JBM AUTO
|
JBM AUTO Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity - Authorised | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr | ₹126 Cr |
Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,327 Cr | ₹1,144 Cr | ₹1,006 Cr | ₹873 Cr | ₹722 Cr |
Securities Premium | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Capital Reserves | ₹2.69 Cr | ₹2.69 Cr | ₹2.69 Cr | ₹-0.36 Cr | ₹-0.15 Cr |
Profit & Loss Account Balance | ₹1,233 Cr | ₹1,050 Cr | ₹909 Cr | ₹782 Cr | ₹639 Cr |
General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Other Reserves | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹6.57 Cr |
Reserve excluding Revaluation Reserve | ₹1,327 Cr | ₹1,144 Cr | ₹1,006 Cr | ₹873 Cr | ₹722 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,351 Cr | ₹1,168 Cr | ₹1,030 Cr | ₹896 Cr | ₹746 Cr |
Minority Interest | ₹36 Cr | ₹24 Cr | ₹1.07 Cr | ₹0.29 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1,167 Cr | ₹674 Cr | ₹627 Cr | ₹470 Cr | ₹207 Cr |
Non Convertible Debentures | ₹343 Cr | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹636 Cr | ₹674 Cr | ₹542 Cr | ₹430 Cr | ₹251 Cr |
Term Loans - Institutions | ₹458 Cr | ₹243 Cr | ₹248 Cr | ₹199 Cr | ₹56 Cr |
Other Secured | ₹-270 Cr | ₹-242 Cr | ₹-163 Cr | ₹-158 Cr | ₹-100 Cr |
Unsecured Loans | ₹32 Cr | - | ₹5.44 Cr | ₹8.46 Cr | ₹5.63 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹29 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹1.88 Cr | ₹5.63 Cr |
Other Unsecured Loan | ₹2.49 Cr | - | ₹5.44 Cr | ₹6.58 Cr | - |
Deferred Tax Assets / Liabilities | ₹106 Cr | ₹113 Cr | ₹92 Cr | ₹95 Cr | ₹102 Cr |
Deferred Tax Assets | ₹66 Cr | ₹57 Cr | ₹19 Cr | ₹14 Cr | ₹19 Cr |
Deferred Tax Liability | ₹172 Cr | ₹169 Cr | ₹111 Cr | ₹110 Cr | ₹121 Cr |
Other Long Term Liabilities | ₹34 Cr | ₹37 Cr | ₹24 Cr | ₹18 Cr | ₹19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹30 Cr | ₹29 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹1,369 Cr | ₹853 Cr | ₹770 Cr | ₹609 Cr | ₹347 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,167 Cr | ₹1,103 Cr | ₹436 Cr | ₹561 Cr | ₹584 Cr |
Sundry Creditors | ₹1,167 Cr | ₹1,103 Cr | ₹436 Cr | ₹561 Cr | ₹584 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹656 Cr | ₹526 Cr | ₹407 Cr | ₹413 Cr | ₹302 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹167 Cr | ₹122 Cr | ₹104 Cr | ₹133 Cr | ₹101 Cr |
Interest Accrued But Not Due | ₹18 Cr | ₹29 Cr | ₹5.08 Cr | ₹2.49 Cr | ₹2.56 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹5.00 Cr | ₹5.06 Cr | ₹4.61 Cr | ₹1.82 Cr | ₹1.51 Cr |
Other Liabilities | ₹466 Cr | ₹370 Cr | ₹293 Cr | ₹275 Cr | ₹197 Cr |
Short Term Borrowings | ₹1,135 Cr | ₹1,179 Cr | ₹874 Cr | ₹729 Cr | ₹482 Cr |
Secured ST Loans repayable on Demands | ₹783 Cr | ₹928 Cr | ₹660 Cr | ₹488 Cr | ₹383 Cr |
Working Capital Loans- Sec | ₹782 Cr | ₹894 Cr | ₹619 Cr | ₹486 Cr | ₹337 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-430 Cr | ₹-643 Cr | ₹-405 Cr | ₹-244 Cr | ₹-238 Cr |
Short Term Provisions | ₹137 Cr | ₹12 Cr | ₹22 Cr | ₹19 Cr | ₹4.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹30 Cr | ₹2.39 Cr | ₹17 Cr | ₹15 Cr | ₹0.30 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹107 Cr | ₹10 Cr | ₹4.78 Cr | ₹4.22 Cr | ₹4.15 Cr |
Total Current Liabilities | ₹3,095 Cr | ₹2,820 Cr | ₹1,739 Cr | ₹1,723 Cr | ₹1,372 Cr |
Total Liabilities | ₹5,850 Cr | ₹4,865 Cr | ₹3,540 Cr | ₹3,229 Cr | ₹2,464 Cr |
ASSETS | |||||
Gross Block | ₹2,632 Cr | ₹2,480 Cr | ₹2,128 Cr | ₹1,662 Cr | ₹1,286 Cr |
Less: Accumulated Depreciation | ₹912 Cr | ₹751 Cr | ₹588 Cr | ₹449 Cr | ₹355 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,720 Cr | ₹1,729 Cr | ₹1,540 Cr | ₹1,213 Cr | ₹930 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹39 Cr | ₹62 Cr | ₹265 Cr | ₹179 Cr | ₹272 Cr |
Non Current Investments | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr | ₹54 Cr |
Long Term Investment | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr | ₹54 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹94 Cr | ₹79 Cr | ₹74 Cr | ₹49 Cr | ₹54 Cr |
Long Term Loans & Advances | ₹571 Cr | ₹201 Cr | ₹31 Cr | ₹68 Cr | ₹55 Cr |
Other Non Current Assets | ₹83 Cr | ₹97 Cr | ₹55 Cr | ₹24 Cr | ₹1.83 Cr |
Total Non-Current Assets | ₹2,542 Cr | ₹2,238 Cr | ₹1,970 Cr | ₹1,533 Cr | ₹1,342 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹610 Cr | ₹744 Cr | ₹424 Cr | ₹413 Cr | ₹362 Cr |
Raw Materials | ₹202 Cr | ₹319 Cr | ₹231 Cr | ₹235 Cr | ₹169 Cr |
Work-in Progress | ₹314 Cr | ₹345 Cr | ₹130 Cr | ₹116 Cr | ₹134 Cr |
Finished Goods | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹26 Cr | ₹15 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹48 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹22 Cr |
Other Inventory | ₹20 Cr | ₹18 Cr | ₹9.57 Cr | ₹11 Cr | ₹22 Cr |
Sundry Debtors | ₹1,007 Cr | ₹670 Cr | ₹469 Cr | ₹580 Cr | ₹496 Cr |
Debtors more than Six months | ₹52 Cr | ₹21 Cr | ₹61 Cr | ₹14 Cr | ₹32 Cr |
Debtors Others | ₹956 Cr | ₹650 Cr | ₹408 Cr | ₹566 Cr | ₹465 Cr |
Cash and Bank | ₹194 Cr | ₹67 Cr | ₹45 Cr | ₹35 Cr | ₹18 Cr |
Cash in hand | ₹0.30 Cr | ₹0.20 Cr | ₹0.31 Cr | ₹0.27 Cr | ₹0.17 Cr |
Balances at Bank | ₹194 Cr | ₹67 Cr | ₹44 Cr | ₹34 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹102 Cr | ₹89 Cr | ₹169 Cr | ₹95 Cr | ₹46 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹38 Cr | ₹2.09 Cr | ₹1.06 Cr | ₹0.82 Cr | ₹1.24 Cr |
Prepaid Expenses | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹9.74 Cr | ₹5.84 Cr |
Other current_assets | ₹48 Cr | ₹75 Cr | ₹155 Cr | ₹85 Cr | ₹39 Cr |
Short Term Loans and Advances | ₹1,395 Cr | ₹1,058 Cr | ₹463 Cr | ₹573 Cr | ₹200 Cr |
Advances recoverable in cash or in kind | ₹1,152 Cr | ₹809 Cr | ₹396 Cr | ₹492 Cr | ₹132 Cr |
Advance income tax and TDS | ₹7.21 Cr | ₹6.74 Cr | ₹6.96 Cr | ₹3.18 Cr | ₹1.78 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹235 Cr | ₹242 Cr | ₹60 Cr | ₹78 Cr | ₹65 Cr |
Total Current Assets | ₹3,308 Cr | ₹2,627 Cr | ₹1,570 Cr | ₹1,696 Cr | ₹1,122 Cr |
Net Current Assets (Including Current Investments) | ₹213 Cr | ₹-193 Cr | ₹-168 Cr | ₹-27 Cr | ₹-250 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹5,850 Cr | ₹4,865 Cr | ₹3,540 Cr | ₹3,229 Cr | ₹2,464 Cr |
Contingent Liabilities | ₹205 Cr | ₹205 Cr | ₹204 Cr | ₹204 Cr | ₹16 Cr |
Total Debt | ₹2,611 Cr | ₹2,106 Cr | ₹1,681 Cr | ₹1,373 Cr | ₹830 Cr |
Book Value | - | 98.75 | 87.09 | 75.79 | 157.64 |
Adjusted Book Value | 57.11 | 49.37 | 43.54 | 37.90 | 31.53 |
Compare Balance Sheet of peers of JBM AUTO
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
JBM AUTO | ₹14,522.3 Cr | 0.3% | -2% | -36.4% | Stock Analytics | |
BOSCH | ₹120,642.0 Cr | 0.3% | 0.8% | 25.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹99,845.0 Cr | -2.2% | -2.9% | -26.6% | Stock Analytics | |
UNO MINDA | ₹74,860.6 Cr | -1.2% | 17.7% | 9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹41,766.3 Cr | 1.1% | 14.4% | 17.1% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹27,421.0 Cr | -2.1% | -1.3% | -38.4% | Stock Analytics |
JBM AUTO Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
JBM AUTO | 0.3% |
-2% |
-36.4% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses