JUPITER WAGONS
|
JUPITER WAGONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹424 Cr | ₹412 Cr | ₹387 Cr | ₹387 Cr | ₹387 Cr |
| Equity - Authorised | ₹477 Cr | ₹477 Cr | ₹477 Cr | ₹389 Cr | ₹389 Cr |
| Equity - Issued | ₹424 Cr | ₹412 Cr | ₹387 Cr | ₹387 Cr | ₹387 Cr |
| Equity Paid Up | ₹424 Cr | ₹412 Cr | ₹387 Cr | ₹387 Cr | ₹387 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹34 Cr | - | - | - | - |
| Total Reserves | ₹2,296 Cr | ₹1,204 Cr | ₹416 Cr | ₹295 Cr | ₹246 Cr |
| Securities Premium | ₹1,254 Cr | ₹487 Cr | - | - | - |
| Capital Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Profit & Loss Account Balance | ₹1,024 Cr | ₹699 Cr | ₹398 Cr | ₹277 Cr | ₹228 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,296 Cr | ₹1,204 Cr | ₹416 Cr | ₹295 Cr | ₹246 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,754 Cr | ₹1,616 Cr | ₹803 Cr | ₹683 Cr | ₹633 Cr |
| Minority Interest | ₹13 Cr | ₹15 Cr | ₹0.06 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹27 Cr | ₹7.64 Cr | ₹19 Cr | ₹27 Cr | ₹33 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹29 Cr | ₹9.25 Cr | ₹15 Cr | ₹27 Cr | ₹36 Cr |
| Term Loans - Institutions | - | - | ₹11 Cr | ₹15 Cr | ₹7.26 Cr |
| Other Secured | ₹-1.79 Cr | ₹-1.61 Cr | ₹-7.81 Cr | ₹-14 Cr | ₹-10 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹23 Cr | ₹32 Cr | ₹30 Cr | ₹-27 Cr | ₹-53 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹7.73 Cr | ₹5.62 Cr | ₹65 Cr | ₹88 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹39 Cr | ₹36 Cr | ₹38 Cr | ₹35 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹11 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹0.42 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.98 Cr | ₹3.65 Cr | ₹4.44 Cr | ₹3.01 Cr | ₹2.97 Cr |
| Total Non-Current Liabilities | ₹71 Cr | ₹54 Cr | ₹54 Cr | ₹3.83 Cr | ₹-17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹408 Cr | ₹553 Cr | ₹198 Cr | ₹144 Cr | ₹142 Cr |
| Sundry Creditors | ₹408 Cr | ₹553 Cr | ₹198 Cr | ₹144 Cr | ₹142 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹268 Cr | ₹347 Cr | ₹298 Cr | ₹110 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹181 Cr | ₹312 Cr | ₹280 Cr | ₹88 Cr | ₹60 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹0.19 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹87 Cr | ₹35 Cr | ₹18 Cr | ₹22 Cr | ₹19 Cr |
| Short Term Borrowings | ₹452 Cr | ₹325 Cr | ₹259 Cr | ₹97 Cr | ₹93 Cr |
| Secured ST Loans repayable on Demands | ₹405 Cr | ₹192 Cr | ₹173 Cr | ₹94 Cr | ₹84 Cr |
| Working Capital Loans- Sec | ₹405 Cr | ₹192 Cr | ₹173 Cr | ₹94 Cr | ₹84 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-359 Cr | ₹-60 Cr | ₹-86 Cr | ₹-91 Cr | ₹-76 Cr |
| Short Term Provisions | ₹34 Cr | ₹29 Cr | ₹22 Cr | ₹8.38 Cr | ₹8.57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹27 Cr | ₹20 Cr | ₹5.24 Cr | ₹6.46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.73 Cr | ₹2.42 Cr | ₹1.92 Cr | ₹3.14 Cr | ₹2.11 Cr |
| Total Current Liabilities | ₹1,161 Cr | ₹1,255 Cr | ₹777 Cr | ₹359 Cr | ₹322 Cr |
| Total Liabilities | ₹3,999 Cr | ₹2,940 Cr | ₹1,634 Cr | ₹1,045 Cr | ₹938 Cr |
| ASSETS | |||||
| Gross Block | ₹1,225 Cr | ₹1,032 Cr | ₹579 Cr | ₹519 Cr | ₹487 Cr |
| Less: Accumulated Depreciation | ₹252 Cr | ₹201 Cr | ₹115 Cr | ₹92 Cr | ₹69 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹972 Cr | ₹831 Cr | ₹464 Cr | ₹428 Cr | ₹418 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹66 Cr | ₹53 Cr | ₹27 Cr | ₹22 Cr | ₹21 Cr |
| Non Current Investments | ₹34 Cr | ₹40 Cr | ₹11 Cr | ₹8.02 Cr | ₹2.03 Cr |
| Long Term Investment | ₹34 Cr | ₹40 Cr | ₹11 Cr | ₹8.02 Cr | ₹2.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹34 Cr | ₹40 Cr | ₹11 Cr | ₹8.02 Cr | ₹2.03 Cr |
| Long Term Loans & Advances | ₹350 Cr | ₹32 Cr | ₹13 Cr | ₹11 Cr | ₹7.50 Cr |
| Other Non Current Assets | ₹19 Cr | ₹20 Cr | ₹34 Cr | ₹8.37 Cr | ₹3.38 Cr |
| Total Non-Current Assets | ₹1,441 Cr | ₹977 Cr | ₹550 Cr | ₹477 Cr | ₹452 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹130 Cr | ₹53 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹130 Cr | ₹53 Cr | - | - | - |
| Inventories | ₹769 Cr | ₹983 Cr | ₹491 Cr | ₹319 Cr | ₹244 Cr |
| Raw Materials | ₹498 Cr | ₹825 Cr | ₹387 Cr | ₹223 Cr | ₹167 Cr |
| Work-in Progress | ₹231 Cr | ₹139 Cr | ₹98 Cr | ₹74 Cr | ₹65 Cr |
| Finished Goods | ₹25 Cr | ₹6.13 Cr | ₹2.03 Cr | ₹20 Cr | ₹9.08 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹11 Cr | ₹9.52 Cr | ₹4.51 Cr | ₹2.47 Cr | ₹2.27 Cr |
| Other Inventory | ₹3.45 Cr | ₹3.98 Cr | - | - | ₹0.35 Cr |
| Sundry Debtors | ₹815 Cr | ₹491 Cr | ₹213 Cr | ₹71 Cr | ₹72 Cr |
| Debtors more than Six months | ₹102 Cr | ₹36 Cr | ₹12 Cr | ₹3.77 Cr | ₹2.58 Cr |
| Debtors Others | ₹739 Cr | ₹481 Cr | ₹205 Cr | ₹70 Cr | ₹72 Cr |
| Cash and Bank | ₹594 Cr | ₹213 Cr | ₹167 Cr | ₹69 Cr | ₹71 Cr |
| Cash in hand | ₹0.50 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Balances at Bank | ₹593 Cr | ₹213 Cr | ₹167 Cr | ₹69 Cr | ₹71 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹15 Cr | ₹36 Cr | ₹23 Cr | ₹13 Cr |
| Interest accrued on Investments | ₹7.10 Cr | ₹5.25 Cr | ₹3.18 Cr | ₹1.95 Cr | ₹1.89 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.05 Cr | ₹7.58 Cr | ₹5.06 Cr | ₹1.56 Cr | ₹1.30 Cr |
| Other current_assets | ₹5.66 Cr | ₹1.91 Cr | ₹28 Cr | ₹20 Cr | ₹10.00 Cr |
| Short Term Loans and Advances | ₹229 Cr | ₹208 Cr | ₹176 Cr | ₹86 Cr | ₹85 Cr |
| Advances recoverable in cash or in kind | ₹123 Cr | ₹115 Cr | ₹134 Cr | ₹16 Cr | ₹16 Cr |
| Advance income tax and TDS | ₹0.34 Cr | ₹0.79 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹0.72 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹95 Cr | ₹82 Cr | ₹31 Cr | ₹60 Cr | ₹58 Cr |
| Total Current Assets | ₹2,558 Cr | ₹1,963 Cr | ₹1,084 Cr | ₹569 Cr | ₹486 Cr |
| Net Current Assets (Including Current Investments) | ₹1,397 Cr | ₹709 Cr | ₹307 Cr | ₹210 Cr | ₹164 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,999 Cr | ₹2,940 Cr | ₹1,634 Cr | ₹1,045 Cr | ₹938 Cr |
| Contingent Liabilities | ₹54 Cr | ₹60 Cr | ₹46 Cr | ₹43 Cr | ₹43 Cr |
| Total Debt | ₹484 Cr | ₹338 Cr | ₹288 Cr | ₹139 Cr | ₹137 Cr |
| Book Value | - | 39.20 | 20.74 | 17.62 | 16.34 |
| Adjusted Book Value | 64.09 | 39.20 | 20.74 | 17.62 | 16.34 |
Compare Balance Sheet of peers of JUPITER WAGONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUPITER WAGONS | ₹13,700.7 Cr | 1.1% | -2.5% | -37.2% | Stock Analytics | |
| TITAGARH RAILSYSTEMS | ₹11,785.3 Cr | 1% | -5% | -22.8% | Stock Analytics | |
| TEXMACO RAIL & ENGINEERING | ₹5,492.7 Cr | 0.2% | -6.9% | -31.6% | Stock Analytics | |
JUPITER WAGONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUPITER WAGONS | 1.1% |
-2.5% |
-37.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses