Home > Balance Sheet > JUBILANT PHARMOVA

JUBILANT PHARMOVA
Balance Sheet

COMMUNITY POLL
for JUBILANT PHARMOVA
Please provide your vote to see the results

JUBILANT PHARMOVA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹143 Cr₹143 Cr₹143 Cr₹143 Cr₹143 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited ---₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹15 Cr₹15 Cr₹6.20 Cr₹3.66 Cr₹0.82 Cr
Total Reserves ₹6,224 Cr₹5,404 Cr₹5,377 Cr₹5,299 Cr₹4,725 Cr
    Securities Premium -----
    Capital Reserves ₹-30 Cr₹-25 Cr₹2.10 Cr₹6.13 Cr₹6.13 Cr
    Profit & Loss Account Balance ₹5,302 Cr₹4,540 Cr₹4,537 Cr₹4,685 Cr₹4,318 Cr
    General Reserves -----
    Other Reserves ₹952 Cr₹889 Cr₹838 Cr₹608 Cr₹401 Cr
Reserve excluding Revaluation Reserve ₹6,224 Cr₹5,404 Cr₹5,377 Cr₹5,299 Cr₹4,725 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,255 Cr₹5,434 Cr₹5,399 Cr₹5,319 Cr₹4,741 Cr
Minority Interest ₹-16 Cr₹-13 Cr₹-7.50 Cr₹-2.16 Cr₹0.03 Cr
Long-Term Borrowings -----
Secured Loans ₹237 Cr₹299 Cr₹265 Cr₹201 Cr₹21 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹124 Cr₹157 Cr₹151 Cr₹474 Cr₹21 Cr
    Term Loans - Institutions ₹114 Cr₹142 Cr₹114 Cr₹126 Cr-
    Other Secured ---₹-399 Cr-
Unsecured Loans ₹1,913 Cr₹2,868 Cr₹2,845 Cr₹2,263 Cr₹2,543 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹1,913 Cr₹2,868 Cr₹2,845 Cr₹756 Cr₹1,094 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹1,507 Cr₹1,449 Cr
Deferred Tax Assets / Liabilities ₹-85 Cr₹-22 Cr₹79 Cr₹142 Cr₹93 Cr
    Deferred Tax Assets ₹750 Cr₹601 Cr₹538 Cr₹425 Cr₹501 Cr
    Deferred Tax Liability ₹665 Cr₹579 Cr₹616 Cr₹566 Cr₹594 Cr
Other Long Term Liabilities ₹1,912 Cr₹760 Cr₹484 Cr₹220 Cr₹222 Cr
Long Term Trade Payables -----
Long Term Provisions ₹119 Cr₹100 Cr₹92 Cr₹96 Cr₹94 Cr
Total Non-Current Liabilities ₹4,096 Cr₹4,006 Cr₹3,765 Cr₹2,922 Cr₹2,973 Cr
Current Liabilities -----
Trade Payables ₹1,005 Cr₹856 Cr₹821 Cr₹568 Cr₹520 Cr
    Sundry Creditors ₹1,005 Cr₹856 Cr₹821 Cr₹568 Cr₹520 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹844 Cr₹733 Cr₹552 Cr₹839 Cr₹372 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹123 Cr₹87 Cr₹71 Cr₹90 Cr₹54 Cr
    Interest Accrued But Not Due ₹24 Cr₹25 Cr₹5.70 Cr₹13 Cr₹11 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹697 Cr₹622 Cr₹475 Cr₹735 Cr₹307 Cr
Short Term Borrowings ₹219 Cr₹197 Cr₹258 Cr₹64 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹219 Cr₹197 Cr₹258 Cr₹64 Cr₹20 Cr
    Working Capital Loans- Sec ₹219 Cr₹197 Cr₹258 Cr₹64 Cr₹20 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-219 Cr₹-197 Cr₹-258 Cr₹-64 Cr₹-20 Cr
Short Term Provisions ₹97 Cr₹103 Cr₹141 Cr₹121 Cr₹137 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹37 Cr₹62 Cr₹35 Cr₹47 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹78 Cr₹66 Cr₹78 Cr₹87 Cr₹90 Cr
Total Current Liabilities ₹2,165 Cr₹1,889 Cr₹1,772 Cr₹1,592 Cr₹1,049 Cr
Total Liabilities ₹12,499 Cr₹11,316 Cr₹10,929 Cr₹9,830 Cr₹8,763 Cr
ASSETS
Gross Block ₹7,823 Cr₹7,869 Cr₹7,368 Cr₹6,759 Cr₹6,090 Cr
Less: Accumulated Depreciation ₹2,647 Cr₹2,778 Cr₹2,185 Cr₹1,888 Cr₹1,481 Cr
