JK CEMENT
|
JK CEMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity - Authorised | ₹225 Cr | ₹225 Cr | ₹130 Cr | ₹80 Cr | ₹80 Cr |
| Equity - Issued | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity Paid Up | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr | ₹77 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,960 Cr | ₹6,012 Cr | ₹5,290 Cr | ₹4,607 Cr | ₹4,248 Cr |
| Securities Premium | ₹757 Cr | ₹757 Cr | ₹757 Cr | ₹757 Cr | ₹757 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹4,050 Cr | ₹3,348 Cr | ₹2,822 Cr | ₹2,326 Cr | ₹2,154 Cr |
| General Reserves | ₹2,153 Cr | ₹1,903 Cr | ₹1,703 Cr | ₹1,503 Cr | ₹1,303 Cr |
| Other Reserves | - | ₹3.75 Cr | ₹7.50 Cr | ₹21 Cr | ₹34 Cr |
| Reserve excluding Revaluation Reserve | ₹6,960 Cr | ₹6,012 Cr | ₹5,290 Cr | ₹4,607 Cr | ₹4,248 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹7,037 Cr | ₹6,089 Cr | ₹5,367 Cr | ₹4,684 Cr | ₹4,325 Cr |
| Minority Interest | ₹53 Cr | ₹-34 Cr | ₹-46 Cr | ₹-44 Cr | ₹-34 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,662 Cr | ₹4,600 Cr | ₹4,177 Cr | ₹4,097 Cr | ₹2,979 Cr |
| Non Convertible Debentures | ₹50 Cr | ₹105 Cr | ₹211 Cr | ₹383 Cr | ₹457 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,940 Cr | ₹4,856 Cr | ₹4,247 Cr | ₹4,015 Cr | ₹2,861 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-328 Cr | ₹-361 Cr | ₹-280 Cr | ₹-301 Cr | ₹-338 Cr |
| Unsecured Loans | - | - | - | ₹3.56 Cr | ₹7.25 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹3.56 Cr | ₹7.25 Cr |
| Deferred Tax Assets / Liabilities | ₹1,383 Cr | ₹1,222 Cr | ₹1,076 Cr | ₹834 Cr | ₹738 Cr |
| Deferred Tax Assets | ₹117 Cr | ₹102 Cr | ₹132 Cr | ₹153 Cr | ₹135 Cr |
| Deferred Tax Liability | ₹1,501 Cr | ₹1,324 Cr | ₹1,208 Cr | ₹987 Cr | ₹873 Cr |
| Other Long Term Liabilities | ₹865 Cr | ₹863 Cr | ₹761 Cr | ₹725 Cr | ₹658 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹25 Cr | ₹34 Cr | ₹30 Cr | ₹60 Cr | ₹59 Cr |
| Total Non-Current Liabilities | ₹6,935 Cr | ₹6,718 Cr | ₹6,044 Cr | ₹5,720 Cr | ₹4,442 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,216 Cr | ₹1,098 Cr | ₹880 Cr | ₹822 Cr | ₹715 Cr |
| Sundry Creditors | ₹1,216 Cr | ₹1,098 Cr | ₹880 Cr | ₹822 Cr | ₹715 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,984 Cr | ₹1,851 Cr | ₹1,772 Cr | ₹1,577 Cr | ₹1,470 Cr |
| Bank Overdraft / Short term credit | ₹23 Cr | ₹0.46 Cr | ₹1.36 Cr | ₹1.97 Cr | ₹46 Cr |
| Advances received from customers | ₹240 Cr | ₹173 Cr | ₹149 Cr | ₹159 Cr | ₹141 Cr |
| Interest Accrued But Not Due | ₹0.35 Cr | ₹2.01 Cr | ₹2.61 Cr | ₹4.77 Cr | ₹8.69 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹25 Cr | ₹55 Cr | ₹105 Cr | ₹174 Cr | ₹174 Cr |
| Current maturity - Others | - | - | - | - | ₹7.87 Cr |
| Other Liabilities | ₹1,696 Cr | ₹1,621 Cr | ₹1,514 Cr | ₹1,237 Cr | ₹1,093 Cr |
| Short Term Borrowings | ₹938 Cr | ₹792 Cr | ₹644 Cr | ₹457 Cr | ₹405 Cr |
| Secured ST Loans repayable on Demands | ₹938 Cr | ₹792 Cr | ₹644 Cr | ₹457 Cr | ₹405 Cr |
| Working Capital Loans- Sec | ₹938 Cr | ₹792 Cr | ₹644 Cr | ₹457 Cr | ₹280 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-938 Cr | ₹-792 Cr | ₹-644 Cr | ₹-457 Cr | ₹-280 Cr |
| Short Term Provisions | ₹337 Cr | ₹167 Cr | ₹141 Cr | ₹91 Cr | ₹80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹113 Cr | ₹18 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹7.78 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹223 Cr | ₹149 Cr | ₹141 Cr | ₹91 Cr | ₹72 Cr |
| Total Current Liabilities | ₹4,475 Cr | ₹3,908 Cr | ₹3,437 Cr | ₹2,947 Cr | ₹2,670 Cr |
| Total Liabilities | ₹18,500 Cr | ₹16,682 Cr | ₹14,802 Cr | ₹13,307 Cr | ₹11,403 Cr |
| ASSETS | |||||
| Gross Block | ₹16,311 Cr | ₹13,559 Cr | ₹12,856 Cr | ₹11,510 Cr | ₹9,118 Cr |
| Less: Accumulated Depreciation | ₹4,726 Cr | ₹4,040 Cr | ₹3,558 Cr | ₹3,042 Cr | ₹2,574 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11,586 Cr | ₹9,519 Cr | ₹9,298 Cr | ₹8,467 Cr | ₹6,544 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,053 Cr | ₹1,317 Cr | ₹464 Cr | ₹592 Cr | ₹1,032 Cr |
| Non Current Investments | ₹415 Cr | ₹144 Cr | ₹268 Cr | ₹21 Cr | ₹11 Cr |
| Long Term Investment | ₹415 Cr | ₹144 Cr | ₹268 Cr | ₹21 Cr | ₹11 Cr |
| Quoted | ₹308 Cr | ₹71 Cr | ₹206 Cr | - | - |
| Unquoted | ₹107 Cr | ₹74 Cr | ₹62 Cr | ₹21 Cr | ₹11 Cr |
| Long Term Loans & Advances | ₹724 Cr | ₹435 Cr | ₹341 Cr | ₹309 Cr | ₹276 Cr |
| Other Non Current Assets | ₹560 Cr | ₹262 Cr | ₹15 Cr | ₹179 Cr | ₹16 Cr |
| Total Non-Current Assets | ₹14,338 Cr | ₹11,678 Cr | ₹10,386 Cr | ₹9,569 Cr | ₹7,878 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹33 Cr | ₹457 Cr | ₹109 Cr | ₹71 Cr | ₹205 Cr |
| Quoted | ₹23 Cr | ₹457 Cr | ₹109 Cr | ₹71 Cr | ₹205 Cr |
| Unquoted | ₹10.00 Cr | - | - | - | - |
| Inventories | ₹1,525 Cr | ₹1,175 Cr | ₹1,182 Cr | ₹974 Cr | ₹1,209 Cr |
| Raw Materials | ₹190 Cr | ₹159 Cr | ₹141 Cr | ₹124 Cr | ₹275 Cr |
| Work-in Progress | ₹313 Cr | ₹202 Cr | ₹274 Cr | ₹122 Cr | ₹114 Cr |
| Finished Goods | ₹164 Cr | ₹167 Cr | ₹138 Cr | ₹129 Cr | ₹106 Cr |
| Packing Materials | ₹122 Cr | ₹37 Cr | ₹30 Cr | ₹27 Cr | ₹33 Cr |
| Stores  and Spare | ₹383 Cr | ₹332 Cr | ₹293 Cr | ₹278 Cr | ₹540 Cr |
| Other Inventory | ₹352 Cr | ₹278 Cr | ₹305 Cr | ₹295 Cr | ₹140 Cr |
| Sundry Debtors | ₹760 Cr | ₹787 Cr | ₹566 Cr | ₹480 Cr | ₹427 Cr |
| Debtors more than Six months | ₹88 Cr | ₹55 Cr | ₹58 Cr | ₹64 Cr | ₹23 Cr |
| Debtors Others | ₹714 Cr | ₹757 Cr | ₹529 Cr | ₹433 Cr | ₹416 Cr |
| Cash and Bank | ₹469 Cr | ₹1,370 Cr | ₹880 Cr | ₹833 Cr | ₹325 Cr |
| Cash in hand | ₹0.26 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.32 Cr | ₹0.34 Cr |
| Balances at Bank | ₹469 Cr | ₹1,369 Cr | ₹880 Cr | ₹833 Cr | ₹325 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹339 Cr | ₹278 Cr | ₹357 Cr | ₹239 Cr | ₹151 Cr |
| Interest accrued on Investments | - | - | - | ₹31 Cr | ₹28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹35 Cr | ₹23 Cr | ₹26 Cr | ₹31 Cr | ₹23 Cr |
| Other current_assets | ₹304 Cr | ₹256 Cr | ₹331 Cr | ₹178 Cr | ₹100 Cr |
| Short Term Loans and Advances | ₹1,036 Cr | ₹926 Cr | ₹1,309 Cr | ₹1,141 Cr | ₹1,208 Cr |
| Advances recoverable in cash or in kind | ₹229 Cr | ₹254 Cr | ₹109 Cr | ₹176 Cr | ₹189 Cr |
| Advance income tax and TDS | ₹12 Cr | ₹44 Cr | ₹48 Cr | ₹36 Cr | ₹16 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹795 Cr | ₹628 Cr | ₹1,152 Cr | ₹928 Cr | ₹1,003 Cr |
| Total Current Assets | ₹4,162 Cr | ₹4,993 Cr | ₹4,404 Cr | ₹3,738 Cr | ₹3,525 Cr |
| Net Current Assets (Including Current Investments) | ₹-313 Cr | ₹1,085 Cr | ₹967 Cr | ₹791 Cr | ₹854 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹18,500 Cr | ₹16,682 Cr | ₹14,802 Cr | ₹13,307 Cr | ₹11,403 Cr |
| Contingent Liabilities | ₹504 Cr | ₹655 Cr | ₹890 Cr | ₹433 Cr | ₹460 Cr |
| Total Debt | ₹6,073 Cr | ₹5,894 Cr | ₹5,239 Cr | ₹4,995 Cr | ₹3,855 Cr |
| Book Value | - | 788.01 | 694.60 | 606.19 | 559.72 |
| Adjusted Book Value | 910.74 | 788.01 | 694.60 | 606.19 | 559.72 |
Compare Balance Sheet of peers of JK CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JK CEMENT | ₹43,700.0 Cr | 3.7% | 2.4% | -11.5% | Stock Analytics | |
| ULTRATECH CEMENT | ₹348,887.0 Cr | -0.5% | 3.5% | -4.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹105,592.0 Cr | -2.8% | -0.5% | -28.6% | Stock Analytics | |
| SHREE CEMENT | ₹96,477.6 Cr | -0.4% | 2.6% | -13.1% | Stock Analytics | |
| DALMIA BHARAT | ₹33,926.0 Cr | -2% | 4.4% | -15.2% | Stock Analytics | |
| ACC | ₹25,148.5 Cr | -2.9% | -0.5% | -32.6% | Stock Analytics | |
JK CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JK CEMENT | 3.7% |
2.4% |
-11.5% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses