JINDAL SAW
|
JINDAL SAW Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity - Authorised | ₹473 Cr | ₹473 Cr | ₹473 Cr | ₹355 Cr | ₹355 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹26 Cr | ₹34 Cr | ₹59 Cr | - | - |
| Total Reserves | ₹12,485 Cr | ₹11,313 Cr | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr |
| Securities Premium | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr | ₹642 Cr |
| Capital Reserves | ₹487 Cr | ₹487 Cr | ₹487 Cr | ₹-29 Cr | ₹20 Cr |
| Profit & Loss Account Balance | ₹7,807 Cr | ₹6,781 Cr | ₹5,451 Cr | ₹3,869 Cr | ₹3,317 Cr |
| General Reserves | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr | ₹3,247 Cr |
| Other Reserves | ₹301 Cr | ₹155 Cr | ₹143 Cr | ₹128 Cr | ₹75 Cr |
| Reserve excluding Revaluation Reserve | ₹12,485 Cr | ₹11,313 Cr | ₹9,971 Cr | ₹7,857 Cr | ₹7,300 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,574 Cr | ₹11,411 Cr | ₹10,093 Cr | ₹7,921 Cr | ₹7,364 Cr |
| Minority Interest | ₹-292 Cr | ₹-457 Cr | ₹-726 Cr | ₹-642 Cr | ₹-515 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹599 Cr | ₹681 Cr | ₹1,465 Cr | ₹1,169 Cr | ₹1,253 Cr |
| Non Convertible Debentures | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹184 Cr | ₹542 Cr | ₹1,409 Cr | ₹500 Cr | ₹615 Cr |
| Term Loans - Institutions | ₹7.50 Cr | ₹39 Cr | ₹178 Cr | ₹169 Cr | ₹138 Cr |
| Other Secured | ₹-93 Cr | ₹-400 Cr | ₹-621 Cr | - | - |
| Unsecured Loans | ₹892 Cr | ₹902 Cr | ₹642 Cr | ₹653 Cr | ₹579 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹874 Cr | ₹868 Cr | ₹637 Cr | ₹619 Cr | ₹579 Cr |
| Other Unsecured Loan | ₹17 Cr | ₹34 Cr | ₹5.33 Cr | ₹34 Cr | - |
| Deferred Tax Assets / Liabilities | ₹825 Cr | ₹792 Cr | ₹552 Cr | ₹328 Cr | ₹222 Cr |
| Deferred Tax Assets | ₹215 Cr | ₹213 Cr | ₹494 Cr | ₹530 Cr | ₹582 Cr |
| Deferred Tax Liability | ₹1,040 Cr | ₹1,004 Cr | ₹1,047 Cr | ₹857 Cr | ₹805 Cr |
| Other Long Term Liabilities | ₹755 Cr | ₹328 Cr | ₹290 Cr | ₹443 Cr | ₹348 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹31 Cr | ₹25 Cr | ₹36 Cr | ₹45 Cr | ₹52 Cr |
| Total Non-Current Liabilities | ₹3,102 Cr | ₹2,728 Cr | ₹2,986 Cr | ₹2,637 Cr | ₹2,455 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,623 Cr | ₹2,522 Cr | ₹2,953 Cr | ₹3,004 Cr | ₹1,540 Cr |
| Sundry Creditors | ₹1,225 Cr | ₹2,144 Cr | ₹1,179 Cr | ₹3,004 Cr | ₹1,540 Cr |
| Acceptances | ₹1,398 Cr | ₹379 Cr | ₹1,775 Cr | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹938 Cr | ₹1,616 Cr | ₹2,349 Cr | ₹2,280 Cr | ₹2,039 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹562 Cr | ₹367 Cr | ₹451 Cr | ₹603 Cr | ₹274 Cr |
| Interest Accrued But Not Due | ₹26 Cr | ₹30 Cr | ₹51 Cr | ₹33 Cr | ₹16 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹351 Cr | ₹1,219 Cr | ₹1,847 Cr | ₹1,643 Cr | ₹1,750 Cr |
| Short Term Borrowings | ₹2,457 Cr | ₹2,663 Cr | ₹2,858 Cr | ₹2,556 Cr | ₹3,437 Cr |
| Secured ST Loans repayable on Demands | ₹1,760 Cr | ₹2,330 Cr | ₹2,649 Cr | ₹1,796 Cr | ₹2,806 Cr |
| Working Capital Loans- Sec | ₹690 Cr | ₹912 Cr | ₹431 Cr | ₹951 Cr | ₹1,043 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹7.31 Cr | ₹-580 Cr | ₹-222 Cr | ₹-191 Cr | ₹-411 Cr |
| Short Term Provisions | ₹170 Cr | ₹182 Cr | ₹165 Cr | ₹126 Cr | ₹122 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹49 Cr | ₹58 Cr | ₹54 Cr | ₹30 Cr | ₹26 Cr |
| Provision for post retirement benefits | ₹5.54 Cr | ₹4.19 Cr | ₹4.68 Cr | ₹4.20 Cr | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹115 Cr | ₹121 Cr | ₹106 Cr | ₹92 Cr | ₹95 Cr |
| Total Current Liabilities | ₹6,188 Cr | ₹6,983 Cr | ₹8,326 Cr | ₹7,967 Cr | ₹7,139 Cr |
| Total Liabilities | ₹21,572 Cr | ₹20,665 Cr | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr |
| ASSETS | |||||
| Gross Block | ₹15,262 Cr | ₹13,550 Cr | ₹12,595 Cr | ₹10,725 Cr | ₹10,305 Cr |
| Less: Accumulated Depreciation | ₹4,854 Cr | ₹4,209 Cr | ₹3,742 Cr | ₹3,240 Cr | ₹2,948 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10,409 Cr | ₹9,341 Cr | ₹8,853 Cr | ₹7,484 Cr | ₹7,357 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹453 Cr | ₹641 Cr | ₹632 Cr | ₹300 Cr | ₹293 Cr |
| Non Current Investments | ₹93 Cr | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹213 Cr |
| Long Term Investment | ₹93 Cr | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹213 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹93 Cr | ₹166 Cr | ₹174 Cr | ₹170 Cr | ₹285 Cr |
| Long Term Loans & Advances | ₹587 Cr | ₹306 Cr | ₹648 Cr | ₹772 Cr | ₹1,112 Cr |
| Other Non Current Assets | ₹59 Cr | ₹106 Cr | ₹68 Cr | ₹253 Cr | ₹201 Cr |
| Total Non-Current Assets | ₹11,599 Cr | ₹10,560 Cr | ₹10,375 Cr | ₹8,979 Cr | ₹9,176 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹12 Cr | ₹1.80 Cr | ₹3.73 Cr | ₹4.93 Cr | ₹10 Cr |
| Quoted | - | - | ₹0.13 Cr | - | - |
| Unquoted | ₹12 Cr | ₹1.80 Cr | ₹3.60 Cr | ₹4.93 Cr | ₹10 Cr |
| Inventories | ₹5,267 Cr | ₹4,921 Cr | ₹4,895 Cr | ₹4,105 Cr | ₹3,756 Cr |
| Raw Materials | ₹2,024 Cr | ₹2,079 Cr | ₹2,272 Cr | ₹2,002 Cr | ₹1,816 Cr |
| Work-in Progress | ₹1,067 Cr | ₹920 Cr | ₹948 Cr | ₹748 Cr | ₹600 Cr |
| Finished Goods | ₹1,202 Cr | ₹741 Cr | ₹867 Cr | ₹529 Cr | ₹641 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹464 Cr | ₹524 Cr | ₹462 Cr | ₹501 Cr | ₹460 Cr |
| Other Inventory | ₹511 Cr | ₹656 Cr | ₹346 Cr | ₹325 Cr | ₹238 Cr |
| Sundry Debtors | ₹3,094 Cr | ₹3,564 Cr | ₹3,469 Cr | ₹3,563 Cr | ₹1,806 Cr |
| Debtors more than Six months | ₹265 Cr | ₹276 Cr | ₹269 Cr | ₹206 Cr | ₹139 Cr |
| Debtors Others | ₹2,916 Cr | ₹3,358 Cr | ₹3,312 Cr | ₹3,442 Cr | ₹1,751 Cr |
| Cash and Bank | ₹543 Cr | ₹770 Cr | ₹895 Cr | ₹213 Cr | ₹673 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.43 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.22 Cr |
| Balances at Bank | ₹543 Cr | ₹770 Cr | ₹894 Cr | ₹213 Cr | ₹672 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹72 Cr | ₹68 Cr | ₹243 Cr | ₹256 Cr | ₹70 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.41 Cr | ₹7.79 Cr | ₹3.56 Cr | ₹4.27 Cr | ₹4.75 Cr |
| Prepaid Expenses | ₹43 Cr | ₹44 Cr | ₹71 Cr | ₹88 Cr | ₹58 Cr |
| Other current_assets | ₹27 Cr | ₹16 Cr | ₹169 Cr | ₹164 Cr | ₹7.20 Cr |
| Short Term Loans and Advances | ₹984 Cr | ₹781 Cr | ₹797 Cr | ₹761 Cr | ₹953 Cr |
| Advances recoverable in cash or in kind | ₹340 Cr | ₹269 Cr | ₹228 Cr | ₹264 Cr | ₹470 Cr |
| Advance income tax and TDS | ₹35 Cr | ₹47 Cr | ₹79 Cr | ₹50 Cr | ₹32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹610 Cr | ₹466 Cr | ₹491 Cr | ₹447 Cr | ₹450 Cr |
| Total Current Assets | ₹9,973 Cr | ₹10,105 Cr | ₹10,304 Cr | ₹8,903 Cr | ₹7,267 Cr |
| Net Current Assets (Including Current Investments) | ₹3,785 Cr | ₹3,122 Cr | ₹1,978 Cr | ₹937 Cr | ₹128 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,572 Cr | ₹20,665 Cr | ₹20,679 Cr | ₹17,883 Cr | ₹16,443 Cr |
| Contingent Liabilities | ₹3,315 Cr | ₹4,236 Cr | ₹4,314 Cr | ₹3,233 Cr | ₹2,475 Cr |
| Total Debt | ₹4,040 Cr | ₹4,646 Cr | ₹5,587 Cr | ₹4,782 Cr | ₹5,787 Cr |
| Book Value | - | 177.89 | 313.83 | 247.72 | 230.31 |
| Adjusted Book Value | 196.22 | 177.89 | 156.91 | 123.86 | 115.15 |
Compare Balance Sheet of peers of JINDAL SAW
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JINDAL SAW | ₹14,008.2 Cr | -4.5% | -7.1% | 1% | Stock Analytics | |
| JSW STEEL | ₹313,629.0 Cr | 0.3% | 0.2% | 25.6% | Stock Analytics | |
| TATA STEEL | ₹260,342.0 Cr | -3.8% | -1.7% | 31.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹81,123.5 Cr | 2.1% | 12.2% | 62.7% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,706.1 Cr | -1.9% | -6.5% | 11.2% | Stock Analytics | |
| APL APOLLO TUBES | ₹51,655.6 Cr | -1.6% | -11.7% | 4.1% | Stock Analytics | |
JINDAL SAW Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JINDAL SAW | -4.5% |
-7.1% |
1% |
| SENSEX | -0.3% |
-4.3% |
-8.9% |
You may also like the below Video Courses