JSW INFRASTRUCTURE
|
JSW INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹417 Cr | ₹415 Cr | ₹410 Cr | ₹360 Cr | ₹60 Cr |
| Equity - Authorised | ₹1,033 Cr | ₹1,033 Cr | ₹1,033 Cr | ₹1,033 Cr | ₹1,033 Cr |
| Equity - Issued | ₹417 Cr | ₹415 Cr | ₹410 Cr | ₹360 Cr | ₹60 Cr |
| Equity Paid Up | ₹417 Cr | ₹415 Cr | ₹410 Cr | ₹360 Cr | ₹60 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹100 Cr | ₹171 Cr | ₹264 Cr | ₹242 Cr | ₹150 Cr |
| Total Reserves | ₹10,360 Cr | ₹9,111 Cr | ₹7,352 Cr | ₹3,393 Cr | ₹3,062 Cr |
| Securities Premium | ₹2,785 Cr | ₹2,785 Cr | ₹2,785 Cr | ₹73 Cr | ₹322 Cr |
| Capital Reserves | ₹368 Cr | ₹368 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Profit & Loss Account Balance | ₹7,515 Cr | ₹6,069 Cr | ₹4,528 Cr | ₹3,271 Cr | ₹2,678 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-307 Cr | ₹-111 Cr | ₹-20 Cr | ₹-11 Cr | ₹3.21 Cr |
| Reserve excluding Revaluation Reserve | ₹10,360 Cr | ₹9,111 Cr | ₹7,352 Cr | ₹3,393 Cr | ₹3,062 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹10,878 Cr | ₹9,697 Cr | ₹8,026 Cr | ₹3,995 Cr | ₹3,272 Cr |
| Minority Interest | ₹815 Cr | ₹792 Cr | ₹205 Cr | ₹94 Cr | ₹200 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,952 Cr | ₹4,439 Cr | ₹4,270 Cr | ₹4,095 Cr | ₹4,086 Cr |
| Non Convertible Debentures | ₹3,786 Cr | ₹3,396 Cr | ₹3,300 Cr | ₹3,256 Cr | ₹2,993 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2,445 Cr | ₹1,150 Cr | ₹1,003 Cr | ₹865 Cr | ₹369 Cr |
| Term Loans - Institutions | - | - | - | - | ₹755 Cr |
| Other Secured | ₹-279 Cr | ₹-107 Cr | ₹-32 Cr | ₹-26 Cr | ₹-30 Cr |
| Unsecured Loans | - | - | - | - | ₹8.50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹8.50 Cr |
| Deferred Tax Assets / Liabilities | ₹-380 Cr | ₹-338 Cr | ₹-192 Cr | ₹-212 Cr | ₹-97 Cr |
| Deferred Tax Assets | ₹1,141 Cr | ₹1,169 Cr | ₹1,031 Cr | ₹1,033 Cr | ₹953 Cr |
| Deferred Tax Liability | ₹761 Cr | ₹831 Cr | ₹839 Cr | ₹821 Cr | ₹856 Cr |
| Other Long Term Liabilities | ₹588 Cr | ₹488 Cr | ₹457 Cr | ₹410 Cr | ₹697 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹19 Cr | ₹7.90 Cr | ₹3.27 Cr | ₹7.13 Cr |
| Total Non-Current Liabilities | ₹6,194 Cr | ₹4,609 Cr | ₹4,543 Cr | ₹4,297 Cr | ₹4,702 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹374 Cr | ₹349 Cr | ₹356 Cr | ₹302 Cr | ₹275 Cr |
| Sundry Creditors | ₹374 Cr | ₹349 Cr | ₹356 Cr | ₹302 Cr | ₹275 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,318 Cr | ₹928 Cr | ₹341 Cr | ₹340 Cr | ₹393 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹44 Cr | ₹37 Cr | ₹33 Cr | ₹27 Cr | ₹38 Cr |
| Interest Accrued But Not Due | ₹49 Cr | ₹37 Cr | ₹40 Cr | ₹36 Cr | ₹33 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,225 Cr | ₹855 Cr | ₹267 Cr | ₹277 Cr | ₹321 Cr |
| Short Term Borrowings | ₹234 Cr | ₹79 Cr | ₹25 Cr | ₹68 Cr | ₹232 Cr |
| Secured ST Loans repayable on Demands | ₹234 Cr | ₹79 Cr | ₹19 Cr | ₹68 Cr | ₹82 Cr |
| Working Capital Loans- Sec | ₹35 Cr | ₹16 Cr | ₹19 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-35 Cr | ₹-16 Cr | ₹-13 Cr | - | ₹150 Cr |
| Short Term Provisions | ₹21 Cr | ₹15 Cr | ₹5.29 Cr | ₹4.62 Cr | ₹7.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹5.24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹21 Cr | ₹15 Cr | ₹5.29 Cr | ₹4.62 Cr | ₹1.76 Cr |
| Total Current Liabilities | ₹1,948 Cr | ₹1,372 Cr | ₹728 Cr | ₹714 Cr | ₹907 Cr |
| Total Liabilities | ₹19,835 Cr | ₹16,470 Cr | ₹13,502 Cr | ₹9,100 Cr | ₹9,081 Cr |
| ASSETS | |||||
| Gross Block | ₹13,522 Cr | ₹11,902 Cr | ₹9,731 Cr | ₹7,515 Cr | ₹7,376 Cr |
| Less: Accumulated Depreciation | ₹3,092 Cr | ₹2,509 Cr | ₹1,973 Cr | ₹1,540 Cr | ₹1,242 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10,431 Cr | ₹9,393 Cr | ₹7,757 Cr | ₹5,975 Cr | ₹6,134 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3,147 Cr | ₹1,859 Cr | ₹109 Cr | ₹45 Cr | ₹70 Cr |
| Non Current Investments | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹2.54 Cr | ₹283 Cr |
| Long Term Investment | ₹23 Cr | ₹23 Cr | ₹25 Cr | ₹2.54 Cr | ₹283 Cr |
| Quoted | ₹4.95 Cr | ₹5.65 Cr | ₹5.55 Cr | ₹2.53 Cr | - |
| Unquoted | ₹18 Cr | ₹17 Cr | ₹19 Cr | ₹0.01 Cr | ₹283 Cr |
| Long Term Loans & Advances | ₹755 Cr | ₹276 Cr | ₹184 Cr | ₹207 Cr | ₹175 Cr |
| Other Non Current Assets | ₹919 Cr | ₹489 Cr | ₹16 Cr | ₹80 Cr | ₹73 Cr |
| Total Non-Current Assets | ₹15,412 Cr | ₹12,331 Cr | ₹8,114 Cr | ₹6,310 Cr | ₹6,744 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2.01 Cr | ₹160 Cr | ₹220 Cr | ₹304 Cr | - |
| Quoted | - | ₹157 Cr | ₹217 Cr | ₹304 Cr | - |
| Unquoted | ₹2.01 Cr | ₹3.20 Cr | ₹3.21 Cr | - | - |
| Inventories | ₹147 Cr | ₹134 Cr | ₹112 Cr | ₹102 Cr | ₹85 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹147 Cr | ₹134 Cr | ₹112 Cr | ₹102 Cr | ₹85 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,058 Cr | ₹809 Cr | ₹677 Cr | ₹402 Cr | ₹601 Cr |
| Debtors more than Six months | ₹240 Cr | ₹204 Cr | ₹81 Cr | ₹57 Cr | ₹123 Cr |
| Debtors Others | ₹827 Cr | ₹613 Cr | ₹604 Cr | ₹359 Cr | ₹492 Cr |
| Cash and Bank | ₹2,318 Cr | ₹2,482 Cr | ₹4,090 Cr | ₹1,632 Cr | ₹1,038 Cr |
| Cash in hand | ₹0.14 Cr | ₹1.69 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹2,318 Cr | ₹2,480 Cr | ₹4,090 Cr | ₹1,632 Cr | ₹1,038 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹122 Cr | ₹90 Cr | ₹96 Cr | ₹32 Cr | ₹61 Cr |
| Interest accrued on Investments | ₹27 Cr | ₹39 Cr | ₹64 Cr | ₹12 Cr | ₹7.73 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | ₹0.02 Cr |
| Interest accrued and or due on loans | - | - | - | - | ₹10 Cr |
| Prepaid Expenses | ₹32 Cr | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| Other current_assets | ₹63 Cr | ₹27 Cr | ₹13 Cr | ₹2.34 Cr | ₹27 Cr |
| Short Term Loans and Advances | ₹775 Cr | ₹464 Cr | ₹193 Cr | ₹318 Cr | ₹550 Cr |
| Advances recoverable in cash or in kind | ₹136 Cr | ₹37 Cr | ₹41 Cr | ₹25 Cr | ₹38 Cr |
| Advance income tax and TDS | ₹547 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹92 Cr | ₹427 Cr | ₹152 Cr | ₹293 Cr | ₹512 Cr |
| Total Current Assets | ₹4,422 Cr | ₹4,139 Cr | ₹5,388 Cr | ₹2,790 Cr | ₹2,336 Cr |
| Net Current Assets (Including Current Investments) | ₹2,474 Cr | ₹2,767 Cr | ₹4,661 Cr | ₹2,076 Cr | ₹1,430 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹19,835 Cr | ₹16,470 Cr | ₹13,502 Cr | ₹9,100 Cr | ₹9,081 Cr |
| Contingent Liabilities | ₹149 Cr | ₹61 Cr | ₹51 Cr | ₹37 Cr | ₹97 Cr |
| Total Debt | ₹6,410 Cr | ₹4,659 Cr | ₹4,381 Cr | ₹4,244 Cr | ₹4,409 Cr |
| Book Value | 51.68 | 45.94 | 37.84 | 20.87 | 521.01 |
| Adjusted Book Value | 51.68 | 45.94 | 37.84 | 20.87 | 17.37 |
Compare Balance Sheet of peers of JSW INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW INFRASTRUCTURE | ₹66,171.0 Cr | 4.6% | 15.2% | 1.1% | Stock Analytics | |
| ADANI PORTS AND SPECIAL ECONOMIC ZONE | ₹410,819.0 Cr | 0.3% | 1.9% | 31% | Stock Analytics | |
| GUJARAT PIPAVAV PORT | ₹7,488.5 Cr | 1% | 1.7% | -4.4% | Stock Analytics | |
JSW INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW INFRASTRUCTURE | 4.6% |
15.2% |
1.1% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses