Home > Balance Sheet > IRCON INTERNATIONAL

IRCON INTERNATIONAL
Balance Sheet

COMMUNITY POLL
for IRCON INTERNATIONAL
Please provide your vote to see the results

IRCON INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹188 Cr₹188 Cr₹188 Cr₹188 Cr₹188 Cr
    Equity - Authorised ₹400 Cr₹400 Cr₹400 Cr₹400 Cr₹400 Cr
    Equity - Issued ₹188 Cr₹188 Cr₹188 Cr₹188 Cr₹188 Cr
    Equity Paid Up ₹188 Cr₹188 Cr₹188 Cr₹188 Cr₹188 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹6,451 Cr₹6,081 Cr₹5,683 Cr₹5,023 Cr₹4,478 Cr
    Securities Premium -----
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,157 Cr₹2,765 Cr₹2,373 Cr₹1,725 Cr₹1,188 Cr
    General Reserves ₹3,285 Cr₹3,285 Cr₹3,285 Cr₹3,285 Cr₹3,285 Cr
    Other Reserves ₹8.71 Cr₹31 Cr₹25 Cr₹14 Cr₹4.48 Cr
Reserve excluding Revaluation Reserve ₹6,451 Cr₹6,081 Cr₹5,683 Cr₹5,023 Cr₹4,478 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,639 Cr₹6,269 Cr₹5,871 Cr₹5,211 Cr₹4,666 Cr
Minority Interest ₹32 Cr₹36 Cr₹35 Cr₹13 Cr₹1.13 Cr
Long-Term Borrowings -----
Secured Loans ₹5,141 Cr₹3,926 Cr₹2,457 Cr₹1,440 Cr₹1,304 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4,627 Cr₹3,260 Cr₹2,211 Cr₹1,440 Cr₹1,304 Cr
    Term Loans - Institutions -----
    Other Secured ₹514 Cr₹666 Cr₹246 Cr--
Unsecured Loans ₹282 Cr₹209 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹282 Cr₹209 Cr---
Deferred Tax Assets / Liabilities ₹-183 Cr₹-145 Cr₹-120 Cr₹-109 Cr₹-73 Cr
    Deferred Tax Assets ₹581 Cr₹374 Cr₹320 Cr₹303 Cr₹252 Cr
    Deferred Tax Liability ₹398 Cr₹230 Cr₹201 Cr₹194 Cr₹179 Cr
Other Long Term Liabilities ₹1,736 Cr₹1,540 Cr₹1,850 Cr₹1,458 Cr₹1,056 Cr
Long Term Trade Payables -----
Long Term Provisions ₹326 Cr₹259 Cr₹222 Cr₹149 Cr₹143 Cr
Total Non-Current Liabilities ₹7,303 Cr₹5,789 Cr₹4,409 Cr₹2,938 Cr₹2,432 Cr
Current Liabilities -----
Trade Payables ₹1,201 Cr₹1,257 Cr₹894 Cr₹855 Cr₹1,027 Cr
    Sundry Creditors ₹1,201 Cr₹1,257 Cr₹894 Cr₹855 Cr₹1,027 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5,520 Cr₹5,651 Cr₹5,748 Cr₹6,074 Cr₹6,018 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,931 Cr₹1,654 Cr₹1,735 Cr₹2,611 Cr₹2,854 Cr
    Interest Accrued But Not Due ₹225 Cr₹288 Cr₹338 Cr₹331 Cr₹338 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3,364 Cr₹3,710 Cr₹3,675 Cr₹3,132 Cr₹2,825 Cr
Short Term Borrowings ₹103 Cr----
    Secured ST Loans repayable on Demands ₹103 Cr----
    Working Capital Loans- Sec ₹103 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-103 Cr----
Short Term Provisions ₹326 Cr₹318 Cr₹375 Cr₹336 Cr₹231 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹26 Cr₹16 Cr₹67 Cr₹37 Cr₹18 Cr
    Provision for post retirement benefits --₹31 Cr₹8.87 Cr₹7.30 Cr
    Preference Dividend -----
    Other Provisions ₹301 Cr₹302 Cr₹278 Cr₹290 Cr₹205 Cr
Total Current Liabilities ₹7,151 Cr₹7,226 Cr₹7,018 Cr₹7,265 Cr₹7,276 Cr
Total Liabilities ₹21,124 Cr₹19,319 Cr₹17,333 Cr₹15,428 Cr₹14,374 Cr
ASSETS
Gross Block ₹3,785 Cr₹2,557 Cr₹1,733 Cr₹1,727 Cr₹1,646 Cr
Less: Accumulated Depreciation ₹795 Cr₹646 Cr₹540 Cr₹454 Cr₹356 Cr
Less: Impairment of Assets -----
Net Block ₹2,990 Cr₹1,911 Cr₹1,193 Cr₹1,273 Cr₹1,290 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹595 Cr₹976 Cr₹549 Cr₹8.47 Cr₹6.02 Cr
Non Current Investments ₹1,065 Cr₹828 Cr₹990 Cr₹949 Cr₹921 Cr
Long Term Investment ₹1,065 Cr₹828 Cr₹990 Cr₹949 Cr₹921 Cr
    Quoted --₹125 Cr₹125 Cr₹225 Cr
    Unquoted ₹1,065 Cr₹828 Cr₹865 Cr₹824 Cr₹696 Cr
Long Term Loans & Advances ₹559 Cr₹736 Cr₹617 Cr₹135 Cr₹3.65 Cr
Other Non Current Assets ₹3,578 Cr₹3,113 Cr₹2,295 Cr₹1,355 Cr₹1,315 Cr
Total Non-Current Assets ₹9,320 Cr₹8,105 Cr₹6,187 Cr₹4,283 Cr₹4,121 Cr
Current Assets Loans & Advances -----
Currents Investments ₹367 Cr₹411 Cr₹564 Cr₹100 Cr₹50 Cr
    Quoted ₹367 Cr₹411 Cr₹564 Cr₹100 Cr₹50 Cr
    Unquoted -----
Inventories ₹12 Cr₹91 Cr₹48 Cr₹189 Cr₹277 Cr
    Raw Materials ₹6.24 Cr₹8.16 Cr₹36 Cr₹38 Cr₹57 Cr
    Work-in Progress ---₹150 Cr₹216 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹6.06 Cr₹83 Cr₹11 Cr₹0.31 Cr₹3.90 Cr
Sundry Debtors ₹1,398 Cr₹1,328 Cr₹803 Cr₹864 Cr₹695 Cr
    Debtors more than Six months ₹365 Cr₹490 Cr₹315 Cr₹265 Cr₹247 Cr
    Debtors Others ₹1,138 Cr₹950 Cr₹577 Cr₹660 Cr₹479 Cr
Cash and Bank ₹4,809 Cr₹4,782 Cr₹4,984 Cr₹5,123 Cr₹5,513 Cr
    Cash in hand ₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.09 Cr₹0.10 Cr
    Balances at Bank ₹4,809 Cr₹4,782 Cr₹4,984 Cr₹5,109 Cr₹5,513 Cr
    Other cash and bank balances ---₹14 Cr-
Other Current Assets ₹385 Cr₹244 Cr₹280 Cr₹331 Cr₹228 Cr
    Interest accrued on Investments ₹136 Cr₹121 Cr₹140 Cr₹140 Cr₹77 Cr
    Interest accrued on Debentures -₹7.62 Cr₹7.63 Cr₹16 Cr₹17 Cr
    Deposits with Government ---₹0.01 Cr-
    Interest accrued and or due on loans ₹52 Cr₹56 Cr₹55 Cr₹53 Cr₹34 Cr
    Prepaid Expenses ₹9.68 Cr₹8.53 Cr₹27 Cr₹13 Cr₹28 Cr
    Other current_assets ₹188 Cr₹50 Cr₹51 Cr₹110 Cr₹72 Cr
Short Term Loans and Advances ₹4,831 Cr₹4,359 Cr₹4,467 Cr₹4,538 Cr₹3,489 Cr
    Advances recoverable in cash or in kind ₹3,069 Cr₹2,585 Cr₹2,468 Cr₹2,542 Cr₹1,868 Cr
    Advance income tax and TDS ₹47 Cr₹108 Cr₹73 Cr₹165 Cr₹71 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,716 Cr₹1,665 Cr₹1,927 Cr₹1,830 Cr₹1,550 Cr
Total Current Assets ₹11,803 Cr₹11,214 Cr₹11,146 Cr₹11,144 Cr₹10,251 Cr
Net Current Assets (Including Current Investments) ₹4,653 Cr₹3,987 Cr₹4,128 Cr₹3,879 Cr₹2,976 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹21,124 Cr₹19,319 Cr₹17,333 Cr₹15,428 Cr₹14,374 Cr
Contingent Liabilities ₹4,106 Cr₹3,423 Cr₹2,453 Cr₹2,394 Cr₹1,013 Cr
Total Debt ₹5,664 Cr₹4,264 Cr₹2,567 Cr₹1,504 Cr₹1,399 Cr
Book Value -67.2762.4255.4149.61
Adjusted Book Value 70.5966.6562.4255.4149.61

Compare Balance Sheet of peers of IRCON INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IRCON INTERNATIONAL ₹10,369.0 Cr 4% -7.5% -32.3% Stock Analytics
LARSEN & TOUBRO ₹507,086.0 Cr -5% -7.6% 3% Stock Analytics
RAIL VIKAS NIGAM ₹41,074.9 Cr -4.7% -5.5% -41.7% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,180.7 Cr -2.4% -3.7% 10.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹20,532.6 Cr -4% -11.9% -16.8% Stock Analytics
CEMINDIA PROJECTS ₹20,217.7 Cr -6.4% -5.5% 46% Stock Analytics


IRCON INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IRCON INTERNATIONAL

4%

-7.5%

-32.3%

SENSEX

-2.3%

-6.6%

-12%


You may also like the below Video Courses