IRCON INTERNATIONAL
|
IRCON INTERNATIONAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
| Equity - Authorised | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Equity - Issued | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
| Equity Paid Up | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹188 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,451 Cr | ₹6,081 Cr | ₹5,683 Cr | ₹5,023 Cr | ₹4,478 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹3,157 Cr | ₹2,765 Cr | ₹2,373 Cr | ₹1,725 Cr | ₹1,188 Cr |
| General Reserves | ₹3,285 Cr | ₹3,285 Cr | ₹3,285 Cr | ₹3,285 Cr | ₹3,285 Cr |
| Other Reserves | ₹8.71 Cr | ₹31 Cr | ₹25 Cr | ₹14 Cr | ₹4.48 Cr |
| Reserve excluding Revaluation Reserve | ₹6,451 Cr | ₹6,081 Cr | ₹5,683 Cr | ₹5,023 Cr | ₹4,478 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,639 Cr | ₹6,269 Cr | ₹5,871 Cr | ₹5,211 Cr | ₹4,666 Cr |
| Minority Interest | ₹32 Cr | ₹36 Cr | ₹35 Cr | ₹13 Cr | ₹1.13 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5,141 Cr | ₹3,926 Cr | ₹2,457 Cr | ₹1,440 Cr | ₹1,304 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹4,627 Cr | ₹3,260 Cr | ₹2,211 Cr | ₹1,440 Cr | ₹1,304 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹514 Cr | ₹666 Cr | ₹246 Cr | - | - |
| Unsecured Loans | ₹282 Cr | ₹209 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹282 Cr | ₹209 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-183 Cr | ₹-145 Cr | ₹-120 Cr | ₹-109 Cr | ₹-73 Cr |
| Deferred Tax Assets | ₹581 Cr | ₹374 Cr | ₹320 Cr | ₹303 Cr | ₹252 Cr |
| Deferred Tax Liability | ₹398 Cr | ₹230 Cr | ₹201 Cr | ₹194 Cr | ₹179 Cr |
| Other Long Term Liabilities | ₹1,736 Cr | ₹1,540 Cr | ₹1,850 Cr | ₹1,458 Cr | ₹1,056 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹326 Cr | ₹259 Cr | ₹222 Cr | ₹149 Cr | ₹143 Cr |
| Total Non-Current Liabilities | ₹7,303 Cr | ₹5,789 Cr | ₹4,409 Cr | ₹2,938 Cr | ₹2,432 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,201 Cr | ₹1,257 Cr | ₹894 Cr | ₹855 Cr | ₹1,027 Cr |
| Sundry Creditors | ₹1,201 Cr | ₹1,257 Cr | ₹894 Cr | ₹855 Cr | ₹1,027 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,520 Cr | ₹5,651 Cr | ₹5,748 Cr | ₹6,074 Cr | ₹6,018 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,931 Cr | ₹1,654 Cr | ₹1,735 Cr | ₹2,611 Cr | ₹2,854 Cr |
| Interest Accrued But Not Due | ₹225 Cr | ₹288 Cr | ₹338 Cr | ₹331 Cr | ₹338 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,364 Cr | ₹3,710 Cr | ₹3,675 Cr | ₹3,132 Cr | ₹2,825 Cr |
| Short Term Borrowings | ₹103 Cr | - | - | - | - |
| Secured ST Loans repayable on Demands | ₹103 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹103 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-103 Cr | - | - | - | - |
| Short Term Provisions | ₹326 Cr | ₹318 Cr | ₹375 Cr | ₹336 Cr | ₹231 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹26 Cr | ₹16 Cr | ₹67 Cr | ₹37 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | ₹31 Cr | ₹8.87 Cr | ₹7.30 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹301 Cr | ₹302 Cr | ₹278 Cr | ₹290 Cr | ₹205 Cr |
| Total Current Liabilities | ₹7,151 Cr | ₹7,226 Cr | ₹7,018 Cr | ₹7,265 Cr | ₹7,276 Cr |
| Total Liabilities | ₹21,124 Cr | ₹19,319 Cr | ₹17,333 Cr | ₹15,428 Cr | ₹14,374 Cr |
| ASSETS | |||||
| Gross Block | ₹3,785 Cr | ₹2,557 Cr | ₹1,733 Cr | ₹1,727 Cr | ₹1,646 Cr |
| Less: Accumulated Depreciation | ₹795 Cr | ₹646 Cr | ₹540 Cr | ₹454 Cr | ₹356 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2,990 Cr | ₹1,911 Cr | ₹1,193 Cr | ₹1,273 Cr | ₹1,290 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹595 Cr | ₹976 Cr | ₹549 Cr | ₹8.47 Cr | ₹6.02 Cr |
| Non Current Investments | ₹1,065 Cr | ₹828 Cr | ₹990 Cr | ₹949 Cr | ₹921 Cr |
| Long Term Investment | ₹1,065 Cr | ₹828 Cr | ₹990 Cr | ₹949 Cr | ₹921 Cr |
| Quoted | - | - | ₹125 Cr | ₹125 Cr | ₹225 Cr |
| Unquoted | ₹1,065 Cr | ₹828 Cr | ₹865 Cr | ₹824 Cr | ₹696 Cr |
| Long Term Loans & Advances | ₹559 Cr | ₹736 Cr | ₹617 Cr | ₹135 Cr | ₹3.65 Cr |
| Other Non Current Assets | ₹3,578 Cr | ₹3,113 Cr | ₹2,295 Cr | ₹1,355 Cr | ₹1,315 Cr |
| Total Non-Current Assets | ₹9,320 Cr | ₹8,105 Cr | ₹6,187 Cr | ₹4,283 Cr | ₹4,121 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹367 Cr | ₹411 Cr | ₹564 Cr | ₹100 Cr | ₹50 Cr |
| Quoted | ₹367 Cr | ₹411 Cr | ₹564 Cr | ₹100 Cr | ₹50 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹12 Cr | ₹91 Cr | ₹48 Cr | ₹189 Cr | ₹277 Cr |
| Raw Materials | ₹6.24 Cr | ₹8.16 Cr | ₹36 Cr | ₹38 Cr | ₹57 Cr |
| Work-in Progress | - | - | - | ₹150 Cr | ₹216 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹6.06 Cr | ₹83 Cr | ₹11 Cr | ₹0.31 Cr | ₹3.90 Cr |
| Sundry Debtors | ₹1,398 Cr | ₹1,328 Cr | ₹803 Cr | ₹864 Cr | ₹695 Cr |
| Debtors more than Six months | ₹365 Cr | ₹490 Cr | ₹315 Cr | ₹265 Cr | ₹247 Cr |
| Debtors Others | ₹1,138 Cr | ₹950 Cr | ₹577 Cr | ₹660 Cr | ₹479 Cr |
| Cash and Bank | ₹4,809 Cr | ₹4,782 Cr | ₹4,984 Cr | ₹5,123 Cr | ₹5,513 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr |
| Balances at Bank | ₹4,809 Cr | ₹4,782 Cr | ₹4,984 Cr | ₹5,109 Cr | ₹5,513 Cr |
| Other cash and bank balances | - | - | - | ₹14 Cr | - |
| Other Current Assets | ₹385 Cr | ₹244 Cr | ₹280 Cr | ₹331 Cr | ₹228 Cr |
| Interest accrued on Investments | ₹136 Cr | ₹121 Cr | ₹140 Cr | ₹140 Cr | ₹77 Cr |
| Interest accrued on Debentures | - | ₹7.62 Cr | ₹7.63 Cr | ₹16 Cr | ₹17 Cr |
| Deposits with Government | - | - | - | ₹0.01 Cr | - |
| Interest accrued and or due on loans | ₹52 Cr | ₹56 Cr | ₹55 Cr | ₹53 Cr | ₹34 Cr |
| Prepaid Expenses | ₹9.68 Cr | ₹8.53 Cr | ₹27 Cr | ₹13 Cr | ₹28 Cr |
| Other current_assets | ₹188 Cr | ₹50 Cr | ₹51 Cr | ₹110 Cr | ₹72 Cr |
| Short Term Loans and Advances | ₹4,831 Cr | ₹4,359 Cr | ₹4,467 Cr | ₹4,538 Cr | ₹3,489 Cr |
| Advances recoverable in cash or in kind | ₹3,069 Cr | ₹2,585 Cr | ₹2,468 Cr | ₹2,542 Cr | ₹1,868 Cr |
| Advance income tax and TDS | ₹47 Cr | ₹108 Cr | ₹73 Cr | ₹165 Cr | ₹71 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,716 Cr | ₹1,665 Cr | ₹1,927 Cr | ₹1,830 Cr | ₹1,550 Cr |
| Total Current Assets | ₹11,803 Cr | ₹11,214 Cr | ₹11,146 Cr | ₹11,144 Cr | ₹10,251 Cr |
| Net Current Assets (Including Current Investments) | ₹4,653 Cr | ₹3,987 Cr | ₹4,128 Cr | ₹3,879 Cr | ₹2,976 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,124 Cr | ₹19,319 Cr | ₹17,333 Cr | ₹15,428 Cr | ₹14,374 Cr |
| Contingent Liabilities | ₹4,106 Cr | ₹3,423 Cr | ₹2,453 Cr | ₹2,394 Cr | ₹1,013 Cr |
| Total Debt | ₹5,664 Cr | ₹4,264 Cr | ₹2,567 Cr | ₹1,504 Cr | ₹1,399 Cr |
| Book Value | - | 67.27 | 62.42 | 55.41 | 49.61 |
| Adjusted Book Value | 70.59 | 66.65 | 62.42 | 55.41 | 49.61 |
Compare Balance Sheet of peers of IRCON INTERNATIONAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IRCON INTERNATIONAL | ₹10,369.0 Cr | 4% | -7.5% | -32.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹507,086.0 Cr | -5% | -7.6% | 3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹41,074.9 Cr | -4.7% | -5.5% | -41.7% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,180.7 Cr | -2.4% | -3.7% | 10.3% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹20,532.6 Cr | -4% | -11.9% | -16.8% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹20,217.7 Cr | -6.4% | -5.5% | 46% | Stock Analytics | |
IRCON INTERNATIONAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IRCON INTERNATIONAL | 4% |
-7.5% |
-32.3% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses