Home > Balance Sheet > JK AGRI GENETICS

JK AGRI GENETICS
Balance Sheet

JK AGRI GENETICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for JK AGRI GENETICS
Please provide your vote to see the results

JK AGRI GENETICS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.64 Cr₹4.64 Cr₹4.64 Cr₹4.15 Cr₹3.60 Cr
    Equity - Authorised ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹14 Cr
    Equity - Issued ₹4.64 Cr₹4.64 Cr₹4.64 Cr₹4.15 Cr₹3.60 Cr
    Equity Paid Up ₹4.64 Cr₹4.64 Cr₹4.64 Cr₹4.15 Cr₹3.60 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹5.85 Cr-
Total Reserves ₹126 Cr₹137 Cr₹131 Cr₹101 Cr₹86 Cr
    Securities Premium ₹49 Cr₹49 Cr₹49 Cr₹26 Cr-
    Capital Reserves -----
    Profit & Loss Account Balance ₹37 Cr₹49 Cr₹42 Cr₹35 Cr₹46 Cr
    General Reserves ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Other Reserves ₹-0.43 Cr₹-0.52 Cr₹-0.16 Cr₹0.00 Cr₹-0.29 Cr
Reserve excluding Revaluation Reserve ₹126 Cr₹137 Cr₹131 Cr₹101 Cr₹86 Cr
Revaluation reserve -----
Shareholder's Funds ₹131 Cr₹142 Cr₹135 Cr₹111 Cr₹89 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹14 Cr₹6.87 Cr₹11 Cr₹14 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹18 Cr₹11 Cr₹14 Cr₹15 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.57 Cr₹-4.50 Cr₹-3.63 Cr₹-2.64 Cr₹-0.91 Cr
Unsecured Loans ---₹0.59 Cr₹1.19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.69 Cr₹1.33 Cr₹1.93 Cr
    Other Unsecured Loan --₹-0.69 Cr₹-0.74 Cr₹-0.74 Cr
Deferred Tax Assets / Liabilities ₹-20 Cr₹-16 Cr₹-16 Cr₹-16 Cr₹-11 Cr
    Deferred Tax Assets ₹23 Cr₹18 Cr₹19 Cr₹19 Cr₹15 Cr
    Deferred Tax Liability ₹2.46 Cr₹2.37 Cr₹2.57 Cr₹2.58 Cr₹3.84 Cr
Other Long Term Liabilities ₹0.15 Cr₹0.15 Cr₹1.28 Cr₹3.13 Cr₹0.51 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.76 Cr₹2.19 Cr₹1.97 Cr₹1.45 Cr₹1.58 Cr
Total Non-Current Liabilities ₹-6.96 Cr₹0.48 Cr₹-6.02 Cr₹-0.13 Cr₹6.67 Cr
Current Liabilities -----
Trade Payables ₹95 Cr₹109 Cr₹90 Cr₹52 Cr₹71 Cr
    Sundry Creditors ₹95 Cr₹109 Cr₹90 Cr₹52 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹64 Cr₹63 Cr₹60 Cr₹57 Cr₹48 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹48 Cr₹45 Cr₹43 Cr₹44 Cr₹36 Cr
    Interest Accrued But Not Due ₹2.33 Cr₹1.94 Cr₹1.55 Cr₹1.57 Cr₹3.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹15 Cr₹16 Cr₹15 Cr₹11 Cr₹8.83 Cr
Short Term Borrowings ₹27 Cr₹12 Cr₹12 Cr₹22 Cr₹37 Cr
    Secured ST Loans repayable on Demands ₹27 Cr₹12 Cr₹12 Cr₹22 Cr₹17 Cr
    Working Capital Loans- Sec ₹25 Cr₹9.63 Cr₹9.67 Cr₹20 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-25 Cr₹-9.63 Cr₹-9.67 Cr₹-20 Cr₹2.53 Cr
Short Term Provisions ₹28 Cr₹28 Cr₹26 Cr₹0.74 Cr₹1.32 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹27 Cr₹25 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.36 Cr₹1.96 Cr₹1.30 Cr₹0.74 Cr₹1.32 Cr
Total Current Liabilities ₹214 Cr₹213 Cr₹188 Cr₹132 Cr₹157 Cr
Total Liabilities ₹337 Cr₹356 Cr₹317 Cr₹242 Cr₹254 Cr
ASSETS
Gross Block ₹48 Cr₹48 Cr₹47 Cr₹47 Cr₹41 Cr
Less: Accumulated Depreciation ₹19 Cr₹17 Cr₹14 Cr₹11 Cr₹7.53 Cr
Less: Impairment of Assets -----
Net Block ₹29 Cr₹31 Cr₹33 Cr₹36 Cr₹34 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.46 Cr₹0.46 Cr₹0.43 Cr₹0.40 Cr₹0.45 Cr
Other Non Current Assets ₹0.02 Cr₹0.05 Cr₹0.76 Cr₹0.01 Cr₹0.02 Cr
Total Non-Current Assets ₹40 Cr₹31 Cr₹34 Cr₹36 Cr₹34 Cr
Current Assets Loans & Advances -----
Currents Investments ₹51 Cr₹19 Cr₹23 Cr--
    Quoted ₹51 Cr₹19 Cr₹23 Cr--
    Unquoted -----
Inventories ₹137 Cr₹136 Cr₹125 Cr₹100 Cr₹131 Cr
    Raw Materials -----
    Work-in Progress ₹50 Cr₹51 Cr₹60 Cr₹38 Cr₹48 Cr
    Finished Goods ₹73 Cr₹71 Cr₹53 Cr₹52 Cr₹73 Cr
    Packing Materials -----
    Stores Ā and Spare ₹12 Cr₹12 Cr₹10 Cr₹8.34 Cr₹9.08 Cr
    Other Inventory ₹2.54 Cr₹1.81 Cr₹1.10 Cr₹1.14 Cr₹0.77 Cr
Sundry Debtors ₹70 Cr₹104 Cr₹77 Cr₹65 Cr₹73 Cr
    Debtors more than Six months ₹49 Cr₹44 Cr₹44 Cr--
    Debtors Others ₹34 Cr₹72 Cr₹45 Cr₹77 Cr₹85 Cr
Cash and Bank ₹5.34 Cr₹31 Cr₹27 Cr₹32 Cr₹4.97 Cr
    Cash in hand ₹0.01 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.33 Cr₹31 Cr₹27 Cr₹32 Cr₹4.95 Cr
    Other cash and bank balances --₹0.01 Cr-₹0.01 Cr
Other Current Assets ₹4.04 Cr₹4.55 Cr₹4.25 Cr₹3.71 Cr₹3.95 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹2.30 Cr₹2.32 Cr₹2.01 Cr₹2.57 Cr₹2.46 Cr
    Interest accrued and or due on loans ₹0.08 Cr₹0.41 Cr₹0.34 Cr₹0.05 Cr₹0.08 Cr
    Prepaid Expenses ₹0.84 Cr₹1.41 Cr₹1.53 Cr₹0.57 Cr₹0.67 Cr
    Other current_assets ₹0.82 Cr₹0.42 Cr₹0.37 Cr₹0.52 Cr₹0.75 Cr
Short Term Loans and Advances ₹30 Cr₹30 Cr₹27 Cr₹5.75 Cr₹5.95 Cr
    Advances recoverable in cash or in kind ₹0.58 Cr₹1.13 Cr₹0.28 Cr₹1.48 Cr₹2.45 Cr
    Advance income tax and TDS ₹30 Cr₹29 Cr₹26 Cr₹4.27 Cr₹3.50 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.10 Cr₹0.27 Cr₹0.24 Cr--
Total Current Assets ₹298 Cr₹325 Cr₹282 Cr₹206 Cr₹219 Cr
Net Current Assets (Including Current Investments) ₹84 Cr₹111 Cr₹95 Cr₹75 Cr₹62 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹337 Cr₹356 Cr₹317 Cr₹242 Cr₹254 Cr
Contingent Liabilities ₹10 Cr₹11 Cr₹3.12 Cr₹3.47 Cr₹4.64 Cr
Total Debt ₹40 Cr₹31 Cr₹24 Cr₹37 Cr₹55 Cr
Book Value 281.74306.32291.92252.71248.27
Adjusted Book Value 281.74306.32291.92252.71248.27

Compare Balance Sheet of peers of JK AGRI GENETICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK AGRI GENETICS ₹189.1 Cr -0.2% -7.1% -2.1% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹10,454.3 Cr 1.9% -9.3% 86.3% Stock Analytics
KAVERI SEED COMPANY ₹3,894.7 Cr -1.5% -5.4% 22.2% Stock Analytics
VENKYS (INDIA) ₹2,469.8 Cr -0.4% -13.5% -1.3% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,325.9 Cr NA -11.6% -31.3% Stock Analytics
TIERRA AGROTECH ₹468.0 Cr 3.7% -21.5% -47.8% Stock Analytics


JK AGRI GENETICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK AGRI GENETICS

-0.2%

-7.1%

-2.1%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses