Home > Balance Sheet > JBM AUTO

JBM AUTO
Balance Sheet

COMMUNITY POLL
for JBM AUTO
Please provide your vote to see the results

JBM AUTO Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹126 Cr₹126 Cr₹126 Cr₹126 Cr₹126 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹2.00₹2.00₹2.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹1,327 Cr₹1,144 Cr₹1,006 Cr₹873 Cr₹722 Cr
    Securities Premium ₹46 Cr₹46 Cr₹46 Cr₹46 Cr₹46 Cr
    Capital Reserves ₹2.69 Cr₹2.69 Cr₹2.69 Cr₹-0.36 Cr₹-0.15 Cr
    Profit & Loss Account Balance ₹1,233 Cr₹1,050 Cr₹909 Cr₹782 Cr₹639 Cr
    General Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Other Reserves ₹15 Cr₹15 Cr₹18 Cr₹15 Cr₹6.57 Cr
Reserve excluding Revaluation Reserve ₹1,327 Cr₹1,144 Cr₹1,006 Cr₹873 Cr₹722 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,351 Cr₹1,168 Cr₹1,030 Cr₹896 Cr₹746 Cr
Minority Interest ₹36 Cr₹24 Cr₹1.07 Cr₹0.29 Cr-
Long-Term Borrowings -----
Secured Loans ₹1,167 Cr₹674 Cr₹627 Cr₹470 Cr₹207 Cr
    Non Convertible Debentures ₹343 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹636 Cr₹674 Cr₹542 Cr₹430 Cr₹251 Cr
    Term Loans - Institutions ₹458 Cr₹243 Cr₹248 Cr₹199 Cr₹56 Cr
    Other Secured ₹-270 Cr₹-242 Cr₹-163 Cr₹-158 Cr₹-100 Cr
Unsecured Loans ₹32 Cr-₹5.44 Cr₹8.46 Cr₹5.63 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹29 Cr----
    Loans - Govt. -----
    Loans - Others ---₹1.88 Cr₹5.63 Cr
    Other Unsecured Loan ₹2.49 Cr-₹5.44 Cr₹6.58 Cr-
Deferred Tax Assets / Liabilities ₹106 Cr₹113 Cr₹92 Cr₹95 Cr₹102 Cr
    Deferred Tax Assets ₹66 Cr₹57 Cr₹19 Cr₹14 Cr₹19 Cr
    Deferred Tax Liability ₹172 Cr₹169 Cr₹111 Cr₹110 Cr₹121 Cr
Other Long Term Liabilities ₹34 Cr₹37 Cr₹24 Cr₹18 Cr₹19 Cr
Long Term Trade Payables -----
Long Term Provisions ₹30 Cr₹29 Cr₹22 Cr₹17 Cr₹13 Cr
Total Non-Current Liabilities ₹1,369 Cr₹853 Cr₹770 Cr₹609 Cr₹347 Cr
Current Liabilities -----
Trade Payables ₹1,167 Cr₹1,103 Cr₹436 Cr₹561 Cr₹584 Cr
    Sundry Creditors ₹1,167 Cr₹1,103 Cr₹436 Cr₹561 Cr₹584 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹656 Cr₹526 Cr₹407 Cr₹413 Cr₹302 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹167 Cr₹122 Cr₹104 Cr₹133 Cr₹101 Cr
    Interest Accrued But Not Due ₹18 Cr₹29 Cr₹5.08 Cr₹2.49 Cr₹2.56 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹5.00 Cr₹5.06 Cr₹4.61 Cr₹1.82 Cr₹1.51 Cr
    Other Liabilities ₹466 Cr₹370 Cr₹293 Cr₹275 Cr₹197 Cr
Short Term Borrowings ₹1,135 Cr₹1,179 Cr₹874 Cr₹729 Cr₹482 Cr
    Secured ST Loans repayable on Demands ₹783 Cr₹928 Cr₹660 Cr₹488 Cr₹383 Cr
    Working Capital Loans- Sec ₹782 Cr₹894 Cr₹619 Cr₹486 Cr₹337 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-430 Cr₹-643 Cr₹-405 Cr₹-244 Cr₹-238 Cr
Short Term Provisions ₹137 Cr₹12 Cr₹22 Cr₹19 Cr₹4.45 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹30 Cr₹2.39 Cr₹17 Cr₹15 Cr₹0.30 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹107 Cr₹10 Cr₹4.78 Cr₹4.22 Cr₹4.15 Cr
Total Current Liabilities ₹3,095 Cr₹2,820 Cr₹1,739 Cr₹1,723 Cr₹1,372 Cr
Total Liabilities ₹5,850 Cr₹4,865 Cr₹3,540 Cr₹3,229 Cr₹2,464 Cr
ASSETS
Gross Block ₹2,632 Cr₹2,480 Cr₹2,128 Cr₹1,662 Cr₹1,286 Cr
Less: Accumulated Depreciation ₹912 Cr₹751 Cr₹588 Cr₹449 Cr₹355 Cr
Less: Impairment of Assets -----
Net Block ₹1,720 Cr₹1,729 Cr₹1,540 Cr₹1,213 Cr₹930 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹39 Cr₹62 Cr₹265 Cr₹179 Cr₹272 Cr
Non Current Investments ₹94 Cr₹79 Cr₹74 Cr₹49 Cr₹54 Cr
Long Term Investment ₹94 Cr₹79 Cr₹74 Cr₹49 Cr₹54 Cr
    Quoted -----
    Unquoted ₹94 Cr₹79 Cr₹74 Cr₹49 Cr₹54 Cr
Long Term Loans & Advances ₹571 Cr₹201 Cr₹31 Cr₹68 Cr₹55 Cr
Other Non Current Assets ₹83 Cr₹97 Cr₹55 Cr₹24 Cr₹1.83 Cr
Total Non-Current Assets ₹2,542 Cr₹2,238 Cr₹1,970 Cr₹1,533 Cr₹1,342 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹610 Cr₹744 Cr₹424 Cr₹413 Cr₹362 Cr
    Raw Materials ₹202 Cr₹319 Cr₹231 Cr₹235 Cr₹169 Cr
    Work-in Progress ₹314 Cr₹345 Cr₹130 Cr₹116 Cr₹134 Cr
    Finished Goods ₹26 Cr₹26 Cr₹23 Cr₹26 Cr₹15 Cr
    Packing Materials -----
    Stores  and Spare ₹48 Cr₹36 Cr₹30 Cr₹26 Cr₹22 Cr
    Other Inventory ₹20 Cr₹18 Cr₹9.57 Cr₹11 Cr₹22 Cr
Sundry Debtors ₹1,007 Cr₹670 Cr₹469 Cr₹580 Cr₹496 Cr
    Debtors more than Six months ₹52 Cr₹21 Cr₹61 Cr₹14 Cr₹32 Cr
    Debtors Others ₹956 Cr₹650 Cr₹408 Cr₹566 Cr₹465 Cr
Cash and Bank ₹194 Cr₹67 Cr₹45 Cr₹35 Cr₹18 Cr
    Cash in hand ₹0.30 Cr₹0.20 Cr₹0.31 Cr₹0.27 Cr₹0.17 Cr
    Balances at Bank ₹194 Cr₹67 Cr₹44 Cr₹34 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹102 Cr₹89 Cr₹169 Cr₹95 Cr₹46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹38 Cr₹2.09 Cr₹1.06 Cr₹0.82 Cr₹1.24 Cr
    Prepaid Expenses ₹16 Cr₹12 Cr₹13 Cr₹9.74 Cr₹5.84 Cr
    Other current_assets ₹48 Cr₹75 Cr₹155 Cr₹85 Cr₹39 Cr
Short Term Loans and Advances ₹1,395 Cr₹1,058 Cr₹463 Cr₹573 Cr₹200 Cr
    Advances recoverable in cash or in kind ₹1,152 Cr₹809 Cr₹396 Cr₹492 Cr₹132 Cr
    Advance income tax and TDS ₹7.21 Cr₹6.74 Cr₹6.96 Cr₹3.18 Cr₹1.78 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹235 Cr₹242 Cr₹60 Cr₹78 Cr₹65 Cr
Total Current Assets ₹3,308 Cr₹2,627 Cr₹1,570 Cr₹1,696 Cr₹1,122 Cr
Net Current Assets (Including Current Investments) ₹213 Cr₹-193 Cr₹-168 Cr₹-27 Cr₹-250 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,850 Cr₹4,865 Cr₹3,540 Cr₹3,229 Cr₹2,464 Cr
Contingent Liabilities ₹205 Cr₹205 Cr₹204 Cr₹204 Cr₹16 Cr
Total Debt ₹2,611 Cr₹2,106 Cr₹1,681 Cr₹1,373 Cr₹830 Cr
Book Value -98.7587.0975.79157.64
Adjusted Book Value 57.1149.3743.5437.9031.53

Compare Balance Sheet of peers of JBM AUTO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JBM AUTO ₹14,522.3 Cr 0.3% -2% -36.4% Stock Analytics
BOSCH ₹120,642.0 Cr 0.3% 0.8% 25.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹99,845.0 Cr -2.2% -2.9% -26.6% Stock Analytics
UNO MINDA ₹74,860.6 Cr -1.2% 17.7% 9% Stock Analytics
ENDURANCE TECHNOLOGIES ₹41,766.3 Cr 1.1% 14.4% 17.1% Stock Analytics
SONA BLW PRECISION FORGINGS ₹27,421.0 Cr -2.1% -1.3% -38.4% Stock Analytics


JBM AUTO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JBM AUTO

0.3%

-2%

-36.4%

SENSEX

1.1%

-0.4%

-2.2%


You may also like the below Video Courses