Home > Balance Sheet > JK LAKSHMI CEMENT

JK LAKSHMI CEMENT
Balance Sheet

JK LAKSHMI CEMENT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for JK LAKSHMI CEMENT
Please provide your vote to see the results

JK LAKSHMI CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹62 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity - Authorised ₹647 Cr₹125 Cr₹125 Cr₹125 Cr₹125 Cr
    Equity - Issued ₹62 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Paid Up ₹62 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹3,824 Cr₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr
    Securities Premium ₹198 Cr₹198 Cr₹198 Cr₹89 Cr₹89 Cr
    Capital Reserves ₹6.76 Cr₹6.76 Cr₹6.76 Cr--
    Profit & Loss Account Balance ₹2,658 Cr₹2,322 Cr₹2,059 Cr₹1,691 Cr₹1,391 Cr
    General Reserves ₹951 Cr₹951 Cr₹951 Cr₹951 Cr₹951 Cr
    Other Reserves ₹9.99 Cr₹17 Cr₹11 Cr₹15 Cr₹16 Cr
Reserve excluding Revaluation Reserve ₹3,824 Cr₹3,495 Cr₹3,226 Cr₹2,745 Cr₹2,446 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,886 Cr₹3,554 Cr₹3,285 Cr₹2,804 Cr₹2,505 Cr
Minority Interest ₹-2.50 Cr₹-0.93 Cr₹-0.05 Cr₹37 Cr₹27 Cr
Long-Term Borrowings -----
Secured Loans ₹1,896 Cr₹2,034 Cr₹1,540 Cr₹1,503 Cr₹1,219 Cr
    Non Convertible Debentures ---₹350 Cr₹350 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹2,075 Cr₹2,198 Cr₹1,757 Cr₹1,372 Cr₹1,384 Cr
    Term Loans - Institutions -----
    Other Secured ₹-179 Cr₹-164 Cr₹-217 Cr₹-219 Cr₹-515 Cr
Unsecured Loans ₹13 Cr₹17 Cr₹24 Cr₹26 Cr₹46 Cr
    Fixed Deposits - Public ₹23 Cr₹30 Cr₹38 Cr₹61 Cr₹63 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.48 Cr----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-10 Cr₹-13 Cr₹-14 Cr₹-35 Cr₹-17 Cr
Deferred Tax Assets / Liabilities ₹489 Cr₹402 Cr₹265 Cr₹133 Cr₹53 Cr
    Deferred Tax Assets ₹45 Cr₹89 Cr₹186 Cr₹315 Cr₹387 Cr
    Deferred Tax Liability ₹535 Cr₹491 Cr₹451 Cr₹448 Cr₹440 Cr
Other Long Term Liabilities ₹441 Cr₹433 Cr₹410 Cr₹378 Cr₹351 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹20 Cr₹17 Cr₹19 Cr₹14 Cr
Total Non-Current Liabilities ₹2,862 Cr₹2,907 Cr₹2,256 Cr₹2,059 Cr₹1,683 Cr
Current Liabilities -----
Trade Payables ₹466 Cr₹455 Cr₹556 Cr₹586 Cr₹366 Cr
    Sundry Creditors ₹466 Cr₹455 Cr₹556 Cr₹586 Cr₹366 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹949 Cr₹1,244 Cr₹1,275 Cr₹1,044 Cr₹1,323 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹115 Cr₹105 Cr₹107 Cr₹94 Cr₹98 Cr
    Interest Accrued But Not Due ₹2.84 Cr₹3.14 Cr₹3.64 Cr₹19 Cr₹8.08 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ----₹350 Cr
    Current maturity - Others -----
    Other Liabilities ₹832 Cr₹1,136 Cr₹1,165 Cr₹932 Cr₹867 Cr
Short Term Borrowings ₹380 Cr₹281 Cr₹201 Cr₹4.29 Cr₹5.32 Cr
    Secured ST Loans repayable on Demands ₹380 Cr₹280 Cr₹200 Cr--
    Working Capital Loans- Sec ₹380 Cr₹280 Cr₹200 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-380 Cr₹-279 Cr₹-199 Cr₹4.29 Cr₹5.32 Cr
Short Term Provisions ₹7.62 Cr₹5.45 Cr₹4.42 Cr₹5.86 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ----₹0.88 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹7.62 Cr₹5.45 Cr₹4.42 Cr₹5.86 Cr₹16 Cr
Total Current Liabilities ₹1,803 Cr₹1,985 Cr₹2,037 Cr₹1,641 Cr₹1,711 Cr
Total Liabilities ₹8,548 Cr₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr
ASSETS
Gross Block ₹7,664 Cr₹7,556 Cr₹6,801 Cr₹5,014 Cr₹4,819 Cr
Less: Accumulated Depreciation ₹2,425 Cr₹2,119 Cr₹1,840 Cr₹1,602 Cr₹1,399 Cr
Less: Impairment of Assets -----
Net Block ₹5,239 Cr₹5,436 Cr₹4,961 Cr₹3,412 Cr₹3,420 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹277 Cr₹278 Cr₹383 Cr₹890 Cr₹251 Cr
Non Current Investments ₹30 Cr₹34 Cr₹34 Cr₹15 Cr₹15 Cr
Long Term Investment ₹30 Cr₹34 Cr₹34 Cr₹15 Cr₹15 Cr
    Quoted -----
    Unquoted ₹41 Cr₹34 Cr₹34 Cr₹15 Cr₹15 Cr
Long Term Loans & Advances ₹543 Cr₹265 Cr₹240 Cr₹140 Cr₹171 Cr
Other Non Current Assets ₹2.62 Cr₹353 Cr₹2.59 Cr₹41 Cr₹2.83 Cr
Total Non-Current Assets ₹6,214 Cr₹6,484 Cr₹5,737 Cr₹4,613 Cr₹3,976 Cr
Current Assets Loans & Advances -----
Currents Investments ₹716 Cr₹599 Cr₹372 Cr₹511 Cr₹637 Cr
    Quoted ₹716 Cr₹599 Cr₹372 Cr₹511 Cr₹637 Cr
    Unquoted -----
Inventories ₹645 Cr₹865 Cr₹991 Cr₹842 Cr₹581 Cr
    Raw Materials ₹55 Cr₹71 Cr₹70 Cr₹49 Cr₹28 Cr
    Work-in Progress ₹97 Cr₹154 Cr₹229 Cr₹127 Cr₹96 Cr
    Finished Goods ₹41 Cr₹35 Cr₹33 Cr₹32 Cr₹27 Cr
    Packing Materials ₹21 Cr₹17 Cr₹16 Cr₹15 Cr₹21 Cr
    Stores  and Spare ₹127 Cr₹126 Cr₹135 Cr₹137 Cr₹118 Cr
    Other Inventory ₹304 Cr₹462 Cr₹507 Cr₹482 Cr₹291 Cr
Sundry Debtors ₹111 Cr₹107 Cr₹44 Cr₹65 Cr₹35 Cr
    Debtors more than Six months ₹6.83 Cr₹6.95 Cr₹6.74 Cr₹16 Cr₹16 Cr
    Debtors Others ₹110 Cr₹106 Cr₹44 Cr₹58 Cr₹27 Cr
Cash and Bank ₹514 Cr₹197 Cr₹267 Cr₹339 Cr₹573 Cr
    Cash in hand ₹0.22 Cr₹0.23 Cr₹0.34 Cr₹0.49 Cr₹0.24 Cr
    Balances at Bank ₹505 Cr₹192 Cr₹260 Cr₹338 Cr₹545 Cr
    Other cash and bank balances ₹8.82 Cr₹4.62 Cr₹7.08 Cr₹0.94 Cr₹27 Cr
Other Current Assets ₹191 Cr₹18 Cr₹35 Cr₹33 Cr₹25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹31 Cr₹5.28 Cr₹23 Cr₹11 Cr₹11 Cr
    Prepaid Expenses ₹20 Cr₹7.82 Cr₹7.46 Cr₹11 Cr₹8.01 Cr
    Other current_assets ₹139 Cr₹4.97 Cr₹4.22 Cr₹11 Cr₹5.73 Cr
Short Term Loans and Advances ₹157 Cr₹174 Cr₹131 Cr₹135 Cr₹97 Cr
    Advances recoverable in cash or in kind ₹85 Cr₹104 Cr₹84 Cr₹68 Cr₹60 Cr
    Advance income tax and TDS ₹33 Cr₹40 Cr₹5.88 Cr₹6.52 Cr₹1.75 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹39 Cr₹31 Cr₹42 Cr₹61 Cr₹36 Cr
Total Current Assets ₹2,333 Cr₹1,960 Cr₹1,841 Cr₹1,925 Cr₹1,948 Cr
Net Current Assets (Including Current Investments) ₹530 Cr₹-25 Cr₹-196 Cr₹285 Cr₹237 Cr
Miscellaneous Expenses not written off ₹1.31 Cr₹1.09 Cr-₹2.19 Cr₹1.99 Cr
Total Assets ₹8,548 Cr₹8,445 Cr₹7,578 Cr₹6,541 Cr₹5,926 Cr
Contingent Liabilities ₹47 Cr₹40 Cr₹96 Cr₹111 Cr₹122 Cr
Total Debt ₹2,491 Cr₹2,527 Cr₹2,025 Cr₹1,846 Cr₹1,857 Cr
Book Value -301.88279.13238.07212.71
Adjusted Book Value 312.85301.88279.13238.07212.71

Compare Balance Sheet of peers of JK LAKSHMI CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT ₹7,090.5 Cr 1.2% -4.8% -41% Stock Analytics
ULTRATECH CEMENT ₹345,528.0 Cr 1.2% 3.1% -5.8% Stock Analytics
AMBUJA CEMENTS ₹109,009.0 Cr 1.6% 2.8% -26% Stock Analytics
SHREE CEMENT ₹95,558.6 Cr 0.2% 5.9% -13.6% Stock Analytics
JK CEMENT ₹41,639.1 Cr 0.5% -0.8% -15.5% Stock Analytics
DALMIA BHARAT ₹34,214.8 Cr 3.9% 6% -15.8% Stock Analytics


JK LAKSHMI CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK LAKSHMI CEMENT

1.2%

-4.8%

-41%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses