JSW STEEL
|
JSW STEEL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹305 Cr | ₹305 Cr | ₹305 Cr | ₹301 Cr | ₹301 Cr |
| Equity - Authorised | ₹7,030 Cr | ₹7,030 Cr | ₹7,030 Cr | ₹6,015 Cr | ₹6,015 Cr |
| Equity - Issued | ₹244 Cr | ₹244 Cr | ₹244 Cr | ₹240 Cr | ₹240 Cr |
| Equity Paid Up | ₹244 Cr | ₹244 Cr | ₹244 Cr | ₹240 Cr | ₹240 Cr |
| Equity Shares Forfeited | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹268 Cr | ₹413 Cr | ₹446 Cr | ₹408 Cr | ₹241 Cr |
| Total Reserves | ₹99,480 Cr | ₹78,778 Cr | ₹76,918 Cr | ₹64,986 Cr | ₹66,755 Cr |
| Securities Premium | ₹7,720 Cr | ₹7,720 Cr | ₹7,720 Cr | ₹5,417 Cr | ₹5,417 Cr |
| Capital Reserves | ₹6,327 Cr | ₹6,327 Cr | ₹6,327 Cr | ₹6,327 Cr | ₹6,327 Cr |
| Profit & Loss Account Balance | ₹73,064 Cr | ₹51,812 Cr | ₹50,208 Cr | ₹42,627 Cr | ₹42,615 Cr |
| General Reserves | ₹10,731 Cr | ₹10,419 Cr | ₹10,216 Cr | ₹10,061 Cr | ₹10,009 Cr |
| Other Reserves | ₹1,638 Cr | ₹2,500 Cr | ₹2,447 Cr | ₹554 Cr | ₹2,387 Cr |
| Reserve excluding Revaluation Reserve | ₹99,480 Cr | ₹78,778 Cr | ₹76,918 Cr | ₹64,986 Cr | ₹66,755 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹100,053 Cr | ₹79,496 Cr | ₹77,669 Cr | ₹65,695 Cr | ₹67,297 Cr |
| Minority Interest | ₹5,422 Cr | ₹2,170 Cr | ₹2,107 Cr | ₹1,344 Cr | ₹1,238 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25,269 Cr | ₹34,618 Cr | ₹27,926 Cr | ₹21,889 Cr | ₹23,725 Cr |
| Non Convertible Debentures | ₹6,250 Cr | ₹10,250 Cr | ₹8,000 Cr | ₹9,340 Cr | ₹12,170 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹24,782 Cr | ₹30,140 Cr | ₹22,761 Cr | ₹21,988 Cr | ₹14,761 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-5,763 Cr | ₹-5,772 Cr | ₹-2,835 Cr | ₹-9,439 Cr | ₹-3,206 Cr |
| Unsecured Loans | ₹50,339 Cr | ₹47,365 Cr | ₹39,428 Cr | ₹40,077 Cr | ₹34,204 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹38,643 Cr | ₹29,309 Cr | ₹22,819 Cr | ₹18,619 Cr | ₹15,344 Cr |
| Loans - Banks | ₹1,366 Cr | ₹1,250 Cr | - | - | - |
| Loans - Govt. | ₹1,566 Cr | ₹1,227 Cr | ₹987 Cr | ₹671 Cr | ₹631 Cr |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹8,764 Cr | ₹15,579 Cr | ₹15,622 Cr | ₹20,787 Cr | ₹18,229 Cr |
| Deferred Tax Assets / Liabilities | ₹9,275 Cr | ₹9,213 Cr | ₹9,359 Cr | ₹7,397 Cr | ₹7,621 Cr |
| Deferred Tax Assets | ₹3,177 Cr | ₹3,700 Cr | ₹2,478 Cr | ₹3,887 Cr | ₹3,649 Cr |
| Deferred Tax Liability | ₹12,452 Cr | ₹12,913 Cr | ₹11,837 Cr | ₹11,284 Cr | ₹11,270 Cr |
| Other Long Term Liabilities | ₹7,984 Cr | ₹5,558 Cr | ₹3,893 Cr | ₹2,779 Cr | ₹3,368 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,939 Cr | ₹1,399 Cr | ₹1,451 Cr | ₹1,395 Cr | ₹1,481 Cr |
| Total Non-Current Liabilities | ₹94,806 Cr | ₹98,153 Cr | ₹82,057 Cr | ₹73,537 Cr | ₹70,399 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹34,483 Cr | ₹32,552 Cr | ₹33,365 Cr | ₹38,203 Cr | ₹30,889 Cr |
| Sundry Creditors | ₹14,666 Cr | ₹12,018 Cr | ₹15,711 Cr | ₹12,464 Cr | ₹14,370 Cr |
| Acceptances | ₹19,817 Cr | ₹20,534 Cr | ₹17,654 Cr | ₹25,739 Cr | ₹16,519 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹28,749 Cr | ₹24,782 Cr | ₹27,136 Cr | ₹26,364 Cr | ₹24,042 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,577 Cr | ₹1,478 Cr | ₹1,005 Cr | ₹2,338 Cr | ₹2,133 Cr |
| Interest Accrued But Not Due | ₹1,065 Cr | ₹1,273 Cr | ₹1,432 Cr | ₹1,309 Cr | ₹1,262 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹7,851 Cr | ₹3,423 Cr | ₹5,669 Cr | ₹1,340 Cr | ₹4,120 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18,256 Cr | ₹18,608 Cr | ₹19,030 Cr | ₹21,377 Cr | ₹16,527 Cr |
| Short Term Borrowings | ₹4,544 Cr | ₹2,809 Cr | ₹4,773 Cr | ₹3,767 Cr | ₹1,973 Cr |
| Secured ST Loans repayable on Demands | ₹3,929 Cr | ₹2,384 Cr | ₹3,295 Cr | ₹1,955 Cr | ₹1,743 Cr |
| Working Capital Loans- Sec | ₹2,594 Cr | ₹2,384 Cr | ₹2,795 Cr | ₹1,955 Cr | ₹1,743 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-1,979 Cr | ₹-1,959 Cr | ₹-1,317 Cr | ₹-143 Cr | ₹-1,513 Cr |
| Short Term Provisions | ₹1,594 Cr | ₹483 Cr | ₹791 Cr | ₹1,629 Cr | ₹647 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,262 Cr | ₹198 Cr | ₹352 Cr | ₹1,349 Cr | ₹391 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹332 Cr | ₹285 Cr | ₹439 Cr | ₹280 Cr | ₹256 Cr |
| Total Current Liabilities | ₹69,370 Cr | ₹60,626 Cr | ₹66,065 Cr | ₹69,963 Cr | ₹57,551 Cr |
| Total Liabilities | ₹269,658 Cr | ₹240,445 Cr | ₹227,898 Cr | ₹210,539 Cr | ₹196,485 Cr |
| ASSETS | |||||
| Gross Block | ₹169,784 Cr | ₹174,630 Cr | ₹154,188 Cr | ₹139,134 Cr | ₹129,794 Cr |
| Less: Accumulated Depreciation | ₹52,721 Cr | ₹50,327 Cr | ₹41,867 Cr | ₹34,768 Cr | ₹30,094 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹117,063 Cr | ₹124,303 Cr | ₹112,321 Cr | ₹104,366 Cr | ₹99,700 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21,892 Cr | ₹20,478 Cr | ₹29,216 Cr | ₹21,921 Cr | ₹16,756 Cr |
| Non Current Investments | ₹9,700 Cr | ₹9,398 Cr | ₹7,243 Cr | ₹4,801 Cr | ₹4,932 Cr |
| Long Term Investment | ₹9,700 Cr | ₹9,398 Cr | ₹7,243 Cr | ₹4,801 Cr | ₹4,932 Cr |
| Quoted | ₹4,792 Cr | ₹5,465 Cr | ₹5,375 Cr | ₹2,447 Cr | ₹3,071 Cr |
| Unquoted | ₹4,913 Cr | ₹3,938 Cr | ₹1,873 Cr | ₹2,359 Cr | ₹1,866 Cr |
| Long Term Loans & Advances | ₹8,399 Cr | ₹7,256 Cr | ₹8,382 Cr | ₹6,870 Cr | ₹5,968 Cr |
| Other Non Current Assets | ₹8,680 Cr | ₹7,582 Cr | ₹5,602 Cr | ₹4,100 Cr | ₹3,426 Cr |
| Total Non-Current Assets | ₹166,223 Cr | ₹169,709 Cr | ₹163,364 Cr | ₹142,389 Cr | ₹131,111 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹518 Cr | ₹5,819 Cr | ₹3.00 Cr | ₹5.00 Cr | ₹8.00 Cr |
| Quoted | - | - | - | ₹5.00 Cr | ₹8.00 Cr |
| Unquoted | ₹518 Cr | ₹5,819 Cr | ₹3.00 Cr | - | - |
| Inventories | ₹32,765 Cr | ₹34,956 Cr | ₹37,815 Cr | ₹33,135 Cr | ₹33,787 Cr |
| Raw Materials | ₹13,181 Cr | ₹11,765 Cr | ₹12,662 Cr | ₹11,116 Cr | ₹12,066 Cr |
| Work-in Progress | ₹318 Cr | ₹830 Cr | ₹1,525 Cr | ₹1,446 Cr | ₹1,000 Cr |
| Finished Goods | ₹11,909 Cr | ₹15,937 Cr | ₹16,113 Cr | ₹12,582 Cr | ₹10,402 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3,827 Cr | ₹4,054 Cr | ₹3,503 Cr | ₹3,153 Cr | ₹3,021 Cr |
| Other Inventory | ₹3,530 Cr | ₹2,370 Cr | ₹4,012 Cr | ₹4,838 Cr | ₹7,298 Cr |
| Sundry Debtors | ₹11,260 Cr | ₹8,415 Cr | ₹7,548 Cr | ₹7,134 Cr | ₹7,457 Cr |
| Debtors more than Six months | ₹300 Cr | ₹270 Cr | ₹403 Cr | ₹337 Cr | ₹358 Cr |
| Debtors Others | ₹11,118 Cr | ₹8,300 Cr | ₹7,449 Cr | ₹7,071 Cr | ₹7,372 Cr |
| Cash and Bank | ₹40,989 Cr | ₹13,285 Cr | ₹12,348 Cr | ₹20,714 Cr | ₹17,383 Cr |
| Cash in hand | ₹8.00 Cr | ₹7.00 Cr | ₹5.00 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Balances at Bank | ₹40,770 Cr | ₹13,275 Cr | ₹12,324 Cr | ₹20,613 Cr | ₹17,308 Cr |
| Other cash and bank balances | ₹211 Cr | ₹3.00 Cr | ₹19 Cr | ₹100 Cr | ₹74 Cr |
| Other Current Assets | ₹12,020 Cr | ₹1,951 Cr | ₹2,376 Cr | ₹2,406 Cr | ₹1,892 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹5.00 Cr | - | ₹74 Cr | ₹121 Cr | ₹99 Cr |
| Prepaid Expenses | ₹499 Cr | ₹649 Cr | ₹578 Cr | ₹288 Cr | ₹358 Cr |
| Other current_assets | ₹11,516 Cr | ₹1,302 Cr | ₹1,724 Cr | ₹1,997 Cr | ₹1,435 Cr |
| Short Term Loans and Advances | ₹5,802 Cr | ₹6,281 Cr | ₹4,443 Cr | ₹4,752 Cr | ₹4,839 Cr |
| Advances recoverable in cash or in kind | ₹2,308 Cr | ₹1,511 Cr | ₹1,395 Cr | ₹2,286 Cr | ₹1,592 Cr |
| Advance income tax and TDS | ₹3.00 Cr | ₹15 Cr | ₹5.00 Cr | ₹3.00 Cr | ₹7.00 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3,491 Cr | ₹4,755 Cr | ₹3,043 Cr | ₹2,463 Cr | ₹3,240 Cr |
| Total Current Assets | ₹103,354 Cr | ₹70,707 Cr | ₹64,533 Cr | ₹68,146 Cr | ₹65,366 Cr |
| Net Current Assets (Including Current Investments) | ₹33,984 Cr | ₹10,081 Cr | ₹-1,532 Cr | ₹-1,817 Cr | ₹7,815 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹269,658 Cr | ₹240,445 Cr | ₹227,898 Cr | ₹210,539 Cr | ₹196,485 Cr |
| Contingent Liabilities | ₹10,228 Cr | ₹7,824 Cr | ₹7,554 Cr | ₹7,521 Cr | ₹5,341 Cr |
| Total Debt | ₹95,533 Cr | ₹95,958 Cr | ₹85,575 Cr | ₹78,842 Cr | ₹69,975 Cr |
| Book Value | - | 323.86 | 316.24 | 271.78 | 279.15 |
| Adjusted Book Value | 408.70 | 323.86 | 316.24 | 271.78 | 279.15 |
Compare Balance Sheet of peers of JSW STEEL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW STEEL | ₹298,583.3 Cr | -2% | -4.2% | 17.9% | Stock Analytics | |
| TATA STEEL | ₹231,568.0 Cr | -3% | -5.4% | 16.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹67,513.4 Cr | -2.7% | -9.8% | 22.7% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,735.0 Cr | 2.9% | 3.9% | 6.4% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,777.2 Cr | -2.3% | -2.6% | 6.4% | Stock Analytics | |
| WELSPUN CORP | ₹44,323.4 Cr | 4.6% | 22.4% | 79.3% | Stock Analytics | |
JSW STEEL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW STEEL | -2% |
-4.2% |
17.9% |
| SENSEX | 0.6% |
1.2% |
-7.8% |
You may also like the below Video Courses