Less: Impairment of Assets -----
Net Block ₹5,176 Cr₹5,091 Cr₹5,183 Cr₹4,871 Cr₹4,609 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2,715 Cr₹1,252 Cr₹773 Cr₹292 Cr₹278 Cr
Non Current Investments ₹44 Cr₹42 Cr₹256 Cr₹239 Cr₹241 Cr
Long Term Investment ₹44 Cr₹42 Cr₹256 Cr₹239 Cr₹241 Cr
    Quoted -----
    Unquoted ₹44 Cr₹42 Cr₹256 Cr₹239 Cr₹241 Cr
Long Term Loans & Advances ₹54 Cr₹192 Cr₹162 Cr₹118 Cr₹63 Cr
Other Non Current Assets ₹18 Cr₹11 Cr₹4.10 Cr₹3.98 Cr₹1.35 Cr
Total Non-Current Assets ₹8,922 Cr₹7,440 Cr₹7,167 Cr₹6,320 Cr₹5,811 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹1,129 Cr₹1,290 Cr₹1,381 Cr₹1,255 Cr₹1,129 Cr
    Raw Materials ₹332 Cr₹425 Cr₹433 Cr₹364 Cr₹347 Cr
    Work-in Progress ₹331 Cr₹350 Cr₹453 Cr₹379 Cr₹347 Cr
    Finished Goods ₹229 Cr₹264 Cr₹242 Cr₹252 Cr₹243 Cr
    Packing Materials -----
    Stores  and Spare ₹162 Cr₹174 Cr₹178 Cr₹156 Cr₹134 Cr
    Other Inventory ₹75 Cr₹77 Cr₹74 Cr₹103 Cr₹58 Cr
Sundry Debtors ₹892 Cr₹916 Cr₹961 Cr₹928 Cr₹820 Cr
    Debtors more than Six months ₹80 Cr₹114 Cr₹112 Cr₹46 Cr₹26 Cr
    Debtors Others ₹879 Cr₹869 Cr₹900 Cr₹908 Cr₹816 Cr
Cash and Bank ₹1,089 Cr₹957 Cr₹1,014 Cr₹984 Cr₹671 Cr
    Cash in hand --₹0.10 Cr₹0.04 Cr₹0.07 Cr
    Balances at Bank ₹1,089 Cr₹956 Cr₹1,011 Cr₹979 Cr₹662 Cr
    Other cash and bank balances ₹0.10 Cr₹1.20 Cr₹3.20 Cr₹5.06 Cr₹9.11 Cr
Other Current Assets ₹154 Cr₹242 Cr₹135 Cr₹111 Cr₹127 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.00 Cr₹0.90 Cr₹0.70 Cr₹1.10 Cr₹1.12 Cr
    Prepaid Expenses ₹105 Cr₹91 Cr₹90 Cr₹83 Cr₹82 Cr
    Other current_assets ₹48 Cr₹150 Cr₹44 Cr₹26 Cr₹43 Cr
Short Term Loans and Advances ₹246 Cr₹228 Cr₹271 Cr₹231 Cr₹205 Cr
    Advances recoverable in cash or in kind ₹137 Cr₹115 Cr₹138 Cr₹99 Cr₹64 Cr
    Advance income tax and TDS ₹18 Cr₹17 Cr₹12 Cr₹0.18 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹91 Cr₹96 Cr₹122 Cr₹132 Cr₹117 Cr
Total Current Assets ₹3,510 Cr₹3,632 Cr₹3,762 Cr₹3,509 Cr₹2,953 Cr
Net Current Assets (Including Current Investments) ₹1,345 Cr₹1,743 Cr₹1,990 Cr₹1,918 Cr₹1,904 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹12,499 Cr₹11,316 Cr₹10,929 Cr₹9,830 Cr₹8,763 Cr
Contingent Liabilities ₹368 Cr₹456 Cr₹402 Cr₹420 Cr₹422 Cr
Total Debt ₹2,437 Cr₹3,414 Cr₹3,410 Cr₹2,928 Cr₹2,584 Cr
Book Value 394.94343.00339.19333.91297.84
Adjusted Book Value 394.94343.00339.19333.91297.84

Compare Balance Sheet of peers of JUBILANT PHARMOVA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JUBILANT PHARMOVA ₹16,826.1 Cr -4.3% -12% 22.5% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹391,667.0 Cr 1.2% -4.2% -5.7% Stock Analytics
DIVIS LABORATORIES ₹163,697.0 Cr 3% -9.1% 31.5% Stock Analytics
CIPLA ₹126,365.0 Cr 4.1% 5.5% -0.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹123,639.0 Cr 1.1% 4.3% 8.2% Stock Analytics
DR REDDYS LABORATORIES ₹105,479.0 Cr 3.7% 0.1% -7.4% Stock Analytics


JUBILANT PHARMOVA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JUBILANT PHARMOVA

-4.3%

-12%

22.5%

SENSEX

1.8%

-1.7%

2.9%


You may also like the below Video Courses