JUNIPER HOTELS
|
JUNIPER HOTELS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹223 Cr | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Equity - Authorised | ₹300 Cr | ₹300 Cr | ₹190 Cr | ₹190 Cr | ₹190 Cr |
| Equity - Issued | ₹223 Cr | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Equity Paid Up | ₹223 Cr | ₹223 Cr | ₹144 Cr | ₹144 Cr | ₹144 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,504 Cr | ₹2,433 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr |
| Securities Premium | ₹2,198 Cr | ₹2,198 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹306 Cr | ₹234 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.03 Cr | ₹0.01 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹2,504 Cr | ₹2,433 Cr | ₹211 Cr | ₹213 Cr | ₹400 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,727 Cr | ₹2,655 Cr | ₹355 Cr | ₹356 Cr | ₹544 Cr |
| Minority Interest | ₹0.02 Cr | ₹0.02 Cr | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹740 Cr | ₹138 Cr | ₹385 Cr | ₹385 Cr | ₹306 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹780 Cr | ₹131 Cr | ₹422 Cr | ₹409 Cr | ₹328 Cr |
| Term Loans - Institutions | - | ₹26 Cr | - | ₹0.12 Cr | - |
| Other Secured | ₹-41 Cr | ₹-19 Cr | ₹-37 Cr | ₹-24 Cr | ₹-22 Cr |
| Unsecured Loans | ₹240 Cr | ₹265 Cr | ₹1,624 Cr | ₹1,672 Cr | ₹1,462 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹197 Cr | ₹265 Cr | ₹246 Cr | ₹227 Cr | ₹220 Cr |
| Loans - Banks | - | - | ₹961 Cr | ₹1,030 Cr | ₹1,102 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹140 Cr |
| Other Unsecured Loan | ₹43 Cr | ₹-0.23 Cr | ₹416 Cr | ₹416 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-72 Cr | ₹-151 Cr | ₹-100 Cr | ₹-75 Cr | ₹-54 Cr |
| Deferred Tax Assets | ₹479 Cr | ₹512 Cr | ₹354 Cr | ₹313 Cr | ₹58 Cr |
| Deferred Tax Liability | ₹407 Cr | ₹362 Cr | ₹255 Cr | ₹237 Cr | ₹4.36 Cr |
| Other Long Term Liabilities | ₹435 Cr | ₹411 Cr | ₹449 Cr | ₹409 Cr | ₹403 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹8.50 Cr | ₹6.44 Cr | ₹5.42 Cr | ₹7.96 Cr |
| Total Non-Current Liabilities | ₹1,354 Cr | ₹672 Cr | ₹2,364 Cr | ₹2,396 Cr | ₹2,126 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹95 Cr | ₹159 Cr | ₹78 Cr | ₹68 Cr | ₹134 Cr |
| Sundry Creditors | ₹95 Cr | ₹159 Cr | ₹78 Cr | ₹68 Cr | ₹134 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹129 Cr | ₹622 Cr | ₹107 Cr | ₹120 Cr | ₹147 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹3.32 Cr |
| Advances received from customers | ₹26 Cr | ₹24 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr |
| Interest Accrued But Not Due | - | ₹4.34 Cr | ₹6.97 Cr | ₹6.93 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹416 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹103 Cr | ₹177 Cr | ₹86 Cr | ₹99 Cr | ₹129 Cr |
| Short Term Borrowings | ₹0.52 Cr | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr |
| Working Capital Loans- Sec | - | - | ₹0.07 Cr | ₹41 Cr | ₹40 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.52 Cr | - | ₹-0.07 Cr | ₹-41 Cr | ₹-40 Cr |
| Short Term Provisions | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10.00 Cr | ₹6.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹10.00 Cr | ₹6.83 Cr |
| Total Current Liabilities | ₹241 Cr | ₹796 Cr | ₹198 Cr | ₹238 Cr | ₹328 Cr |
| Total Liabilities | ₹4,321 Cr | ₹4,123 Cr | ₹2,917 Cr | ₹2,990 Cr | ₹2,998 Cr |
| ASSETS | |||||
| Gross Block | ₹4,742 Cr | ₹4,474 Cr | ₹3,661 Cr | ₹3,673 Cr | ₹3,195 Cr |
| Less: Accumulated Depreciation | ₹1,109 Cr | ₹1,007 Cr | ₹922 Cr | ₹843 Cr | ₹726 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,633 Cr | ₹3,467 Cr | ₹2,739 Cr | ₹2,830 Cr | ₹2,470 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹256 Cr | ₹54 Cr | ₹49 Cr | ₹44 Cr | - |
| Non Current Investments | ₹1.43 Cr | ₹0.93 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr |
| Long Term Investment | ₹1.43 Cr | ₹0.93 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr |
| Quoted | ₹0.11 Cr | ₹0.08 Cr | - | - | - |
| Unquoted | ₹1.32 Cr | ₹0.85 Cr | ₹0.85 Cr | ₹0.87 Cr | ₹0.91 Cr |
| Long Term Loans & Advances | ₹69 Cr | ₹73 Cr | ₹34 Cr | ₹19 Cr | ₹19 Cr |
| Other Non Current Assets | ₹18 Cr | ₹8.87 Cr | ₹11 Cr | ₹11 Cr | ₹4.12 Cr |
| Total Non-Current Assets | ₹3,978 Cr | ₹3,604 Cr | ₹2,834 Cr | ₹2,905 Cr | ₹2,929 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.59 Cr | ₹0.55 Cr | ₹1.51 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.59 Cr | ₹0.55 Cr | ₹1.51 Cr | - | - |
| Inventories | ₹10 Cr | ₹9.35 Cr | ₹7.57 Cr | ₹6.77 Cr | ₹6.09 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.66 Cr | ₹0.70 Cr | ₹0.77 Cr | ₹1.19 Cr | ₹0.39 Cr |
| Other Inventory | ₹9.35 Cr | ₹8.65 Cr | ₹6.80 Cr | ₹5.58 Cr | ₹5.70 Cr |
| Sundry Debtors | ₹55 Cr | ₹60 Cr | ₹45 Cr | ₹30 Cr | ₹24 Cr |
| Debtors more than Six months | ₹10 Cr | ₹12 Cr | ₹11 Cr | ₹9.14 Cr | ₹5.25 Cr |
| Debtors Others | ₹51 Cr | ₹54 Cr | ₹40 Cr | ₹25 Cr | ₹24 Cr |
| Cash and Bank | ₹18 Cr | ₹426 Cr | ₹9.84 Cr | ₹15 Cr | ₹22 Cr |
| Cash in hand | ₹0.55 Cr | ₹0.60 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.21 Cr |
| Balances at Bank | ₹17 Cr | ₹425 Cr | ₹9.52 Cr | ₹15 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹12 Cr | ₹9.60 Cr | ₹9.84 Cr | ₹18 Cr | ₹0.23 Cr |
| Interest accrued on Investments | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.23 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹7.35 Cr | ₹8.06 Cr | ₹9.06 Cr | ₹10 Cr | - |
| Other current_assets | ₹4.67 Cr | ₹1.54 Cr | ₹0.78 Cr | ₹8.23 Cr | - |
| Short Term Loans and Advances | ₹248 Cr | ₹15 Cr | ₹9.00 Cr | ₹16 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹6.88 Cr | ₹4.86 Cr | ₹4.51 Cr | ₹3.66 Cr | ₹14 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.44 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹241 Cr | ₹9.82 Cr | ₹4.49 Cr | ₹12 Cr | ₹1.50 Cr |
| Total Current Assets | ₹343 Cr | ₹519 Cr | ₹83 Cr | ₹85 Cr | ₹68 Cr |
| Net Current Assets (Including Current Investments) | ₹103 Cr | ₹-276 Cr | ₹-115 Cr | ₹-153 Cr | ₹-259 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,321 Cr | ₹4,123 Cr | ₹2,917 Cr | ₹2,990 Cr | ₹2,998 Cr |
| Contingent Liabilities | ₹67 Cr | ₹34 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
| Total Debt | ₹1,021 Cr | ₹909 Cr | ₹2,046 Cr | ₹2,122 Cr | ₹1,855 Cr |
| Book Value | - | 119.34 | 24.67 | 24.80 | 37.85 |
| Adjusted Book Value | 122.55 | 119.34 | 24.67 | 24.80 | 37.85 |
Compare Balance Sheet of peers of JUNIPER HOTELS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JUNIPER HOTELS | ₹6,053.1 Cr | 0.4% | -9.5% | -25.5% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,793.0 Cr | 0.1% | -2.1% | 8.6% | Stock Analytics | |
| EIH | ₹24,170.3 Cr | 0.5% | -0.1% | -1.9% | Stock Analytics | |
| CHALET HOTELS | ₹20,582.7 Cr | -3.5% | -8.2% | 10.1% | Stock Analytics | |
| LEMON TREE HOTELS | ₹13,175.1 Cr | 0.1% | -2.8% | 38% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,734.2 Cr | 0.7% | -6% | -10.5% | Stock Analytics | |
JUNIPER HOTELS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JUNIPER HOTELS | 0.4% |
-9.5% |
-25.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses