JYOTHY LABS
|
JYOTHY LABS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Authorised | ₹302 Cr | ₹302 Cr | ₹302 Cr | ₹302 Cr | ₹272 Cr |
| Equity - Issued | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹1.22 Cr | ₹1.00 Cr | - | - | - |
| Total Reserves | ₹2,012 Cr | ₹1,771 Cr | ₹1,512 Cr | ₹1,407 Cr | ₹1,392 Cr |
| Securities Premium | ₹504 Cr | ₹504 Cr | ₹504 Cr | ₹504 Cr | ₹504 Cr |
| Capital Reserves | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Profit & Loss Account Balance | ₹1,448 Cr | ₹1,208 Cr | ₹950 Cr | ₹843 Cr | ₹829 Cr |
| General Reserves | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr | ₹4.14 Cr |
| Other Reserves | - | ₹-0.56 Cr | ₹-0.50 Cr | ₹0.58 Cr | ₹0.31 Cr |
| Reserve excluding Revaluation Reserve | ₹2,012 Cr | ₹1,771 Cr | ₹1,512 Cr | ₹1,407 Cr | ₹1,392 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,050 Cr | ₹1,808 Cr | ₹1,549 Cr | ₹1,444 Cr | ₹1,429 Cr |
| Minority Interest | - | ₹1.90 Cr | ₹2.06 Cr | ₹-41 Cr | ₹-38 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-59 Cr | ₹-85 Cr | ₹-91 Cr | ₹-96 Cr |
| Deferred Tax Assets | ₹110 Cr | ₹139 Cr | ₹159 Cr | ₹181 Cr | ₹188 Cr |
| Deferred Tax Liability | ₹83 Cr | ₹79 Cr | ₹74 Cr | ₹90 Cr | ₹92 Cr |
| Other Long Term Liabilities | ₹40 Cr | ₹30 Cr | ₹34 Cr | ₹32 Cr | ₹31 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹592 Cr | ₹534 Cr | ₹387 Cr | ₹352 Cr | ₹308 Cr |
| Total Non-Current Liabilities | ₹604 Cr | ₹504 Cr | ₹336 Cr | ₹293 Cr | ₹243 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹290 Cr | ₹276 Cr | ₹214 Cr | ₹236 Cr | ₹192 Cr |
| Sundry Creditors | ₹290 Cr | ₹276 Cr | ₹214 Cr | ₹236 Cr | ₹192 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹186 Cr | ₹176 Cr | ₹168 Cr | ₹140 Cr | ₹143 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹18 Cr | ₹39 Cr | ₹26 Cr | ₹34 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹173 Cr | ₹158 Cr | ₹128 Cr | ₹115 Cr | ₹109 Cr |
| Short Term Borrowings | - | - | - | ₹127 Cr | ₹117 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹127 Cr | ₹117 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹116 Cr | ₹76 Cr | ₹123 Cr | ₹92 Cr | ₹102 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹85 Cr | ₹47 Cr | ₹101 Cr | ₹80 Cr | ₹85 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹31 Cr | ₹28 Cr | ₹22 Cr | ₹13 Cr | ₹17 Cr |
| Total Current Liabilities | ₹593 Cr | ₹528 Cr | ₹505 Cr | ₹595 Cr | ₹554 Cr |
| Total Liabilities | ₹3,247 Cr | ₹2,842 Cr | ₹2,392 Cr | ₹2,291 Cr | ₹2,187 Cr |
| ASSETS | |||||
| Gross Block | ₹1,513 Cr | ₹1,451 Cr | ₹1,413 Cr | ₹1,376 Cr | ₹1,356 Cr |
| Less: Accumulated Depreciation | ₹371 Cr | ₹326 Cr | ₹296 Cr | ₹255 Cr | ₹209 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,141 Cr | ₹1,125 Cr | ₹1,116 Cr | ₹1,122 Cr | ₹1,147 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹7.59 Cr | ₹10 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹587 Cr | ₹512 Cr | ₹381 Cr | ₹357 Cr | ₹324 Cr |
| Other Non Current Assets | ₹2.56 Cr | ₹5.18 Cr | ₹5.70 Cr | ₹6.08 Cr | ₹0.57 Cr |
