IRIS BUSINESS SERVICES
|
IRIS BUSINESS SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.03 Cr | ₹1.13 Cr | ₹0.44 Cr | ₹0.11 Cr | ₹0.33 Cr |
| Total Reserves | ₹53 Cr | ₹20 Cr | ₹12 Cr | ₹7.93 Cr | ₹6.78 Cr |
| Securities Premium | ₹32 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹23 Cr | ₹10 Cr | ₹1.45 Cr | ₹-2.83 Cr | ₹-3.82 Cr |
| General Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Other Reserves | ₹-2.31 Cr | ₹-2.23 Cr | ₹-2.25 Cr | ₹-1.37 Cr | ₹-0.66 Cr |
| Reserve excluding Revaluation Reserve | ₹53 Cr | ₹20 Cr | ₹12 Cr | ₹7.93 Cr | ₹6.78 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹76 Cr | ₹41 Cr | ₹32 Cr | ₹27 Cr | ₹26 Cr |
| Minority Interest | ₹0.41 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.25 Cr | ₹-1.12 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
| Deferred Tax Assets | ₹7.89 Cr | ₹7.49 Cr | ₹3.45 Cr | ₹2.26 Cr | ₹2.65 Cr |
| Deferred Tax Liability | ₹6.63 Cr | ₹6.37 Cr | ₹3.47 Cr | ₹2.27 Cr | ₹2.65 Cr |
| Other Long Term Liabilities | ₹0.66 Cr | ₹0.86 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹6.53 Cr | ₹6.07 Cr | ₹5.58 Cr | ₹4.76 Cr | ₹3.92 Cr |
| Total Non-Current Liabilities | ₹5.94 Cr | ₹5.81 Cr | ₹5.72 Cr | ₹4.82 Cr | ₹4.05 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3.04 Cr | ₹2.69 Cr | ₹1.14 Cr | ₹2.01 Cr | ₹2.25 Cr |
| Sundry Creditors | ₹3.04 Cr | ₹2.69 Cr | ₹1.14 Cr | ₹2.01 Cr | ₹2.25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹18 Cr | ₹24 Cr | ₹18 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹9.40 Cr | ₹10 Cr | ₹8.59 Cr | ₹6.18 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.06 Cr | ₹0.08 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹18 Cr | ₹8.46 Cr | ₹14 Cr | ₹9.19 Cr | ₹7.60 Cr |
| Short Term Borrowings | ₹3.45 Cr | ₹5.44 Cr | ₹5.46 Cr | ₹6.49 Cr | ₹6.02 Cr |
| Secured ST Loans repayable on Demands | ₹3.45 Cr | ₹5.44 Cr | ₹5.46 Cr | ₹6.49 Cr | ₹6.02 Cr |
| Working Capital Loans- Sec | ₹3.45 Cr | ₹5.44 Cr | ₹5.46 Cr | ₹6.49 Cr | ₹6.02 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.45 Cr | ₹-5.44 Cr | ₹-5.46 Cr | ₹-6.49 Cr | ₹-6.02 Cr |
| Short Term Provisions | ₹4.52 Cr | ₹2.80 Cr | ₹2.02 Cr | ₹1.94 Cr | ₹5.83 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.49 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | ₹0.70 Cr | ₹0.93 Cr | ₹5.18 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.03 Cr | ₹2.80 Cr | ₹1.33 Cr | ₹1.01 Cr | ₹0.66 Cr |
| Total Current Liabilities | ₹42 Cr | ₹29 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr |
| Total Liabilities | ₹124 Cr | ₹76 Cr | ₹70 Cr | ₹60 Cr | ₹58 Cr |
| ASSETS | |||||
| Gross Block | ₹75 Cr | ₹69 Cr | ₹65 Cr | ₹67 Cr | ₹66 Cr |
| Less: Accumulated Depreciation | ₹58 Cr | ₹56 Cr | ₹51 Cr | ₹50 Cr | ₹45 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹17 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹22 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.17 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.44 Cr | ₹0.31 Cr |
| Other Non Current Assets | ₹0.74 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.24 Cr | - |
| Total Non-Current Assets | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹22 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹21 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹21 Cr | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹30 Cr | ₹22 Cr | ₹25 Cr | ₹16 Cr | ₹13 Cr |
| Debtors more than Six months | ₹4.30 Cr | ₹2.19 Cr | ₹3.20 Cr | ₹0.65 Cr | ₹1.36 Cr |
| Debtors Others | ₹27 Cr | ₹20 Cr | ₹22 Cr | ₹15 Cr | ₹12 Cr |
| Cash and Bank | ₹35 Cr | ₹16 Cr | ₹9.26 Cr | ₹7.44 Cr | ₹8.45 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹35 Cr | ₹16 Cr | ₹9.26 Cr | ₹7.44 Cr | ₹8.45 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.88 Cr | ₹1.46 Cr | ₹0.66 Cr | ₹0.75 Cr | ₹0.59 Cr |
| Interest accrued on Investments | ₹0.18 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.22 Cr | ₹0.97 Cr | ₹0.57 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Other current_assets | ₹0.48 Cr | ₹0.37 Cr | ₹0.03 Cr | ₹0.15 Cr | ₹0.03 Cr |
| Short Term Loans and Advances | ₹15 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹9.33 Cr |
| Advance income tax and TDS | ₹0.62 Cr | ₹0.87 Cr | ₹3.23 Cr | ₹2.68 Cr | ₹4.40 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.83 Cr | ₹-0.86 Cr | ₹-0.32 Cr | ₹0.33 Cr | ₹0.02 Cr |
| Total Current Assets | ₹102 Cr | ₹60 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
| Net Current Assets (Including Current Investments) | ₹60 Cr | ₹31 Cr | ₹22 Cr | ₹14 Cr | ₹8.14 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹124 Cr | ₹76 Cr | ₹70 Cr | ₹60 Cr | ₹58 Cr |
| Contingent Liabilities | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Total Debt | ₹3.45 Cr | ₹5.44 Cr | ₹5.46 Cr | ₹6.49 Cr | ₹6.02 Cr |
| Book Value | 35.86 | 20.57 | 16.07 | 14.13 | 13.58 |
| Adjusted Book Value | 35.86 | 20.57 | 16.07 | 14.13 | 13.58 |
Compare Balance Sheet of peers of IRIS BUSINESS SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IRIS BUSINESS SERVICES | ₹765.7 Cr | 5.5% | 18.5% | -19% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹89,284.3 Cr | 3.6% | 3.3% | -16.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,926.9 Cr | 4.5% | 9.7% | -7.2% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,980.8 Cr | -0.1% | -9.7% | 5.8% | Stock Analytics | |
| ECLERX SERVICES | ₹21,405.0 Cr | -1.7% | 9.9% | 32.9% | Stock Analytics | |
| QUESS CORP | ₹3,273.5 Cr | -1.8% | -10.6% | -69.8% | Stock Analytics | |
IRIS BUSINESS SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IRIS BUSINESS SERVICES | 5.5% |
18.5% |
-19% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses