JULLUNDUR MOTOR AGENCY (DELHI)
|
JULLUNDUR MOTOR AGENCY (DELHI) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr |
| Equity Paid Up | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr | ₹4.57 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹244 Cr | ₹223 Cr | ₹200 Cr | ₹178 Cr | ₹158 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.19 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.14 Cr |
| Profit & Loss Account Balance | ₹54 Cr | ₹47 Cr | ₹36 Cr | ₹29 Cr | ₹24 Cr |
| General Reserves | ₹186 Cr | ₹171 Cr | ₹161 Cr | ₹146 Cr | ₹131 Cr |
| Other Reserves | ₹4.04 Cr | ₹4.13 Cr | ₹2.54 Cr | ₹2.24 Cr | ₹2.05 Cr |
| Reserve excluding Revaluation Reserve | ₹244 Cr | ₹223 Cr | ₹200 Cr | ₹178 Cr | ₹158 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹249 Cr | ₹228 Cr | ₹205 Cr | ₹182 Cr | ₹162 Cr |
| Minority Interest | ₹2.82 Cr | ₹2.41 Cr | ₹2.06 Cr | ₹1.75 Cr | ₹1.60 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.42 Cr | ₹1.13 Cr | ₹1.04 Cr | ₹0.86 Cr | ₹0.73 Cr |
| Deferred Tax Assets | ₹0.25 Cr | ₹0.31 Cr | ₹0.35 Cr | ₹0.48 Cr | ₹0.44 Cr |
| Deferred Tax Liability | ₹1.67 Cr | ₹1.43 Cr | ₹1.39 Cr | ₹1.33 Cr | ₹1.17 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.01 Cr | ₹0.18 Cr | ₹0.53 Cr | ₹0.61 Cr | ₹0.56 Cr |
| Total Non-Current Liabilities | ₹1.43 Cr | ₹1.31 Cr | ₹1.57 Cr | ₹1.47 Cr | ₹1.29 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹85 Cr | ₹88 Cr | ₹77 Cr | ₹77 Cr | ₹70 Cr |
| Sundry Creditors | ₹85 Cr | ₹88 Cr | ₹77 Cr | ₹77 Cr | ₹70 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.31 Cr | ₹6.79 Cr | ₹8.16 Cr | ₹8.20 Cr | ₹6.57 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.89 Cr | ₹1.01 Cr | ₹1.19 Cr | ₹0.92 Cr | ₹1.40 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.43 Cr | ₹5.79 Cr | ₹6.97 Cr | ₹7.29 Cr | ₹5.16 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | - | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | ₹0.00 Cr | ₹0.11 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹92 Cr | ₹95 Cr | ₹85 Cr | ₹85 Cr | ₹77 Cr |
| Total Liabilities | ₹345 Cr | ₹326 Cr | ₹294 Cr | ₹270 Cr | ₹242 Cr |
| ASSETS | |||||
| Gross Block | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹16 Cr |
| Less: Accumulated Depreciation | ₹7.26 Cr | ₹6.47 Cr | ₹5.51 Cr | ₹5.02 Cr | ₹4.48 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹4.49 Cr | ₹4.34 Cr | ₹2.75 Cr | ₹2.45 Cr | ₹6.26 Cr |
| Long Term Investment | ₹4.49 Cr | ₹4.34 Cr | ₹2.75 Cr | ₹2.45 Cr | ₹6.26 Cr |
| Quoted | ₹3.78 Cr | ₹3.63 Cr | ₹2.05 Cr | ₹1.75 Cr | ₹1.55 Cr |
| Unquoted | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹0.71 Cr | ₹4.71 Cr |
| Long Term Loans & Advances | ₹0.42 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹0.41 Cr | ₹0.44 Cr |
| Other Non Current Assets | ₹12 Cr | ₹4.73 Cr | ₹26 Cr | ₹18 Cr | ₹4.90 Cr |
| Total Non-Current Assets | ₹33 Cr | ₹27 Cr | ₹46 Cr | ₹35 Cr | ₹23 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹103 Cr | ₹92 Cr | ₹82 Cr | ₹68 Cr | ₹63 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹103 Cr | ₹92 Cr | ₹82 Cr | ₹68 Cr | ₹63 Cr |
| Sundry Debtors | ₹97 Cr | ₹91 Cr | ₹83 Cr | ₹76 Cr | ₹64 Cr |
| Debtors more than Six months | ₹1.48 Cr | ₹1.54 Cr | ₹1.09 Cr | ₹1.19 Cr | ₹1.69 Cr |
| Debtors Others | ₹96 Cr | ₹90 Cr | ₹82 Cr | ₹76 Cr | ₹63 Cr |
| Cash and Bank | ₹12 Cr | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr |
| Cash in hand | ₹0.19 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.19 Cr |
| Balances at Bank | ₹9.92 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr |
| Other cash and bank balances | ₹1.85 Cr | ₹2.25 Cr | ₹1.14 Cr | ₹0.77 Cr | ₹0.70 Cr |
| Other Current Assets | ₹3.98 Cr | ₹4.91 Cr | ₹2.89 Cr | ₹2.78 Cr | ₹6.34 Cr |
| Interest accrued on Investments | - | - | - | ₹2.24 Cr | ₹4.97 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.69 Cr | ₹4.32 Cr | ₹2.38 Cr | - | - |
| Prepaid Expenses | ₹0.13 Cr | ₹0.13 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.19 Cr |
| Other current_assets | ₹0.17 Cr | ₹0.46 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹1.18 Cr |
| Short Term Loans and Advances | ₹95 Cr | ₹91 Cr | ₹61 Cr | ₹69 Cr | ₹70 Cr |
| Advances recoverable in cash or in kind | ₹1.84 Cr | ₹0.44 Cr | ₹1.67 Cr | ₹0.36 Cr | ₹0.27 Cr |
| Advance income tax and TDS | ₹1.12 Cr | ₹2.16 Cr | ₹1.41 Cr | ₹1.88 Cr | ₹2.03 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹92 Cr | ₹89 Cr | ₹58 Cr | ₹67 Cr | ₹68 Cr |
| Total Current Assets | ₹311 Cr | ₹300 Cr | ₹248 Cr | ₹236 Cr | ₹219 Cr |
| Net Current Assets (Including Current Investments) | ₹220 Cr | ₹205 Cr | ₹163 Cr | ₹151 Cr | ₹142 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹345 Cr | ₹326 Cr | ₹294 Cr | ₹270 Cr | ₹242 Cr |
| Contingent Liabilities | ₹7.05 Cr | ₹6.39 Cr | ₹7.88 Cr | ₹7.83 Cr | ₹9.35 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 108.89 | 99.62 | 89.74 | 79.75 | 71.09 |
| Adjusted Book Value | 108.89 | 99.62 | 89.74 | 79.75 | 71.09 |
Compare Balance Sheet of peers of JULLUNDUR MOTOR AGENCY (DELHI)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JULLUNDUR MOTOR AGENCY (DELHI) | ₹203.8 Cr | -3% | -1.4% | -9.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
JULLUNDUR MOTOR AGENCY (DELHI) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JULLUNDUR MOTOR AGENCY (DELHI) | -3% |
-1.4% |
-9.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses