JYOTHY LABS
|
JYOTHY LABS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Authorised | ₹302 Cr | ₹302 Cr | ₹302 Cr | ₹302 Cr | ₹272 Cr |
Equity - Issued | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹1.22 Cr | ₹1.00 Cr | - | - | - |
Total Reserves | ₹2,012 Cr | ₹1,771 Cr | ₹1,512 Cr | ₹1,407 Cr | ₹1,392 Cr |
Securities Premium | ₹504 Cr | ₹504 Cr | ₹504 Cr | ₹504 Cr | ₹504 Cr |
Capital Reserves | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
Profit & Loss Account Balance | ₹1,448 Cr | ₹1,208 Cr | ₹950 Cr | ₹843 Cr | ₹829 Cr |
General Reserves | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr |
Other Reserves | - | ₹-0.56 Cr | ₹-0.50 Cr | ₹0.58 Cr | ₹0.31 Cr |
Reserve excluding Revaluation Reserve | ₹2,012 Cr | ₹1,771 Cr | ₹1,512 Cr | ₹1,407 Cr | ₹1,392 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,050 Cr | ₹1,808 Cr | ₹1,549 Cr | ₹1,444 Cr | ₹1,429 Cr |
Minority Interest | - | ₹1.90 Cr | ₹2.06 Cr | ₹-41 Cr | ₹-38 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-59 Cr | ₹-85 Cr | ₹-91 Cr | ₹-96 Cr |
Deferred Tax Assets | ₹110 Cr | ₹139 Cr | ₹159 Cr | ₹181 Cr | ₹188 Cr |
Deferred Tax Liability | ₹83 Cr | ₹79 Cr | ₹74 Cr | ₹90 Cr | ₹92 Cr |
Other Long Term Liabilities | ₹40 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹592 Cr | ₹534 Cr | ₹387 Cr | ₹352 Cr | ₹308 Cr |
Total Non-Current Liabilities | ₹604 Cr | ₹504 Cr | ₹336 Cr | ₹293 Cr | ₹243 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹290 Cr | ₹276 Cr | ₹214 Cr | ₹236 Cr | ₹192 Cr |
Sundry Creditors | ₹290 Cr | ₹276 Cr | ₹214 Cr | ₹236 Cr | ₹192 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹186 Cr | ₹176 Cr | ₹168 Cr | ₹140 Cr | ₹143 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹13 Cr | ₹18 Cr | ₹39 Cr | ₹26 Cr | ₹34 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹173 Cr | ₹158 Cr | ₹128 Cr | ₹115 Cr | ₹109 Cr |
Short Term Borrowings | - | - | - | ₹127 Cr | ₹117 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹127 Cr | ₹117 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹116 Cr | ₹76 Cr | ₹123 Cr | ₹92 Cr | ₹102 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹85 Cr | ₹47 Cr | ₹101 Cr | ₹80 Cr | ₹85 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹17 Cr |
Total Current Liabilities | ₹593 Cr | ₹528 Cr | ₹505 Cr | ₹595 Cr | ₹554 Cr |
Total Liabilities | ₹3,247 Cr | ₹2,842 Cr | ₹2,392 Cr | ₹2,291 Cr | ₹2,187 Cr |
ASSETS | |||||
Gross Block | ₹1,513 Cr | ₹1,451 Cr | ₹1,413 Cr | ₹1,376 Cr | ₹1,356 Cr |
Less: Accumulated Depreciation | ₹371 Cr | ₹326 Cr | ₹296 Cr | ₹255 Cr | ₹209 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,141 Cr | ₹1,125 Cr | ₹1,116 Cr | ₹1,122 Cr | ₹1,147 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹7.59 Cr | ₹10 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹587 Cr | ₹512 Cr | ₹381 Cr | ₹357 Cr | ₹324 Cr |
Other Non Current Assets | ₹2.56 Cr | ₹5.18 Cr | ₹5.70 Cr | ₹6.08 Cr | ₹0.57 Cr |
Total Non-Current Assets | ₹1,753 Cr | ₹1,656 Cr | ₹1,518 Cr | ₹1,492 Cr | ₹1,482 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹456 Cr | ₹192 Cr | - | - | - |
Quoted | ₹456 Cr | ₹192 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹328 Cr | ₹284 Cr | ₹302 Cr | ₹297 Cr | ₹279 Cr |
Raw Materials | ₹103 Cr | ₹78 Cr | ₹86 Cr | ₹86 Cr | ₹71 Cr |
Work-in Progress | ₹8.23 Cr | ₹7.35 Cr | ₹9.11 Cr | ₹16 Cr | ₹18 Cr |
Finished Goods | ₹196 Cr | ₹176 Cr | ₹178 Cr | ₹163 Cr | ₹150 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹6.80 Cr | ₹5.20 Cr | ₹8.71 Cr | ₹7.51 Cr | ₹7.27 Cr |
Other Inventory | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹24 Cr | ₹32 Cr |
Sundry Debtors | ₹274 Cr | ₹201 Cr | ₹138 Cr | ₹143 Cr | ₹94 Cr |
Debtors more than Six months | ₹7.76 Cr | ₹24 Cr | ₹12 Cr | ₹18 Cr | ₹19 Cr |
Debtors Others | ₹279 Cr | ₹190 Cr | ₹138 Cr | ₹137 Cr | ₹88 Cr |
Cash and Bank | ₹142 Cr | ₹166 Cr | ₹283 Cr | ₹211 Cr | ₹194 Cr |
Cash in hand | ₹0.42 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.42 Cr |
Balances at Bank | ₹142 Cr | ₹166 Cr | ₹283 Cr | ₹211 Cr | ₹193 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹22 Cr | ₹11 Cr | ₹9.64 Cr | ₹12 Cr | ₹9.94 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.63 Cr | ₹7.51 Cr | ₹7.76 Cr | ₹6.57 Cr | ₹5.76 Cr |
Other current_assets | ₹14 Cr | ₹3.11 Cr | ₹1.88 Cr | ₹5.11 Cr | ₹4.18 Cr |
Short Term Loans and Advances | ₹270 Cr | ₹333 Cr | ₹136 Cr | ₹129 Cr | ₹129 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹3.70 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
Advance income tax and TDS | ₹82 Cr | ₹47 Cr | ₹99 Cr | ₹75 Cr | ₹81 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹175 Cr | ₹282 Cr | ₹24 Cr | ₹40 Cr | ₹36 Cr |
Total Current Assets | ₹1,493 Cr | ₹1,186 Cr | ₹868 Cr | ₹792 Cr | ₹706 Cr |
Net Current Assets (Including Current Investments) | ₹901 Cr | ₹659 Cr | ₹363 Cr | ₹197 Cr | ₹152 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,247 Cr | ₹2,842 Cr | ₹2,392 Cr | ₹2,291 Cr | ₹2,187 Cr |
Contingent Liabilities | ₹9.61 Cr | ₹9.65 Cr | ₹22 Cr | ₹62 Cr | ₹48 Cr |
Total Debt | - | - | - | ₹127 Cr | ₹117 Cr |
Book Value | 55.78 | 49.22 | 42.18 | 39.31 | 38.90 |
Adjusted Book Value | 55.78 | 49.22 | 42.18 | 39.31 | 38.90 |
Compare Balance Sheet of peers of JYOTHY LABS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JYOTHY LABS | ₹12,192.9 Cr | -1.9% | 0.7% | -38.9% | Stock Analytics | |
HINDUSTAN UNILEVER | ₹618,694.0 Cr | -0.6% | 3.9% | -4.5% | Stock Analytics | |
GODREJ CONSUMER PRODUCTS | ₹125,997.0 Cr | -2.1% | 1% | -14.7% | Stock Analytics | |
DABUR INDIA | ₹96,994.2 Cr | 4.5% | 4.2% | -13.4% | Stock Analytics | |
COLGATEPALMOLIVE (INDIA) | ₹65,759.3 Cr | 2.4% | 8.3% | -32.2% | Stock Analytics | |
PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹43,753.2 Cr | 1.4% | 1% | -17.4% | Stock Analytics |
JYOTHY LABS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JYOTHY LABS | -1.9% |
0.7% |
-38.9% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses