Home > Balance Sheet > JAMES WARREN TEA

JAMES WARREN TEA
Balance Sheet

JAMES WARREN TEA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAMES WARREN TEA
Please provide your vote to see the results

JAMES WARREN TEA Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity Paid Up ₹3.70 Cr₹4.40 Cr₹4.40 Cr₹5.24 Cr₹6.98 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹82 Cr₹99 Cr₹90 Cr₹107 Cr₹82 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹56 Cr₹69 Cr₹60 Cr₹80 Cr₹74 Cr
    General Reserves -----
    Other Reserves ₹26 Cr₹29 Cr₹30 Cr₹27 Cr₹8.32 Cr
Reserve excluding Revaluation Reserve ₹82 Cr₹99 Cr₹90 Cr₹107 Cr₹82 Cr
Revaluation reserve -----
Shareholder's Funds ₹86 Cr₹103 Cr₹94 Cr₹112 Cr₹89 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.33 Cr₹4.36 Cr₹4.33 Cr₹3.45 Cr₹3.25 Cr
    Deferred Tax Assets ₹0.75 Cr₹0.82 Cr₹0.90 Cr₹1.85 Cr₹2.20 Cr
    Deferred Tax Liability ₹5.08 Cr₹5.18 Cr₹5.23 Cr₹5.30 Cr₹5.46 Cr
Other Long Term Liabilities ₹2.27 Cr₹2.48 Cr₹2.70 Cr₹1.97 Cr₹2.10 Cr
Long Term Trade Payables -----
Long Term Provisions ₹13 Cr₹14 Cr₹21 Cr₹29 Cr₹34 Cr
Total Non-Current Liabilities ₹19 Cr₹21 Cr₹28 Cr₹34 Cr₹40 Cr
Current Liabilities -----
Trade Payables ₹4.72 Cr₹12 Cr₹9.01 Cr₹9.55 Cr₹11 Cr
    Sundry Creditors ₹4.72 Cr₹12 Cr₹9.01 Cr₹9.55 Cr₹11 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.99 Cr₹4.90 Cr₹10 Cr₹4.24 Cr₹4.56 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.01 Cr₹0.11 Cr₹0.07 Cr₹0.13 Cr₹0.49 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.98 Cr₹4.80 Cr₹10 Cr₹4.12 Cr₹4.07 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹10 Cr₹11 Cr₹11 Cr₹3.39 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.35 Cr₹0.95 Cr₹1.30 Cr₹1.99 Cr-
    Provision for post retirement benefits --₹9.48 Cr₹1.40 Cr₹11 Cr
    Preference Dividend -----
    Other Provisions ₹10 Cr₹9.93 Cr---
Total Current Liabilities ₹21 Cr₹28 Cr₹30 Cr₹17 Cr₹27 Cr
Total Liabilities ₹126 Cr₹153 Cr₹153 Cr₹163 Cr₹156 Cr
ASSETS
Gross Block ₹62 Cr₹60 Cr₹56 Cr₹53 Cr₹57 Cr
Less: Accumulated Depreciation ₹22 Cr₹20 Cr₹17 Cr₹14 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹40 Cr₹39 Cr₹39 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.47 Cr₹2.16 Cr₹5.06 Cr₹6.99 Cr₹8.85 Cr
Non Current Investments ₹12 Cr₹22 Cr₹16 Cr₹16 Cr₹26 Cr
Long Term Investment ₹12 Cr₹22 Cr₹16 Cr₹16 Cr₹26 Cr
    Quoted ₹9.77 Cr₹22 Cr₹15 Cr₹16 Cr₹14 Cr
    Unquoted ₹2.01 Cr-₹1.07 Cr-₹11 Cr
Long Term Loans & Advances ₹15 Cr₹15 Cr₹23 Cr₹20 Cr₹21 Cr
Other Non Current Assets ₹9.85 Cr----
Total Non-Current Assets ₹77 Cr₹78 Cr₹82 Cr₹82 Cr₹100 Cr
Current Assets Loans & Advances -----
Currents Investments ₹25 Cr₹47 Cr₹44 Cr₹62 Cr₹20 Cr
    Quoted ₹7.74 Cr₹16 Cr₹5.20 Cr--
    Unquoted ₹17 Cr₹31 Cr₹39 Cr₹62 Cr₹20 Cr
Inventories ₹6.72 Cr₹8.38 Cr₹4.93 Cr₹5.52 Cr₹5.03 Cr
    Raw Materials -₹0.26 Cr₹0.17 Cr₹0.14 Cr-
    Work-in Progress -----
    Finished Goods ₹2.22 Cr₹4.99 Cr₹1.84 Cr₹1.60 Cr₹0.91 Cr
    Packing Materials -----
    Stores  and Spare ₹4.50 Cr₹3.13 Cr₹2.93 Cr₹3.78 Cr₹4.12 Cr
    Other Inventory -----
Sundry Debtors ₹0.38 Cr₹0.83 Cr₹0.58 Cr₹1.54 Cr₹1.33 Cr
    Debtors more than Six months -₹0.04 Cr₹0.07 Cr₹0.32 Cr-
    Debtors Others ₹0.38 Cr₹0.79 Cr₹0.51 Cr₹1.22 Cr₹1.33 Cr
Cash and Bank ₹3.68 Cr₹1.96 Cr₹7.81 Cr₹1.19 Cr₹17 Cr
    Cash in hand ₹0.30 Cr₹0.06 Cr₹0.25 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹3.39 Cr₹1.90 Cr₹7.56 Cr₹1.12 Cr₹17 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.72 Cr₹8.23 Cr₹5.58 Cr₹3.99 Cr₹4.91 Cr
    Interest accrued on Investments ₹0.33 Cr₹0.51 Cr₹0.35 Cr₹0.35 Cr₹0.36 Cr
    Interest accrued on Debentures -----
    Deposits with Government ----₹2.10 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.32 Cr₹0.46 Cr₹0.42 Cr₹0.34 Cr₹0.45 Cr
    Other current_assets ₹5.07 Cr₹7.27 Cr₹4.82 Cr₹3.31 Cr₹2.00 Cr
Short Term Loans and Advances ₹8.05 Cr₹7.57 Cr₹7.73 Cr₹7.25 Cr₹7.99 Cr
    Advances recoverable in cash or in kind ₹0.18 Cr₹0.35 Cr₹0.17 Cr₹0.16 Cr₹0.01 Cr
    Advance income tax and TDS ₹1.58 Cr₹1.59 Cr₹1.33 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.29 Cr₹5.63 Cr₹6.23 Cr₹7.08 Cr₹7.98 Cr
Total Current Assets ₹50 Cr₹74 Cr₹71 Cr₹81 Cr₹57 Cr
Net Current Assets (Including Current Investments) ₹28 Cr₹46 Cr₹40 Cr₹64 Cr₹29 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹126 Cr₹153 Cr₹153 Cr₹163 Cr₹156 Cr
Contingent Liabilities ₹0.26 Cr₹0.25 Cr-₹0.97 Cr₹1.35 Cr
Total Debt -----
Book Value 232.36234.79214.12213.77128.10
Adjusted Book Value 232.36234.79214.12213.77128.10

Compare Balance Sheet of peers of JAMES WARREN TEA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAMES WARREN TEA ₹122.7 Cr -3.5% 14.8% 55.8% Stock Analytics
TATA CONSUMER PRODUCTS ₹109,953.0 Cr 1.2% -2.7% 5.7% Stock Analytics
CCL PRODUCTS (INDIA) ₹11,962.3 Cr 10% 28% 52.9% Stock Analytics
ANDREW YULE & COMPANY ₹1,502.1 Cr -8% 15.1% -23.8% Stock Analytics
GOODRICKE GROUP ₹430.8 Cr 3.4% 16.1% 19.2% Stock Analytics
MCLEOD RUSSEL INDIA ₹352.3 Cr 4.6% 8.1% 33.9% Stock Analytics


JAMES WARREN TEA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAMES WARREN TEA

-3.5%

14.8%

55.8%

SENSEX

-0.2%

1%

10.2%


You may also like the below Video Courses