| Total Non-Current Assets | ₹1,753 Cr | ₹1,656 Cr | ₹1,518 Cr | ₹1,492 Cr | ₹1,482 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹456 Cr | ₹192 Cr | - | - | - |
| Quoted | ₹456 Cr | ₹192 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹328 Cr | ₹284 Cr | ₹302 Cr | ₹297 Cr | ₹279 Cr |
| Raw Materials | ₹103 Cr | ₹78 Cr | ₹86 Cr | ₹86 Cr | ₹71 Cr |
| Work-in Progress | ₹8.23 Cr | ₹7.35 Cr | ₹9.11 Cr | ₹16 Cr | ₹18 Cr |
| Finished Goods | ₹196 Cr | ₹176 Cr | ₹178 Cr | ₹163 Cr | ₹150 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹6.80 Cr | ₹5.20 Cr | ₹8.71 Cr | ₹7.51 Cr | ₹7.27 Cr |
| Other Inventory | ₹14 Cr | ₹17 Cr | ₹20 Cr | ₹24 Cr | ₹32 Cr |
| Sundry Debtors | ₹274 Cr | ₹201 Cr | ₹138 Cr | ₹143 Cr | ₹94 Cr |
| Debtors more than Six months | ₹7.76 Cr | ₹24 Cr | ₹12 Cr | ₹18 Cr | ₹19 Cr |
| Debtors Others | ₹279 Cr | ₹190 Cr | ₹138 Cr | ₹137 Cr | ₹88 Cr |
| Cash and Bank | ₹142 Cr | ₹166 Cr | ₹283 Cr | ₹211 Cr | ₹194 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.49 Cr | ₹0.42 Cr |
| Balances at Bank | ₹142 Cr | ₹166 Cr | ₹283 Cr | ₹211 Cr | ₹193 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹22 Cr | ₹11 Cr | ₹9.64 Cr | ₹12 Cr | ₹9.94 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.63 Cr | ₹7.51 Cr | ₹7.76 Cr | ₹6.57 Cr | ₹5.76 Cr |
| Other current_assets | ₹14 Cr | ₹3.11 Cr | ₹1.88 Cr | ₹5.11 Cr | ₹4.18 Cr |
| Short Term Loans and Advances | ₹270 Cr | ₹333 Cr | ₹136 Cr | ₹129 Cr | ₹129 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹3.70 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹82 Cr | ₹47 Cr | ₹99 Cr | ₹75 Cr | ₹81 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹175 Cr | ₹282 Cr | ₹24 Cr | ₹40 Cr | ₹36 Cr |
| Total Current Assets | ₹1,493 Cr | ₹1,186 Cr | ₹868 Cr | ₹792 Cr | ₹706 Cr |
| Net Current Assets (Including Current Investments) | ₹901 Cr | ₹659 Cr | ₹363 Cr | ₹197 Cr | ₹152 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,247 Cr | ₹2,842 Cr | ₹2,392 Cr | ₹2,291 Cr | ₹2,187 Cr |
| Contingent Liabilities | ₹9.61 Cr | ₹9.65 Cr | ₹22 Cr | ₹62 Cr | ₹48 Cr |
| Total Debt | - | - | - | ₹127 Cr | ₹117 Cr |
| Book Value | 55.78 | 49.22 | 42.18 | 39.31 | 38.90 |
| Adjusted Book Value | 55.78 | 49.22 | 42.18 | 39.31 | 38.90 |
Compare Balance Sheet of peers of JYOTHY LABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JYOTHY LABS | ₹11,379.5 Cr | -0.8% | -3.4% | -25.5% | Stock Analytics | |
| HINDUSTAN UNILEVER | ₹571,973.0 Cr | 0.3% | -6.1% | 0.2% | Stock Analytics | |
| GODREJ CONSUMER PRODUCTS | ₹115,120.0 Cr | -2.7% | -0.7% | -4.5% | Stock Analytics | |
| DABUR INDIA | ₹91,389.4 Cr | -1.7% | 1.8% | 3.3% | Stock Analytics | |
| COLGATEPALMOLIVE (INDIA) | ₹59,309.2 Cr | -0.3% | -3.5% | -20.7% | Stock Analytics | |
| PROCTER & GAMBLE HYGIENE AND HEALTH CARE | ₹41,697.9 Cr | -0.8% | -7.5% | -17.3% | Stock Analytics | |
JYOTHY LABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JYOTHY LABS | -0.8% |
-3.4% |
-25.5% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses