JSW CEMENT
|
JSW CEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,341 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr |
| Equity - Authorised | ₹1,800 Cr | ₹1,800 Cr | ₹1,800 Cr | ₹1,800 Cr | ₹1,800 Cr |
| Equity - Issued | ₹1,341 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr |
| Equity Paid Up | ₹1,341 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr | ₹986 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹109 Cr | ₹152 Cr | ₹93 Cr | ₹80 Cr | ₹47 Cr |
| Total Reserves | ₹5,101 Cr | ₹1,215 Cr | ₹1,385 Cr | ₹1,226 Cr | ₹1,098 Cr |
| Securities Premium | ₹4,668 Cr | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹358 Cr | ₹1,136 Cr | ₹1,306 Cr | ₹1,217 Cr | ₹1,040 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹74 Cr | ₹79 Cr | ₹79 Cr | ₹9.09 Cr | ₹58 Cr |
| Reserve excluding Revaluation Reserve | ₹5,101 Cr | ₹1,215 Cr | ₹1,385 Cr | ₹1,226 Cr | ₹1,098 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,550 Cr | ₹2,353 Cr | ₹2,465 Cr | ₹2,292 Cr | ₹2,131 Cr |
| Minority Interest | ₹-23 Cr | ₹20 Cr | ₹-79 Cr | ₹-51 Cr | ₹-19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,092 Cr | ₹3,113 Cr | ₹2,410 Cr | ₹3,035 Cr | ₹2,576 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3,923 Cr | ₹3,989 Cr | ₹2,410 Cr | ₹3,533 Cr | ₹2,958 Cr |
| Term Loans - Institutions | - | - | - | - | ₹100 Cr |
| Other Secured | ₹-831 Cr | ₹-876 Cr | - | ₹-498 Cr | ₹-482 Cr |
| Unsecured Loans | - | ₹1,898 Cr | ₹1,747 Cr | ₹1,610 Cr | ₹1,476 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹1,898 Cr | ₹1,747 Cr | ₹1,610 Cr | ₹1,476 Cr |
| Deferred Tax Assets / Liabilities | ₹353 Cr | ₹333 Cr | ₹278 Cr | ₹183 Cr | ₹173 Cr |
| Deferred Tax Assets | ₹497 Cr | ₹640 Cr | ₹614 Cr | ₹510 Cr | ₹530 Cr |
| Deferred Tax Liability | ₹850 Cr | ₹973 Cr | ₹892 Cr | ₹693 Cr | ₹704 Cr |
| Other Long Term Liabilities | ₹344 Cr | ₹364 Cr | ₹388 Cr | ₹210 Cr | ₹411 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹99 Cr | ₹95 Cr | ₹87 Cr | ₹85 Cr | ₹89 Cr |
| Total Non-Current Liabilities | ₹3,887 Cr | ₹5,802 Cr | ₹4,910 Cr | ₹5,124 Cr | ₹4,725 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,439 Cr | ₹1,238 Cr | ₹1,222 Cr | ₹1,084 Cr | ₹1,083 Cr |
| Sundry Creditors | ₹922 Cr | ₹895 Cr | ₹804 Cr | ₹823 Cr | ₹894 Cr |
| Acceptances | ₹517 Cr | ₹342 Cr | ₹418 Cr | ₹261 Cr | ₹189 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,368 Cr | ₹2,184 Cr | ₹2,148 Cr | ₹1,408 Cr | ₹1,185 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹50 Cr | ₹49 Cr | ₹47 Cr | ₹0.59 Cr | ₹3.53 Cr |
| Interest Accrued But Not Due | ₹2.62 Cr | ₹2.18 Cr | ₹2.30 Cr | ₹1.07 Cr | ₹0.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,315 Cr | ₹2,133 Cr | ₹2,099 Cr | ₹1,407 Cr | ₹1,181 Cr |
| Short Term Borrowings | ₹159 Cr | ₹280 Cr | ₹550 Cr | ₹278 Cr | ₹88 Cr |
| Secured ST Loans repayable on Demands | ₹159 Cr | ₹277 Cr | ₹446 Cr | ₹275 Cr | ₹38 Cr |
| Working Capital Loans- Sec | ₹159 Cr | ₹277 Cr | ₹446 Cr | ₹275 Cr | ₹38 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-159 Cr | ₹-273 Cr | ₹-342 Cr | ₹-271 Cr | ₹12 Cr |
| Short Term Provisions | ₹3.94 Cr | ₹5.40 Cr | ₹1.18 Cr | ₹0.15 Cr | ₹28 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.32 Cr | ₹3.93 Cr | - | - | ₹27 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.62 Cr | ₹1.47 Cr | ₹1.18 Cr | ₹0.15 Cr | ₹0.28 Cr |
| Total Current Liabilities | ₹3,970 Cr | ₹3,707 Cr | ₹3,921 Cr | ₹2,771 Cr | ₹2,384 Cr |
| Total Liabilities | ₹14,385 Cr | ₹11,881 Cr | ₹11,216 Cr | ₹10,136 Cr | ₹9,221 Cr |
| ASSETS | |||||
| Gross Block | ₹10,338 Cr | ₹8,332 Cr | ₹7,538 Cr | ₹5,713 Cr | ₹5,381 Cr |
| Less: Accumulated Depreciation | ₹1,858 Cr | ₹1,548 Cr | ₹1,334 Cr | ₹1,069 Cr | ₹808 Cr |
| Less: Impairment of Assets | - | - | ₹16 Cr | - | - |
| Net Block | ₹8,480 Cr | ₹6,785 Cr | ₹6,189 Cr | ₹4,645 Cr | ₹4,573 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹958 Cr | ₹1,025 Cr | ₹739 Cr | ₹1,575 Cr | ₹872 Cr |
| Non Current Investments | ₹290 Cr | ₹266 Cr | ₹432 Cr | ₹714 Cr | ₹484 Cr |
| Long Term Investment | ₹290 Cr | ₹266 Cr | ₹432 Cr | ₹714 Cr | ₹484 Cr |
| Quoted | ₹124 Cr | ₹141 Cr | ₹139 Cr | ₹63 Cr | ₹79 Cr |
| Unquoted | ₹166 Cr | ₹124 Cr | ₹293 Cr | ₹651 Cr | ₹405 Cr |
| Long Term Loans & Advances | ₹1,102 Cr | ₹819 Cr | ₹548 Cr | ₹577 Cr | ₹554 Cr |
| Other Non Current Assets | ₹665 Cr | ₹571 Cr | ₹627 Cr | ₹252 Cr | ₹101 Cr |
| Total Non-Current Assets | ₹11,513 Cr | ₹9,478 Cr | ₹8,565 Cr | ₹7,779 Cr | ₹6,588 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | ₹80 Cr | ₹327 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | ₹80 Cr | ₹327 Cr | - | - |
| Inventories | ₹602 Cr | ₹428 Cr | ₹475 Cr | ₹448 Cr | ₹460 Cr |
| Raw Materials | ₹167 Cr | ₹96 Cr | ₹86 Cr | ₹104 Cr | ₹82 Cr |
| Work-in Progress | ₹54 Cr | ₹38 Cr | ₹24 Cr | ₹24 Cr | ₹26 Cr |
| Finished Goods | ₹66 Cr | ₹54 Cr | ₹58 Cr | ₹43 Cr | ₹57 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹185 Cr | ₹180 Cr | ₹144 Cr | ₹158 Cr | ₹173 Cr |
| Other Inventory | ₹130 Cr | ₹61 Cr | ₹164 Cr | ₹120 Cr | ₹122 Cr |
| Sundry Debtors | ₹854 Cr | ₹782 Cr | ₹783 Cr | ₹711 Cr | ₹766 Cr |
| Debtors more than Six months | ₹53 Cr | ₹85 Cr | ₹48 Cr | ₹40 Cr | ₹33 Cr |
| Debtors Others | ₹823 Cr | ₹716 Cr | ₹745 Cr | ₹673 Cr | ₹736 Cr |
| Cash and Bank | ₹500 Cr | ₹124 Cr | ₹316 Cr | ₹55 Cr | ₹555 Cr |
| Cash in hand | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Balances at Bank | ₹499 Cr | ₹123 Cr | ₹316 Cr | ₹55 Cr | ₹555 Cr |
| Other cash and bank balances | ₹0.37 Cr | - | - | - | - |
| Other Current Assets | ₹136 Cr | ₹218 Cr | ₹241 Cr | ₹512 Cr | ₹433 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹53 Cr | ₹73 Cr | ₹138 Cr | ₹94 Cr | ₹75 Cr |
| Prepaid Expenses | ₹47 Cr | ₹85 Cr | ₹27 Cr | ₹22 Cr | ₹32 Cr |
| Other current_assets | ₹35 Cr | ₹60 Cr | ₹76 Cr | ₹395 Cr | ₹326 Cr |
| Short Term Loans and Advances | ₹782 Cr | ₹771 Cr | ₹508 Cr | ₹631 Cr | ₹418 Cr |
| Advances recoverable in cash or in kind | ₹171 Cr | ₹293 Cr | ₹158 Cr | ₹190 Cr | ₹199 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹610 Cr | ₹479 Cr | ₹350 Cr | ₹442 Cr | ₹219 Cr |
| Total Current Assets | ₹2,873 Cr | ₹2,403 Cr | ₹2,651 Cr | ₹2,357 Cr | ₹2,632 Cr |
| Net Current Assets (Including Current Investments) | ₹-1,097 Cr | ₹-1,304 Cr | ₹-1,270 Cr | ₹-414 Cr | ₹249 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,385 Cr | ₹11,881 Cr | ₹11,216 Cr | ₹10,136 Cr | ₹9,221 Cr |
| Contingent Liabilities | ₹153 Cr | ₹111 Cr | ₹104 Cr | ₹86 Cr | ₹79 Cr |
| Total Debt | ₹4,082 Cr | ₹6,167 Cr | ₹5,836 Cr | ₹5,422 Cr | ₹4,622 Cr |
| Book Value | 48.03 | 22.31 | 24.04 | 22.43 | 21.13 |
| Adjusted Book Value | 48.03 | 22.31 | 24.04 | 22.43 | 21.13 |
Compare Balance Sheet of peers of JSW CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JSW CEMENT | ₹17,731.0 Cr | -2.1% | -8.6% | NA | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,217.0 Cr | -3.2% | -0.6% | -4.3% | Stock Analytics | |
| AMBUJA CEMENTS | ₹103,741.0 Cr | -3.2% | -3.7% | -29.3% | Stock Analytics | |
| SHREE CEMENT | ₹89,179.9 Cr | -5% | -8.2% | -18% | Stock Analytics | |
| JK CEMENT | ₹40,985.4 Cr | -1.5% | -2.2% | -22.2% | Stock Analytics | |
| DALMIA BHARAT | ₹34,555.3 Cr | 0.4% | 0.7% | -19.2% | Stock Analytics | |
JSW CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JSW CEMENT | -2.1% |
-8.6% |
|
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses