Home > Balance Sheet > JYOTI CNC AUTOMATION

JYOTI CNC AUTOMATION
Balance Sheet

COMMUNITY POLL
for JYOTI CNC AUTOMATION
Please provide your vote to see the results

JYOTI CNC AUTOMATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹45 Cr₹45 Cr₹33 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹45 Cr₹45 Cr₹45 Cr
    Equity - Issued ₹45 Cr₹45 Cr₹33 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹45 Cr₹45 Cr₹33 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,641 Cr₹1,319 Cr₹49 Cr₹12 Cr₹83 Cr
    Securities Premium ₹1,266 Cr₹1,266 Cr₹145 Cr₹98 Cr₹98 Cr
    Capital Reserves ₹40 Cr₹39 Cr₹39 Cr₹37 Cr₹35 Cr
    Profit & Loss Account Balance ₹326 Cr₹11 Cr₹-139 Cr₹-158 Cr₹-109 Cr
    General Reserves -----
    Other Reserves ₹7.50 Cr₹2.00 Cr₹3.95 Cr₹34 Cr₹59 Cr
Reserve excluding Revaluation Reserve ₹1,641 Cr₹1,319 Cr₹49 Cr₹12 Cr₹83 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,686 Cr₹1,365 Cr₹82 Cr₹41 Cr₹113 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹103 Cr₹13 Cr₹114 Cr₹140 Cr₹119 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹11 Cr₹112 Cr₹140 Cr₹119 Cr
    Term Loans - Institutions -----
    Other Secured ₹103 Cr₹2.57 Cr₹2.20 Cr₹0.74 Cr₹0.91 Cr
Unsecured Loans -₹71 Cr₹13 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹71 Cr₹13 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-3.05 Cr₹-0.58 Cr₹20 Cr₹21 Cr₹21 Cr
    Deferred Tax Assets ₹32 Cr₹27 Cr₹5.03 Cr--
    Deferred Tax Liability ₹29 Cr₹26 Cr₹25 Cr₹21 Cr₹21 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹19 Cr₹15 Cr₹13 Cr₹12 Cr₹23 Cr
Total Non-Current Liabilities ₹118 Cr₹99 Cr₹160 Cr₹173 Cr₹163 Cr
Current Liabilities -----
Trade Payables ₹410 Cr₹372 Cr₹413 Cr₹295 Cr₹312 Cr
    Sundry Creditors ₹410 Cr₹372 Cr₹413 Cr₹295 Cr₹312 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹150 Cr₹112 Cr₹188 Cr₹161 Cr₹244 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹64 Cr₹29 Cr₹67 Cr₹29 Cr₹90 Cr
    Interest Accrued But Not Due ₹0.04 Cr₹0.10 Cr₹1.16 Cr₹4.50 Cr₹3.27 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -₹0.25 Cr₹0.46 Cr₹0.68 Cr₹1.82 Cr
    Other Liabilities ₹86 Cr₹83 Cr₹119 Cr₹127 Cr₹150 Cr
Short Term Borrowings ₹394 Cr₹217 Cr₹657 Cr₹607 Cr₹554 Cr
    Secured ST Loans repayable on Demands ₹331 Cr₹173 Cr₹515 Cr₹493 Cr₹487 Cr
    Working Capital Loans- Sec ₹331 Cr₹153 Cr₹494 Cr₹486 Cr₹480 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-268 Cr₹-110 Cr₹-352 Cr₹-371 Cr₹-413 Cr
Short Term Provisions ₹31 Cr₹13 Cr₹15 Cr₹8.00 Cr₹1.68 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹28 Cr₹11 Cr₹13 Cr₹6.19 Cr-
    Provision for post retirement benefits ---₹1.81 Cr₹1.68 Cr
    Preference Dividend -----
    Other Provisions ₹3.09 Cr₹2.59 Cr₹1.74 Cr--
Total Current Liabilities ₹985 Cr₹714 Cr₹1,273 Cr₹1,072 Cr₹1,112 Cr
Total Liabilities ₹2,789 Cr₹2,178 Cr₹1,515 Cr₹1,286 Cr₹1,388 Cr
ASSETS
Gross Block ₹974 Cr₹788 Cr₹716 Cr₹687 Cr₹695 Cr
Less: Accumulated Depreciation ₹505 Cr₹466 Cr₹433 Cr₹394 Cr₹374 Cr
Less: Impairment of Assets -----
Net Block ₹469 Cr₹322 Cr₹283 Cr₹293 Cr₹321 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹168 Cr₹48 Cr₹8.28 Cr₹0.90 Cr₹51 Cr
Non Current Investments ₹0.45 Cr₹3.66 Cr₹3.39 Cr₹1.96 Cr₹1.86 Cr
Long Term Investment ₹0.45 Cr₹3.66 Cr₹3.39 Cr₹1.96 Cr₹1.86 Cr
    Quoted -₹3.32 Cr₹3.09 Cr₹1.70 Cr₹1.61 Cr
    Unquoted ₹0.45 Cr₹0.34 Cr₹0.30 Cr₹0.26 Cr₹0.24 Cr
Long Term Loans & Advances ₹15 Cr₹32 Cr₹24 Cr₹24 Cr₹9.96 Cr
Other Non Current Assets ₹1.36 Cr₹0.03 Cr₹10 Cr₹5.26 Cr₹13 Cr
Total Non-Current Assets ₹669 Cr₹415 Cr₹336 Cr₹329 Cr₹399 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹900 Cr₹866 Cr₹820 Cr₹634 Cr₹645 Cr
    Raw Materials ₹544 Cr₹400 Cr₹271 Cr₹212 Cr₹226 Cr
    Work-in Progress ₹304 Cr₹419 Cr₹497 Cr₹369 Cr₹360 Cr
    Finished Goods ₹27 Cr₹27 Cr₹40 Cr₹17 Cr₹28 Cr
    Packing Materials -----
    Stores  and Spare ₹26 Cr₹19 Cr₹13 Cr₹36 Cr₹30 Cr
    Other Inventory -----
Sundry Debtors ₹487 Cr₹249 Cr₹146 Cr₹200 Cr₹217 Cr
    Debtors more than Six months ₹98 Cr₹77 Cr₹60 Cr₹49 Cr₹125 Cr
    Debtors Others ₹395 Cr₹177 Cr₹89 Cr₹152 Cr₹93 Cr
Cash and Bank ₹125 Cr₹386 Cr₹28 Cr₹23 Cr₹22 Cr
    Cash in hand ₹0.16 Cr₹0.18 Cr₹0.13 Cr₹0.13 Cr₹0.32 Cr
    Balances at Bank ₹125 Cr₹385 Cr₹28 Cr₹22 Cr₹22 Cr
    Other cash and bank balances -----
Other Current Assets ₹34 Cr₹37 Cr₹15 Cr₹48 Cr₹24 Cr
    Interest accrued on Investments ----₹0.39 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹18 Cr₹5.34 Cr₹39 Cr₹21 Cr
    Other current_assets ₹9.61 Cr₹18 Cr₹10 Cr₹9.16 Cr₹3.29 Cr
Short Term Loans and Advances ₹573 Cr₹225 Cr₹170 Cr₹52 Cr₹80 Cr
    Advances recoverable in cash or in kind ₹552 Cr₹183 Cr₹156 Cr₹40 Cr₹60 Cr
    Advance income tax and TDS ₹4.23 Cr₹4.23 Cr₹4.69 Cr₹3.42 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹17 Cr₹38 Cr₹9.58 Cr₹7.84 Cr₹20 Cr
Total Current Assets ₹2,120 Cr₹1,762 Cr₹1,179 Cr₹957 Cr₹989 Cr
Net Current Assets (Including Current Investments) ₹1,135 Cr₹1,048 Cr₹-93 Cr₹-115 Cr₹-123 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,789 Cr₹2,178 Cr₹1,515 Cr₹1,286 Cr₹1,388 Cr
Contingent Liabilities ₹328 Cr₹197 Cr₹169 Cr₹271 Cr₹252 Cr
Total Debt ₹497 Cr₹304 Cr₹834 Cr₹788 Cr₹722 Cr
Book Value -60.0024.9213.9638.19
Adjusted Book Value 74.1560.004.982.797.64

Compare Balance Sheet of peers of JYOTI CNC AUTOMATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION ₹21,323.3 Cr 2.1% 1.1% -21.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹83,430.2 Cr 3.5% 7.7% -11.5% Stock Analytics
THERMAX ₹38,987.4 Cr -0.3% 2.3% -36.4% Stock Analytics
TRIVENI TURBINE ₹17,160.8 Cr -1.2% 0.7% -27.1% Stock Analytics
KIRLOSKAR BROTHERS ₹16,043.8 Cr 3.3% 4.3% 28.4% Stock Analytics
ELECON ENGINEERING COMPANY ₹13,736.6 Cr 3.3% 7.8% -0.6% Stock Analytics


JYOTI CNC AUTOMATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JYOTI CNC AUTOMATION

2.1%

1.1%

-21.8%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses