Home > Balance Sheet > JK LAKSHMI CEMENT

JK LAKSHMI CEMENT
Balance Sheet

JK LAKSHMI CEMENT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JK LAKSHMI CEMENT
Please provide your vote to see the results

JK LAKSHMI CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹125 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹59 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr
    Securities Premium ₹198 Cr₹198 Cr₹89 Cr₹89 Cr₹89 Cr
    Capital Reserves ₹6.76 Cr₹6.76 Cr---
    Profit & Loss Account Balance ₹2,322 Cr₹2,059 Cr₹1,691 Cr₹1,391 Cr₹934 Cr
    General Reserves ₹951 Cr₹951 Cr₹951 Cr₹951 Cr₹951 Cr
    Other Reserves ₹17 Cr₹11 Cr₹15 Cr₹16 Cr₹62 Cr
Reserve excluding Revaluation Reserve ₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr₹2,036 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,554 Cr₹3,285 Cr₹2,804 Cr₹2,505 Cr₹2,095 Cr
Minority Interest ₹-0.93 Cr₹-0.05 Cr₹37 Cr₹27 Cr₹13 Cr
Long-Term Borrowings -----
Secured Loans ₹2,034 Cr₹1,540 Cr₹1,503 Cr₹1,219 Cr₹1,210 Cr
    Non Convertible Debentures --₹350 Cr₹350 Cr₹160 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,198 Cr₹1,757 Cr₹1,372 Cr₹1,384 Cr₹1,386 Cr
    Term Loans - Institutions -----
    Other Secured ₹-164 Cr₹-217 Cr₹-219 Cr₹-515 Cr₹-335 Cr
Unsecured Loans ₹17 Cr₹24 Cr₹26 Cr₹46 Cr₹46 Cr
    Fixed Deposits - Public ₹30 Cr₹38 Cr₹61 Cr₹63 Cr₹51 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-13 Cr₹-14 Cr₹-35 Cr₹-17 Cr₹-4.69 Cr
Deferred Tax Assets / Liabilities ₹402 Cr₹265 Cr₹133 Cr₹53 Cr₹6.78 Cr
    Deferred Tax Assets ₹89 Cr₹186 Cr₹315 Cr₹387 Cr₹486 Cr
    Deferred Tax Liability ₹491 Cr₹451 Cr₹448 Cr₹440 Cr₹493 Cr
Other Long Term Liabilities ₹433 Cr₹410 Cr₹378 Cr₹351 Cr₹417 Cr
Long Term Trade Payables -----
Long Term Provisions ₹20 Cr₹17 Cr₹19 Cr₹14 Cr₹16 Cr
Total Non-Current Liabilities ₹2,907 Cr₹2,256 Cr₹2,059 Cr₹1,683 Cr₹1,695 Cr
Current Liabilities -----
Trade Payables ₹455 Cr₹556 Cr₹586 Cr₹366 Cr₹420 Cr
    Sundry Creditors ₹455 Cr₹556 Cr₹586 Cr₹366 Cr₹420 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,244 Cr₹1,275 Cr₹1,044 Cr₹1,323 Cr₹1,043 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹105 Cr₹107 Cr₹94 Cr₹98 Cr₹96 Cr
    Interest Accrued But Not Due ₹3.14 Cr₹3.64 Cr₹19 Cr₹8.08 Cr₹7.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹350 Cr₹160 Cr
    Current maturity - Others -----
    Other Liabilities ₹1,136 Cr₹1,165 Cr₹932 Cr₹867 Cr₹780 Cr
Short Term Borrowings ₹281 Cr₹201 Cr₹4.29 Cr₹5.32 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹280 Cr₹200 Cr---
    Working Capital Loans- Sec ₹280 Cr₹200 Cr---
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-279 Cr₹-199 Cr₹4.29 Cr₹5.32 Cr₹14 Cr
Short Term Provisions ₹5.45 Cr₹4.42 Cr₹5.86 Cr₹17 Cr₹6.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.88 Cr₹1.43 Cr
    Provision for post retirement benefits ----₹5.55 Cr
    Preference Dividend -----
    Other Provisions ₹5.45 Cr₹4.42 Cr₹5.86 Cr₹16 Cr-
Total Current Liabilities ₹1,985 Cr₹2,037 Cr₹1,641 Cr₹1,711 Cr₹1,484 Cr
Total Liabilities ₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr
ASSETS
Gross Block ₹7,556 Cr₹6,801 Cr₹5,014 Cr₹4,819 Cr₹4,492 Cr
Less: Accumulated Depreciation ₹2,119 Cr₹1,840 Cr₹1,602 Cr₹1,399 Cr₹1,181 Cr
Less: Impairment of Assets -----
Net Block ₹5,436 Cr₹4,961 Cr₹3,412 Cr₹3,420 Cr₹3,311 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹278 Cr₹383 Cr₹890 Cr₹251 Cr₹274 Cr
Non Current Investments ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Investment ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
    Quoted -----
    Unquoted ₹34 Cr₹34 Cr₹15 Cr₹15 Cr₹15 Cr
Long Term Loans & Advances ₹265 Cr₹240 Cr₹140 Cr₹171 Cr₹84 Cr
Other Non Current Assets ₹353 Cr₹2.59 Cr₹41 Cr₹2.83 Cr₹2.14 Cr
Total Non-Current Assets ₹6,484 Cr₹5,737 Cr₹4,613 Cr₹3,976 Cr₹3,802 Cr
Current Assets Loans & Advances -----
Currents Investments ₹599 Cr₹372 Cr₹511 Cr₹637 Cr₹461 Cr
    Quoted ₹599 Cr₹372 Cr₹511 Cr₹637 Cr₹461 Cr
    Unquoted -----
Inventories ₹865 Cr₹991 Cr₹842 Cr₹581 Cr₹366 Cr
    Raw Materials ₹71 Cr₹70 Cr₹49 Cr₹28 Cr₹20 Cr
    Work-in Progress ₹154 Cr₹229 Cr₹127 Cr₹96 Cr₹55 Cr
    Finished Goods ₹35 Cr₹33 Cr₹32 Cr₹27 Cr₹32 Cr
    Packing Materials ₹17 Cr₹16 Cr₹15 Cr₹21 Cr₹17 Cr
    Stores  and Spare ₹126 Cr₹135 Cr₹137 Cr₹118 Cr₹200 Cr
    Other Inventory ₹462 Cr₹507 Cr₹482 Cr₹291 Cr₹43 Cr
Sundry Debtors ₹107 Cr₹44 Cr₹65 Cr₹35 Cr₹55 Cr
    Debtors more than Six months ₹6.95 Cr₹6.74 Cr₹16 Cr₹16 Cr₹14 Cr
    Debtors Others ₹106 Cr₹44 Cr₹58 Cr₹27 Cr₹46 Cr
Cash and Bank ₹197 Cr₹267 Cr₹339 Cr₹573 Cr₹372 Cr
    Cash in hand ₹0.23 Cr₹0.34 Cr₹0.49 Cr₹0.24 Cr₹1.13 Cr
    Balances at Bank ₹192 Cr₹260 Cr₹338 Cr₹545 Cr₹350 Cr
    Other cash and bank balances ₹4.62 Cr₹7.08 Cr₹0.94 Cr₹27 Cr₹21 Cr
Other Current Assets ₹18 Cr₹35 Cr₹33 Cr₹25 Cr₹42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹5.28 Cr₹23 Cr₹11 Cr₹11 Cr₹15 Cr
    Prepaid Expenses ₹7.82 Cr₹7.46 Cr₹11 Cr₹8.01 Cr₹14 Cr
    Other current_assets ₹4.97 Cr₹4.22 Cr₹11 Cr₹5.73 Cr₹12 Cr
Short Term Loans and Advances ₹174 Cr₹131 Cr₹135 Cr₹97 Cr₹185 Cr
    Advances recoverable in cash or in kind ₹104 Cr₹84 Cr₹68 Cr₹60 Cr₹77 Cr
    Advance income tax and TDS ₹40 Cr₹5.88 Cr₹6.52 Cr₹1.75 Cr₹1.24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹31 Cr₹42 Cr₹61 Cr₹36 Cr₹106 Cr
Total Current Assets ₹1,960 Cr₹1,841 Cr₹1,925 Cr₹1,948 Cr₹1,480 Cr
Net Current Assets (Including Current Investments) ₹-25 Cr₹-196 Cr₹285 Cr₹237 Cr₹-3.62 Cr
Miscellaneous Expenses not written off ₹1.09 Cr-₹2.19 Cr₹1.99 Cr₹2.26 Cr
Total Assets ₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr₹5,286 Cr
Contingent Liabilities ₹40 Cr₹96 Cr₹111 Cr₹122 Cr₹200 Cr
Total Debt ₹2,527 Cr₹2,025 Cr₹1,846 Cr₹1,857 Cr₹1,653 Cr
Book Value 301.88279.13238.07212.71177.79
Adjusted Book Value 301.88279.13238.07212.71177.79

Compare Balance Sheet of peers of JK LAKSHMI CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT ₹8,157.1 Cr -1.2% 13.7% -22% Stock Analytics
ULTRATECH CEMENT ₹354,004.0 Cr -0.2% 16% 0.4% Stock Analytics
AMBUJA CEMENTS ₹107,516.0 Cr 0.9% 16.5% -22.1% Stock Analytics
SHREE CEMENT ₹90,636.6 Cr -1.8% 10.5% -19.3% Stock Analytics
JK CEMENT ₹43,312.3 Cr -5.3% 14.9% 8.3% Stock Analytics
ACC ₹27,044.2 Cr 0.2% 8.3% -32.2% Stock Analytics


JK LAKSHMI CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT

-1.2%

13.7%

-22%

SENSEX

-1.6%

3.7%

-2.7%


You may also like the below Video Courses