Home > Balance Sheet > JSW CEMENT

JSW CEMENT
Balance Sheet

COMMUNITY POLL
for JSW CEMENT
Please provide your vote to see the results

JSW CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹1,341 Cr₹986 Cr₹986 Cr₹986 Cr₹986 Cr
    Equity - Authorised ₹1,800 Cr₹1,800 Cr₹1,800 Cr₹1,800 Cr₹1,800 Cr
    Equity - Issued ₹1,341 Cr₹986 Cr₹986 Cr₹986 Cr₹986 Cr
    Equity Paid Up ₹1,341 Cr₹986 Cr₹986 Cr₹986 Cr₹986 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹109 Cr₹152 Cr₹93 Cr₹80 Cr₹47 Cr
Total Reserves ₹5,101 Cr₹1,215 Cr₹1,385 Cr₹1,226 Cr₹1,098 Cr
    Securities Premium ₹4,668 Cr----
    Capital Reserves -----
    Profit & Loss Account Balance ₹358 Cr₹1,136 Cr₹1,306 Cr₹1,217 Cr₹1,040 Cr
    General Reserves -----
    Other Reserves ₹74 Cr₹79 Cr₹79 Cr₹9.09 Cr₹58 Cr
Reserve excluding Revaluation Reserve ₹5,101 Cr₹1,215 Cr₹1,385 Cr₹1,226 Cr₹1,098 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,550 Cr₹2,353 Cr₹2,465 Cr₹2,292 Cr₹2,131 Cr
Minority Interest ₹-23 Cr₹20 Cr₹-79 Cr₹-51 Cr₹-19 Cr
Long-Term Borrowings -----
Secured Loans ₹3,092 Cr₹3,113 Cr₹2,410 Cr₹3,035 Cr₹2,576 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3,923 Cr₹3,989 Cr₹2,410 Cr₹3,533 Cr₹2,958 Cr
    Term Loans - Institutions ----₹100 Cr
    Other Secured ₹-831 Cr₹-876 Cr-₹-498 Cr₹-482 Cr
Unsecured Loans -₹1,898 Cr₹1,747 Cr₹1,610 Cr₹1,476 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -₹1,898 Cr₹1,747 Cr₹1,610 Cr₹1,476 Cr
Deferred Tax Assets / Liabilities ₹353 Cr₹333 Cr₹278 Cr₹183 Cr₹173 Cr
    Deferred Tax Assets ₹497 Cr₹640 Cr₹614 Cr₹510 Cr₹530 Cr
    Deferred Tax Liability ₹850 Cr₹973 Cr₹892 Cr₹693 Cr₹704 Cr
Other Long Term Liabilities ₹344 Cr₹364 Cr₹388 Cr₹210 Cr₹411 Cr
Long Term Trade Payables -----
Long Term Provisions ₹99 Cr₹95 Cr₹87 Cr₹85 Cr₹89 Cr
Total Non-Current Liabilities ₹3,887 Cr₹5,802 Cr₹4,910 Cr₹5,124 Cr₹4,725 Cr
Current Liabilities -----
Trade Payables ₹1,439 Cr₹1,238 Cr₹1,222 Cr₹1,084 Cr₹1,083 Cr
    Sundry Creditors ₹922 Cr₹895 Cr₹804 Cr₹823 Cr₹894 Cr
    Acceptances ₹517 Cr₹342 Cr₹418 Cr₹261 Cr₹189 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,368 Cr₹2,184 Cr₹2,148 Cr₹1,408 Cr₹1,185 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹50 Cr₹49 Cr₹47 Cr₹0.59 Cr₹3.53 Cr
    Interest Accrued But Not Due ₹2.62 Cr₹2.18 Cr₹2.30 Cr₹1.07 Cr₹0.13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,315 Cr₹2,133 Cr₹2,099 Cr₹1,407 Cr₹1,181 Cr
Short Term Borrowings ₹159 Cr₹280 Cr₹550 Cr₹278 Cr₹88 Cr
    Secured ST Loans repayable on Demands ₹159 Cr₹277 Cr₹446 Cr₹275 Cr₹38 Cr
    Working Capital Loans- Sec ₹159 Cr₹277 Cr₹446 Cr₹275 Cr₹38 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-159 Cr₹-273 Cr₹-342 Cr₹-271 Cr₹12 Cr
Short Term Provisions ₹3.94 Cr₹5.40 Cr₹1.18 Cr₹0.15 Cr₹28 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.32 Cr₹3.93 Cr--₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.62 Cr₹1.47 Cr₹1.18 Cr₹0.15 Cr₹0.28 Cr
Total Current Liabilities ₹3,970 Cr₹3,707 Cr₹3,921 Cr₹2,771 Cr₹2,384 Cr
Total Liabilities ₹14,385 Cr₹11,881 Cr₹11,216 Cr₹10,136 Cr₹9,221 Cr
ASSETS
Gross Block ₹10,338 Cr₹8,332 Cr₹7,538 Cr₹5,713 Cr₹5,381 Cr
Less: Accumulated Depreciation ₹1,858 Cr₹1,548 Cr₹1,334 Cr₹1,069 Cr₹808 Cr
Less: Impairment of Assets --₹16 Cr--
Net Block ₹8,480 Cr₹6,785 Cr₹6,189 Cr₹4,645 Cr₹4,573 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹958 Cr₹1,025 Cr₹739 Cr₹1,575 Cr₹872 Cr
Non Current Investments ₹290 Cr₹266 Cr₹432 Cr₹714 Cr₹484 Cr
Long Term Investment ₹290 Cr₹266 Cr₹432 Cr₹714 Cr₹484 Cr
    Quoted ₹124 Cr₹141 Cr₹139 Cr₹63 Cr₹79 Cr
    Unquoted ₹166 Cr₹124 Cr₹293 Cr₹651 Cr₹405 Cr
Long Term Loans & Advances ₹1,102 Cr₹819 Cr₹548 Cr₹577 Cr₹554 Cr
Other Non Current Assets ₹665 Cr₹571 Cr₹627 Cr₹252 Cr₹101 Cr
Total Non-Current Assets ₹11,513 Cr₹9,478 Cr₹8,565 Cr₹7,779 Cr₹6,588 Cr
Current Assets Loans & Advances -----
Currents Investments -₹80 Cr₹327 Cr--
    Quoted -----
    Unquoted -₹80 Cr₹327 Cr--
Inventories ₹602 Cr₹428 Cr₹475 Cr₹448 Cr₹460 Cr
    Raw Materials ₹167 Cr₹96 Cr₹86 Cr₹104 Cr₹82 Cr
    Work-in Progress ₹54 Cr₹38 Cr₹24 Cr₹24 Cr₹26 Cr
    Finished Goods ₹66 Cr₹54 Cr₹58 Cr₹43 Cr₹57 Cr
    Packing Materials -----
    Stores  and Spare ₹185 Cr₹180 Cr₹144 Cr₹158 Cr₹173 Cr
    Other Inventory ₹130 Cr₹61 Cr₹164 Cr₹120 Cr₹122 Cr
Sundry Debtors ₹854 Cr₹782 Cr₹783 Cr₹711 Cr₹766 Cr
    Debtors more than Six months ₹53 Cr₹85 Cr₹48 Cr₹40 Cr₹33 Cr
    Debtors Others ₹823 Cr₹716 Cr₹745 Cr₹673 Cr₹736 Cr
Cash and Bank ₹500 Cr₹124 Cr₹316 Cr₹55 Cr₹555 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.07 Cr₹0.12 Cr₹0.06 Cr
    Balances at Bank ₹499 Cr₹123 Cr₹316 Cr₹55 Cr₹555 Cr
    Other cash and bank balances ₹0.37 Cr----
Other Current Assets ₹136 Cr₹218 Cr₹241 Cr₹512 Cr₹433 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹53 Cr₹73 Cr₹138 Cr₹94 Cr₹75 Cr
    Prepaid Expenses ₹47 Cr₹85 Cr₹27 Cr₹22 Cr₹32 Cr
    Other current_assets ₹35 Cr₹60 Cr₹76 Cr₹395 Cr₹326 Cr
Short Term Loans and Advances ₹782 Cr₹771 Cr₹508 Cr₹631 Cr₹418 Cr
    Advances recoverable in cash or in kind ₹171 Cr₹293 Cr₹158 Cr₹190 Cr₹199 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹610 Cr₹479 Cr₹350 Cr₹442 Cr₹219 Cr
Total Current Assets ₹2,873 Cr₹2,403 Cr₹2,651 Cr₹2,357 Cr₹2,632 Cr
Net Current Assets (Including Current Investments) ₹-1,097 Cr₹-1,304 Cr₹-1,270 Cr₹-414 Cr₹249 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹14,385 Cr₹11,881 Cr₹11,216 Cr₹10,136 Cr₹9,221 Cr
Contingent Liabilities ₹153 Cr₹111 Cr₹104 Cr₹86 Cr₹79 Cr
Total Debt ₹4,082 Cr₹6,167 Cr₹5,836 Cr₹5,422 Cr₹4,622 Cr
Book Value 48.0322.3124.0422.4321.13
Adjusted Book Value 48.0322.3124.0422.4321.13

Compare Balance Sheet of peers of JSW CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW CEMENT ₹17,731.0 Cr -2.1% -8.6% NA Stock Analytics
ULTRATECH CEMENT ₹345,217.0 Cr -3.2% -0.6% -4.3% Stock Analytics
AMBUJA CEMENTS ₹103,741.0 Cr -3.2% -3.7% -29.3% Stock Analytics
SHREE CEMENT ₹89,179.9 Cr -5% -8.2% -18% Stock Analytics
JK CEMENT ₹40,985.4 Cr -1.5% -2.2% -22.2% Stock Analytics
DALMIA BHARAT ₹34,555.3 Cr 0.4% 0.7% -19.2% Stock Analytics


JSW CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW CEMENT

-2.1%

-8.6%

NA
SENSEX

-0.6%

1.1%

-3.2%


You may also like the below Video Courses