 Cr | ₹216 Cr | - | - |
| Other Secured | ₹-166 Cr | ₹-129 Cr | - | ₹112 Cr | ₹158 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.98 Cr | ₹-0.14 Cr | ₹0.65 Cr | ₹1.70 Cr | ₹2.71 Cr |
| Deferred Tax Assets | ₹6.09 Cr | ₹5.26 Cr | ₹4.47 Cr | ₹3.42 Cr | ₹3.04 Cr |
| Deferred Tax Liability | ₹5.12 Cr | ₹5.12 Cr | ₹5.12 Cr | ₹5.12 Cr | ₹5.74 Cr |
| Other Long Term Liabilities | ₹6.69 Cr | ₹7.27 Cr | ₹7.90 Cr | ₹18 Cr | ₹20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.39 Cr | ₹4.44 Cr | ₹5.16 Cr | ₹6.40 Cr | ₹6.44 Cr |
| Total Non-Current Liabilities | ₹86 Cr | ₹138 Cr | ₹230 Cr | ₹145 Cr | ₹207 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹78 Cr | ₹77 Cr | ₹81 Cr | ₹74 Cr | ₹86 Cr |
| Sundry Creditors | ₹78 Cr | ₹77 Cr | ₹81 Cr | ₹74 Cr | ₹86 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹173 Cr | ₹134 Cr | ₹5.96 Cr | ₹77 Cr | ₹88 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.21 Cr | ₹1.94 Cr | ₹3.88 Cr | ₹4.96 Cr | ₹7.24 Cr |
| Interest Accrued But Not Due | - | - | - | ₹69 Cr | ₹79 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹171 Cr | ₹132 Cr | ₹2.07 Cr | ₹3.03 Cr | ₹1.72 Cr |
| Short Term Borrowings | - | - | ₹55 Cr | ₹358 Cr | ₹343 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹55 Cr | ₹358 Cr | ₹341 Cr |
| Working Capital Loans- Sec | - | - | - | ₹276 Cr | ₹230 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | ₹-276 Cr | ₹-228 Cr |
| Short Term Provisions | ₹0.80 Cr | ₹0.77 Cr | ₹0.79 Cr | ₹0.81 Cr | ₹0.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | ₹0.79 Cr | ₹0.81 Cr | ₹0.74 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.80 Cr | ₹0.77 Cr | - | - | - |
| Total Current Liabilities | ₹253 Cr | ₹212 Cr | ₹142 Cr | ₹510 Cr | ₹517 Cr |
| Total Liabilities | ₹283 Cr | ₹285 Cr | ₹303 Cr | ₹362 Cr | ₹414 Cr |
| ASSETS | |||||
| Gross Block | ₹171 Cr | ₹169 Cr | ₹170 Cr | ₹190 Cr | ₹190 Cr |
| Less: Accumulated Depreciation | ₹134 Cr | ₹128 Cr | ₹123 Cr | ₹133 Cr | ₹126 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹37 Cr | ₹41 Cr | ₹47 Cr | ₹57 Cr | ₹65 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | ₹15 Cr | ₹26 Cr |
| Non Current Investments | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr |
| Long Term Investment | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr |
| Quoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Unquoted | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹14 Cr |
| Long Term Loans & Advances | ₹3.89 Cr | ₹15 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹52 Cr | ₹67 Cr | ₹74 Cr | ₹93 Cr | ₹119 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹11 Cr | ₹20 Cr |
| Raw Materials | ₹8.51 Cr | ₹7.56 Cr | ₹9.49 Cr | ₹6.94 Cr | ₹7.51 Cr |
| Work-in Progress | ₹5.28 Cr | ₹4.24 Cr | ₹6.22 Cr | ₹4.02 Cr | ₹11 Cr |
| Finished Goods | ₹0.51 Cr | ₹0.43 Cr | ₹1.15 Cr | ₹0.32 Cr | ₹0.92 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹160 Cr | ₹155 Cr | ₹169 Cr | ₹232 Cr | ₹253 Cr |
| Debtors more than Six months | ₹149 Cr | ₹157 Cr | ₹162 Cr | ₹268 Cr | - |
| Debtors Others | ₹49 Cr | ₹35 Cr | ₹36 Cr | ₹28 Cr | ₹317 Cr |
| Cash and Bank | ₹31 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Balances at Bank | ₹31 Cr | ₹20 Cr | ₹12 Cr | ₹15 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.07 Cr | ₹2.06 Cr | ₹1.07 Cr | ₹3.30 Cr | ₹3.83 Cr |
| Interest accrued on Investments | ₹0.44 Cr | ₹0.29 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.33 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.81 Cr | ₹0.83 Cr | - | - | - |
| Prepaid Expenses | ₹0.82 Cr | ₹0.94 Cr | ₹0.92 Cr | ₹1.22 Cr | ₹1.58 Cr |
| Other current_assets | - | - | - | ₹1.86 Cr | ₹1.92 Cr |
| Short Term Loans and Advances | ₹23 Cr | ₹28 Cr | ₹30 Cr | ₹7.15 Cr | ₹6.95 Cr |
| Advances recoverable in cash or in kind | ₹4.19 Cr | ₹15 Cr | ₹9.13 Cr | ₹5.39 Cr | ₹5.41 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹17 Cr | ₹12 Cr | ₹19 Cr | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.23 Cr | ₹1.68 Cr | ₹1.39 Cr | ₹1.76 Cr | ₹1.54 Cr |
| Total Current Assets | ₹231 Cr | ₹218 Cr | ₹228 Cr | ₹269 Cr | ₹295 Cr |
| Net Current Assets (Including Current Investments) | ₹-22 Cr | ₹6.63 Cr | ₹86 Cr | ₹-241 Cr | ₹-222 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹283 Cr | ₹285 Cr | ₹303 Cr | ₹362 Cr | ₹414 Cr |
| Contingent Liabilities | ₹62 Cr | ₹53 Cr | ₹20 Cr | ₹31 Cr | ₹73 Cr |
| Total Debt | ₹242 Cr | ₹255 Cr | ₹271 Cr | ₹477 Cr | ₹521 Cr |
| Book Value | - | -29.57 | -31.67 | -132.94 | -142.15 |
| Adjusted Book Value | -25.87 | -29.57 | -31.67 | -132.94 | -142.15 |
Compare Balance Sheet of peers of JYOTI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTI | ₹205.4 Cr | -1.6% | -9% | -34.7% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,784.0 Cr | -1.5% | -5.3% | -4.2% | Stock Analytics | |
| SIEMENS | ₹110,807.0 Cr | 2% | -1.4% | -56.4% | Stock Analytics | |
| ABB INDIA | ₹109,692.0 Cr | 0.1% | -0.1% | -36.6% | Stock Analytics | |
| HAVELLS INDIA | ₹92,868.5 Cr | 0.4% | -3.4% | -15.7% | Stock Analytics | |
| SUZLON ENERGY | ₹77,104.0 Cr | 1.1% | -6.7% | -21.5% | Stock Analytics | |
JYOTI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTI | -1.6% |
-9% |
-34.7% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses