JM FINANCIAL
|
JM FINANCIAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity - Authorised | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr | ₹152 Cr |
 Equity - Issued | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity Paid Up | ₹96 Cr | ₹96 Cr | ₹95 Cr | ₹95 Cr | ₹95 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹36 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹27 Cr |
Total Reserves | ₹9,596 Cr | ₹8,376 Cr | ₹8,024 Cr | ₹7,573 Cr | ₹6,878 Cr |
Securities Premium | ₹2,044 Cr | ₹2,042 Cr | ₹2,035 Cr | ₹2,029 Cr | ₹2,016 Cr |
Capital Reserves | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr | ₹196 Cr |
Profit & Loss Account Balance | ₹4,784 Cr | ₹4,235 Cr | ₹4,138 Cr | ₹3,898 Cr | ₹3,400 Cr |
General Reserves | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
Other Reserves | ₹2,367 Cr | ₹1,698 Cr | ₹1,450 Cr | ₹1,245 Cr | ₹1,060 Cr |
Reserve excluding Revaluation Reserve | ₹9,596 Cr | ₹8,376 Cr | ₹8,024 Cr | ₹7,573 Cr | ₹6,878 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹9,728 Cr | ₹8,491 Cr | ₹8,136 Cr | ₹7,686 Cr | ₹7,000 Cr |
Minority Interest | ₹503 Cr | ₹2,566 Cr | ₹3,134 Cr | ₹2,939 Cr | ₹2,676 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹6,727 Cr | ₹10,160 Cr | ₹12,625 Cr | ₹9,453 Cr | ₹9,671 Cr |
Non Convertible Debentures | - | - | ₹7,888 Cr | ₹6,661 Cr | ₹6,800 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | ₹800 Cr |
Term Loans - Banks | - | - | ₹3,245 Cr | ₹1,937 Cr | ₹1,638 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹6,727 Cr | ₹10,160 Cr | ₹1,492 Cr | ₹855 Cr | ₹433 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-177 Cr | ₹-103 Cr | ₹-87 Cr | ₹-88 Cr | ₹-28 Cr |
Deferred Tax Assets | ₹277 Cr | ₹241 Cr | ₹217 Cr | ₹217 Cr | ₹164 Cr |
Deferred Tax Liability | ₹99 Cr | ₹139 Cr | ₹130 Cr | ₹129 Cr | ₹136 Cr |
Other Long Term Liabilities | ₹76 Cr | ₹87 Cr | ₹65 Cr | ₹41 Cr | ₹40 Cr |
Long Term Trade Payables | - | ₹1.46 Cr | - | - | - |
Long Term Provisions | ₹36 Cr | ₹32 Cr | ₹36 Cr | ₹33 Cr | ₹37 Cr |
Total Non-Current Liabilities | ₹6,662 Cr | ₹10,178 Cr | ₹12,639 Cr | ₹9,440 Cr | ₹9,720 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,234 Cr | ₹1,314 Cr | ₹1,323 Cr | ₹846 Cr | ₹764 Cr |
Sundry Creditors | ₹1,234 Cr | ₹1,314 Cr | ₹1,323 Cr | ₹846 Cr | ₹764 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,325 Cr | ₹937 Cr | ₹620 Cr | ₹637 Cr | ₹476 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹5.14 Cr | ₹3.16 Cr | ₹25 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1,325 Cr | ₹937 Cr | ₹615 Cr | ₹633 Cr | ₹451 Cr |
Short Term Borrowings | ₹4,692 Cr | ₹5,985 Cr | ₹3,252 Cr | ₹4,007 Cr | ₹2,698 Cr |
Secured ST Loans repayable on Demands | ₹3,210 Cr | ₹4,381 Cr | ₹156 Cr | ₹192 Cr | ₹304 Cr |
Working Capital Loans- Sec | - | - | ₹156 Cr | ₹192 Cr | ₹287 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,482 Cr | ₹1,604 Cr | ₹2,939 Cr | ₹3,624 Cr | ₹2,107 Cr |
Short Term Provisions | ₹26 Cr | ₹19 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.59 Cr | ₹1.42 Cr | ₹3.01 Cr | ₹3.59 Cr | ₹3.20 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr | ₹14 Cr |
Total Current Liabilities | ₹7,277 Cr | ₹8,255 Cr | ₹5,216 Cr | ₹5,508 Cr | ₹3,955 Cr |
Total Liabilities | ₹24,170 Cr | ₹29,490 Cr | ₹29,125 Cr | ₹25,574 Cr | ₹23,350 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹9,918 Cr | ₹15,063 Cr | - | - | - |
Gross Block | ₹833 Cr | ₹794 Cr | ₹685 Cr | ₹562 Cr | ₹543 Cr |
Less: Accumulated Depreciation | ₹254 Cr | ₹223 Cr | ₹181 Cr | ₹148 Cr | ₹120 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹579 Cr | ₹572 Cr | ₹505 Cr | ₹414 Cr | ₹423 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹10 Cr | ₹4.43 Cr | ₹7.01 Cr | ₹3.05 Cr | ₹0.86 Cr |
Non Current Investments | ₹1,442 Cr | ₹1,252 Cr | ₹1,055 Cr | ₹598 Cr | ₹414 Cr |
Long Term Investment | ₹1,442 Cr | ₹1,252 Cr | ₹1,055 Cr | ₹598 Cr | ₹414 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1,442 Cr | ₹1,252 Cr | ₹1,055 Cr | ₹598 Cr | ₹414 Cr |
Long Term Loans & Advances | ₹450 Cr | ₹551 Cr | ₹584 Cr | ₹361 Cr | ₹327 Cr |
Other Non Current Assets | ₹499 Cr | ₹1,030 Cr | - | - | - |
Total Non-Current Assets | ₹12,897 Cr | ₹18,472 Cr | ₹2,151 Cr | ₹1,375 Cr | ₹1,165 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹4,022 Cr | ₹3,473 Cr | ₹2,529 Cr | ₹3,042 Cr | ₹5,388 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹4,022 Cr | ₹3,473 Cr | ₹2,529 Cr | ₹3,042 Cr | ₹5,388 Cr |
Inventories | ₹130 Cr | ₹143 Cr | ₹102 Cr | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹130 Cr | ₹143 Cr | ₹102 Cr | - | - |
Sundry Debtors | ₹513 Cr | ₹424 Cr | ₹1,215 Cr | ₹499 Cr | ₹509 Cr |
Debtors more than Six months | ₹63 Cr | ₹84 Cr | ₹258 Cr | ₹191 Cr | ₹143 Cr |
Debtors Others | ₹501 Cr | ₹393 Cr | ₹1,006 Cr | ₹337 Cr | ₹385 Cr |
Cash and Bank | ₹4,366 Cr | ₹5,382 Cr | ₹2,392 Cr | ₹2,560 Cr | ₹2,075 Cr |
Cash in hand | ₹0.60 Cr | ₹0.31 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.12 Cr |
Balances at Bank | ₹4,365 Cr | ₹5,382 Cr | ₹2,391 Cr | ₹2,560 Cr | ₹2,075 Cr |
Other cash and bank balances | - | - | ₹0.15 Cr | - | ₹0.08 Cr |
Other Current Assets | ₹2,242 Cr | ₹1,596 Cr | ₹3,931 Cr | ₹3,185 Cr | ₹3,133 Cr |
Interest accrued on Investments | - | - | ₹18 Cr | ₹10 Cr | ₹8.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | ₹306 Cr | ₹236 Cr | ₹196 Cr |
Prepaid Expenses | - | - | ₹17 Cr | ₹10 Cr | ₹8.74 Cr |
Other current_assets | ₹2,242 Cr | ₹1,596 Cr | ₹3,590 Cr | ₹2,929 Cr | ₹2,920 Cr |
Short Term Loans and Advances | - | - | ₹16,805 Cr | ₹14,913 Cr | ₹11,081 Cr |
Advances recoverable in cash or in kind | - | - | ₹135 Cr | ₹54 Cr | ₹31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | ₹21 Cr | ₹30 Cr | ₹30 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹16,649 Cr | ₹14,829 Cr | ₹11,020 Cr |
Total Current Assets | ₹11,273 Cr | ₹11,017 Cr | ₹26,975 Cr | ₹24,198 Cr | ₹22,186 Cr |
Net Current Assets (Including Current Investments) | ₹3,996 Cr | ₹2,762 Cr | ₹21,758 Cr | ₹18,690 Cr | ₹18,231 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹24,170 Cr | ₹29,490 Cr | ₹29,125 Cr | ₹25,574 Cr | ₹23,350 Cr |
Contingent Liabilities | ₹85 Cr | ₹69 Cr | ₹65 Cr | ₹58 Cr | ₹60 Cr |
Total Debt | ₹11,419 Cr | ₹16,145 Cr | ₹15,878 Cr | ₹13,460 Cr | ₹12,369 Cr |
Book Value | - | 88.65 | 85.04 | 80.37 | 73.19 |
Adjusted Book Value | 101.40 | 88.65 | 85.04 | 80.37 | 73.19 |
Compare Balance Sheet of peers of JM FINANCIAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JM FINANCIAL | ₹17,173.4 Cr | -0.5% | 22% | 80.3% | Stock Analytics | |
BAJAJ FINSERV | ₹329,301.0 Cr | 0.2% | 2.1% | 25.3% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹49,054.7 Cr | 7.3% | 10.8% | 184.5% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹38,920.6 Cr | -0.5% | 4.7% | 42% | Stock Analytics | |
JSW HOLDINGS | ₹24,151.3 Cr | 0.4% | 3.4% | 222.5% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹17,458.5 Cr | 1% | 8.9% | -14.4% | Stock Analytics |
JM FINANCIAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JM FINANCIAL | -0.5% |
22% |
80.3% |
SENSEX | 0.1% |
1% |
2.6% |
You may also like the below Video Courses