JBM AUTO
|
JBM AUTO Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,515 Cr | ₹1,327 Cr | ₹1,144 Cr | ₹1,006 Cr | ₹873 Cr |
| Securities Premium | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Capital Reserves | ₹2.69 Cr | ₹2.69 Cr | ₹2.69 Cr | ₹2.69 Cr | ₹-0.36 Cr |
| Profit & Loss Account Balance | ₹1,421 Cr | ₹1,233 Cr | ₹1,050 Cr | ₹909 Cr | ₹782 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr |
| Reserve excluding Revaluation Reserve | ₹1,515 Cr | ₹1,327 Cr | ₹1,144 Cr | ₹1,006 Cr | ₹873 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,538 Cr | ₹1,351 Cr | ₹1,168 Cr | ₹1,030 Cr | ₹896 Cr |
| Minority Interest | ₹53 Cr | ₹36 Cr | ₹24 Cr | ₹1.07 Cr | ₹0.29 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,256 Cr | ₹1,167 Cr | ₹674 Cr | ₹627 Cr | ₹470 Cr |
| Non Convertible Debentures | ₹342 Cr | ₹343 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹711 Cr | ₹636 Cr | ₹674 Cr | ₹542 Cr | ₹430 Cr |
| Term Loans - Institutions | ₹533 Cr | ₹458 Cr | ₹243 Cr | ₹248 Cr | ₹199 Cr |
| Other Secured | ₹-330 Cr | ₹-270 Cr | ₹-242 Cr | ₹-163 Cr | ₹-158 Cr |
| Unsecured Loans | ₹-319 Cr | ₹32 Cr | - | ₹5.44 Cr | ₹8.46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹18 Cr | ₹29 Cr | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹1.88 Cr |
| Other Unsecured Loan | ₹-337 Cr | ₹2.49 Cr | - | ₹5.44 Cr | ₹6.58 Cr |
| Deferred Tax Assets / Liabilities | ₹81 Cr | ₹106 Cr | ₹113 Cr | ₹92 Cr | ₹95 Cr |
| Deferred Tax Assets | ₹86 Cr | ₹71 Cr | ₹57 Cr | ₹19 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹167 Cr | ₹177 Cr | ₹169 Cr | ₹111 Cr | ₹110 Cr |
| Other Long Term Liabilities | ₹34 Cr | ₹34 Cr | ₹37 Cr | ₹24 Cr | ₹18 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹151 Cr | ₹30 Cr | ₹29 Cr | ₹22 Cr | ₹17 Cr |
| Total Non-Current Liabilities | ₹1,203 Cr | ₹1,369 Cr | ₹853 Cr | ₹770 Cr | ₹609 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,585 Cr | ₹1,167 Cr | ₹1,103 Cr | ₹436 Cr | ₹561 Cr |
| Sundry Creditors | ₹1,585 Cr | ₹1,167 Cr | ₹1,103 Cr | ₹436 Cr | ₹561 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,290 Cr | ₹656 Cr | ₹526 Cr | ₹407 Cr | ₹413 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹353 Cr | ₹167 Cr | ₹122 Cr | ₹104 Cr | ₹133 Cr |
| Interest Accrued But Not Due | ₹58 Cr | ₹18 Cr | ₹29 Cr | ₹5.08 Cr | ₹2.49 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | ₹4.56 Cr | ₹5.00 Cr | ₹5.06 Cr | ₹4.61 Cr | ₹1.82 Cr |
| Other Liabilities | ₹875 Cr | ₹466 Cr | ₹370 Cr | ₹293 Cr | ₹275 Cr |
| Short Term Borrowings | ₹1,513 Cr | ₹1,135 Cr | ₹1,179 Cr | ₹874 Cr | ₹729 Cr |
| Secured ST Loans repayable on Demands | ₹1,198 Cr | ₹783 Cr | ₹928 Cr | ₹660 Cr | ₹488 Cr |
| Working Capital Loans- Sec | ₹1,198 Cr | ₹782 Cr | ₹894 Cr | ₹619 Cr | ₹486 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-883 Cr | ₹-430 Cr | ₹-643 Cr | ₹-405 Cr | ₹-244 Cr |
| Short Term Provisions | ₹187 Cr | ₹137 Cr | ₹12 Cr | ₹22 Cr | ₹19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹40 Cr | ₹30 Cr | ₹2.39 Cr | ₹17 Cr | ₹15 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹147 Cr | ₹107 Cr | ₹10 Cr | ₹4.78 Cr | ₹4.22 Cr |
| Total Current Liabilities | ₹4,575 Cr | ₹3,095 Cr | ₹2,820 Cr | ₹1,739 Cr | ₹1,723 Cr |
| Total Liabilities | ₹7,370 Cr | ₹5,850 Cr | ₹4,865 Cr | ₹3,540 Cr | ₹3,229 Cr |
| ASSETS | |||||
| Gross Block | ₹2,634 Cr | ₹2,632 Cr | ₹2,480 Cr | ₹2,128 Cr | ₹1,662 Cr |
| Less: Accumulated Depreciation | ₹1,028 Cr | ₹912 Cr | ₹751 Cr | ₹588 Cr | ₹449 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,606 Cr | ₹1,720 Cr | ₹1,729 Cr | ₹1,540 Cr | ₹1,213 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹158 Cr | ₹39 Cr | ₹62 Cr | ₹265 Cr | ₹179 Cr |
| Non Current Investments | ₹409 Cr | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr |
| Long Term Investment | ₹409 Cr | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹409 Cr | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr |
| Long Term Loans & Advances | ₹77 Cr | ₹571 Cr | ₹201 Cr | ₹31 Cr | ₹68 Cr |
| Other Non Current Assets | ₹55 Cr | ₹83 Cr | ₹97 Cr | ₹55 Cr | ₹24 Cr |
| Total Non-Current Assets | ₹2,319 Cr | ₹2,542 Cr | ₹2,238 Cr | ₹1,970 Cr | ₹1,533 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹518 Cr | ₹610 Cr | ₹744 Cr | ₹424 Cr | ₹413 Cr |
| Raw Materials | ₹190 Cr | ₹202 Cr | ₹319 Cr | ₹231 Cr | ₹235 Cr |
| Work-in Progress | ₹235 Cr | ₹314 Cr | ₹345 Cr | ₹130 Cr | ₹116 Cr |
| Finished Goods | ₹22 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹26 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹53 Cr | ₹48 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr |
| Other Inventory | ₹17 Cr | ₹20 Cr | ₹18 Cr | ₹9.57 Cr | ₹11 Cr |
| Sundry Debtors | ₹2,185 Cr | ₹1,007 Cr | ₹670 Cr | ₹469 Cr | ₹580 Cr |
| Debtors more than Six months | ₹384 Cr | ₹52 Cr | ₹21 Cr | ₹61 Cr | ₹14 Cr |
| Debtors Others | ₹1,803 Cr | ₹956 Cr | ₹650 Cr | ₹408 Cr | ₹566 Cr |
| Cash and Bank | ₹130 Cr | ₹194 Cr | ₹67 Cr | ₹45 Cr | ₹35 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Balances at Bank | ₹129 Cr | ₹194 Cr | ₹67 Cr | ₹44 Cr | ₹34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹131 Cr | ₹102 Cr | ₹89 Cr | ₹169 Cr | ₹95 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹49 Cr | ₹38 Cr | ₹2.09 Cr | ₹1.06 Cr | ₹0.82 Cr |
| Prepaid Expenses | ₹15 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹9.74 Cr |
| Other current_assets | ₹67 Cr | ₹48 Cr | ₹75 Cr | ₹155 Cr | ₹85 Cr |
| Short Term Loans and Advances | ₹2,086 Cr | ₹1,395 Cr | ₹1,058 Cr | ₹463 Cr | ₹573 Cr |
| Advances recoverable in cash or in kind | ₹1,537 Cr | ₹1,152 Cr | ₹809 Cr | ₹396 Cr | ₹492 Cr |
| Advance income tax and TDS | ₹6.69 Cr | ₹7.21 Cr | ₹6.74 Cr | ₹6.96 Cr | ₹3.18 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹543 Cr | ₹235 Cr | ₹242 Cr | ₹60 Cr | ₹78 Cr |
| Total Current Assets | ₹5,050 Cr | ₹3,308 Cr | ₹2,627 Cr | ₹1,570 Cr | ₹1,696 Cr |
| Net Current Assets (Including Current Investments) | ₹475 Cr | ₹213 Cr | ₹-193 Cr | ₹-168 Cr | ₹-27 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,370 Cr | ₹5,850 Cr | ₹4,865 Cr | ₹3,540 Cr | ₹3,229 Cr |
| Contingent Liabilities | ₹8.96 Cr | ₹205 Cr | ₹205 Cr | ₹204 Cr | ₹204 Cr |
| Total Debt | ₹3,127 Cr | ₹2,611 Cr | ₹2,106 Cr | ₹1,681 Cr | ₹1,373 Cr |
| Book Value | - | 57.11 | 98.75 | 87.09 | 75.79 |
| Adjusted Book Value | 65.04 | 57.11 | 49.37 | 43.54 | 37.90 |
Compare Balance Sheet of peers of JBM AUTO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| JBM AUTO | ₹15,251.9 Cr | -4.3% | -4.5% | 3.2% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹174,993.0 Cr | -1.9% | 13.6% | 69.1% | Stock Analytics | |
| BOSCH | ₹143,646.0 Cr | 1.1% | 18.6% | 23.8% | Stock Analytics | |
| UNO MINDA | ₹73,627.1 Cr | 1% | 9.1% | 2.8% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹55,057.8 Cr | -0.6% | 2% | -7.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,394.3 Cr | -2.9% | 5.8% | 4.1% | Stock Analytics | |
JBM AUTO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| JBM AUTO | -4.3% |
-4.5% |
3.2% |
| SENSEX | -0.8% |
0.2% |
-6% |
You may also like the below Video Courses