Home > Balance Sheet > JAY USHIN

JAY USHIN
Balance Sheet

JAY USHIN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAY USHIN
Please provide your vote to see the results

JAY USHIN Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity Paid Up ₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr₹3.87 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹116 Cr₹105 Cr₹93 Cr₹82 Cr₹69 Cr
    Securities Premium ₹2.86 Cr₹2.86 Cr₹2.86 Cr₹2.86 Cr₹2.86 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹108 Cr₹97 Cr₹84 Cr₹73 Cr₹61 Cr
    General Reserves ₹4.84 Cr₹4.84 Cr₹4.84 Cr₹4.84 Cr₹4.84 Cr
    Other Reserves ₹0.47 Cr₹0.84 Cr₹1.01 Cr₹0.67 Cr-
Reserve excluding Revaluation Reserve ₹116 Cr₹105 Cr₹93 Cr₹82 Cr₹69 Cr
Revaluation reserve -----
Shareholder's Funds ₹120 Cr₹109 Cr₹96 Cr₹85 Cr₹73 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹35 Cr₹31 Cr₹27 Cr₹46 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹31 Cr₹27 Cr₹34 Cr₹25 Cr₹43 Cr
    Term Loans - Institutions ₹17 Cr₹23 Cr---
    Other Secured ₹-18 Cr₹-15 Cr₹-2.36 Cr₹2.50 Cr₹2.89 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.35 Cr₹0.04 Cr₹0.49 Cr₹1.06 Cr₹0.35 Cr
    Deferred Tax Assets ₹2.50 Cr₹2.33 Cr₹3.48 Cr₹2.80 Cr₹2.95 Cr
    Deferred Tax Liability ₹1.15 Cr₹2.38 Cr₹3.96 Cr₹3.86 Cr₹3.30 Cr
Other Long Term Liabilities ₹16 Cr₹19 Cr₹21 Cr₹23 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.45 Cr₹5.26 Cr₹7.16 Cr₹15 Cr₹17 Cr
Total Non-Current Liabilities ₹50 Cr₹59 Cr₹60 Cr₹66 Cr₹86 Cr
Current Liabilities -----
Trade Payables ₹98 Cr₹66 Cr₹100 Cr₹85 Cr₹78 Cr
    Sundry Creditors ₹98 Cr₹66 Cr₹100 Cr₹85 Cr₹78 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹50 Cr₹45 Cr₹57 Cr₹57 Cr₹67 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.28 Cr₹0.11 Cr₹0.24 Cr₹0.27 Cr₹7.25 Cr
    Interest Accrued But Not Due ₹0.40 Cr₹0.38 Cr₹0.35 Cr₹0.26 Cr₹0.44 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹50 Cr₹44 Cr₹56 Cr₹57 Cr₹59 Cr
Short Term Borrowings ₹78 Cr₹83 Cr₹46 Cr₹57 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹78 Cr₹83 Cr₹46 Cr₹50 Cr₹55 Cr
    Working Capital Loans- Sec ₹78 Cr₹83 Cr₹46 Cr₹50 Cr₹55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-78 Cr₹-83 Cr₹-46 Cr₹-43 Cr₹-55 Cr
Short Term Provisions ₹5.71 Cr₹3.64 Cr₹5.32 Cr₹5.17 Cr₹2.22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.46 Cr₹2.45 Cr₹4.12 Cr₹3.73 Cr₹0.82 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.26 Cr₹1.19 Cr₹1.21 Cr₹1.44 Cr₹1.40 Cr
Total Current Liabilities ₹232 Cr₹197 Cr₹209 Cr₹205 Cr₹203 Cr
Total Liabilities ₹401 Cr₹366 Cr₹365 Cr₹357 Cr₹361 Cr
ASSETS
Gross Block ₹326 Cr₹330 Cr₹314 Cr₹299 Cr₹321 Cr
Less: Accumulated Depreciation ₹191 Cr₹177 Cr₹168 Cr₹154 Cr₹149 Cr
Less: Impairment of Assets -----
Net Block ₹134 Cr₹153 Cr₹146 Cr₹144 Cr₹171 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.98 Cr₹2.47 Cr₹0.22 Cr₹2.78 Cr₹8.04 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹7.70 Cr₹4.61 Cr₹11 Cr₹21 Cr₹23 Cr
Other Non Current Assets ₹1.96 Cr₹2.48 Cr₹0.76 Cr₹0.80 Cr₹1.08 Cr
Total Non-Current Assets ₹183 Cr₹190 Cr₹187 Cr₹197 Cr₹204 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹96 Cr₹79 Cr₹90 Cr₹80 Cr₹70 Cr
    Raw Materials ₹75 Cr₹59 Cr₹47 Cr₹57 Cr₹60 Cr
    Work-in Progress ₹9.61 Cr₹6.18 Cr₹28 Cr₹9.01 Cr-
    Finished Goods ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹8.07 Cr
    Packing Materials -----
    Stores  and Spare ₹2.75 Cr₹2.05 Cr₹1.73 Cr₹0.10 Cr₹0.08 Cr
    Other Inventory ₹-2.86 Cr₹-0.32 Cr₹0.66 Cr₹3.25 Cr₹2.23 Cr
Sundry Debtors ₹84 Cr₹56 Cr₹65 Cr₹53 Cr₹60 Cr
    Debtors more than Six months ₹7.58 Cr₹3.13 Cr₹2.62 Cr₹1.72 Cr₹2.33 Cr
    Debtors Others ₹77 Cr₹53 Cr₹62 Cr₹52 Cr₹57 Cr
Cash and Bank ₹0.42 Cr₹0.48 Cr₹0.49 Cr₹0.52 Cr₹1.20 Cr
    Cash in hand ₹0.05 Cr₹0.01 Cr₹0.10 Cr₹0.08 Cr₹0.12 Cr
    Balances at Bank ₹0.37 Cr₹0.47 Cr₹0.40 Cr₹0.44 Cr₹1.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.74 Cr₹6.13 Cr₹6.18 Cr₹10 Cr₹0.63 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.53 Cr₹0.64 Cr₹0.70 Cr₹0.63 Cr₹0.63 Cr
    Other current_assets ₹7.21 Cr₹5.49 Cr₹5.48 Cr₹9.61 Cr-
Short Term Loans and Advances ₹30 Cr₹35 Cr₹17 Cr₹15 Cr₹25 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹24 Cr₹6.12 Cr₹5.28 Cr₹12 Cr
    Advance income tax and TDS ₹2.82 Cr₹2.90 Cr₹3.57 Cr₹3.19 Cr₹2.34 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.14 Cr₹7.61 Cr₹7.74 Cr₹6.46 Cr₹11 Cr
Total Current Assets ₹218 Cr₹176 Cr₹178 Cr₹159 Cr₹157 Cr
Net Current Assets (Including Current Investments) ₹-14 Cr₹-21 Cr₹-30 Cr₹-46 Cr₹-45 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹401 Cr₹366 Cr₹365 Cr₹357 Cr₹361 Cr
Contingent Liabilities ₹8.90 Cr₹0.98 Cr₹1.78 Cr₹2.15 Cr₹0.44 Cr
Total Debt ₹126 Cr₹133 Cr₹97 Cr₹107 Cr₹118 Cr
Book Value 310.70282.94249.39221.20187.66
Adjusted Book Value 310.70282.94249.39221.20187.66

Compare Balance Sheet of peers of JAY USHIN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAY USHIN ₹572.8 Cr 16.5% 73.8% 112.6% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹109,502.0 Cr -1.5% -0.3% -14.4% Stock Analytics
BOSCH ₹108,605.0 Cr -1.2% -5% 5.2% Stock Analytics
UNO MINDA ₹70,896.6 Cr -0.5% -10% 26.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹40,142.4 Cr 0.5% -3.4% 17.9% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,523.4 Cr 3.9% 18.5% -30.8% Stock Analytics


JAY USHIN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAY USHIN

16.5%

73.8%

112.6%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses